JSB
ActiveSummary
JSB has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.4m and a net result of €221,491. Equity is growing by about 4.9% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, abbreviated format
Equity
€1.4m▲ 13.4%
2024 · €1.3m
Total assets
€1.5m▲ 7.8%
2024 · €1.4m
Net result
€221,491▼ 19.3%
2024 · €274,513
Working capital
€513,384▲ 49.5%
2024 · €343,368
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result stays negative: a loss of €2,730 in 2025 against €2,548 in 2024; the loss grows.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.003m
2025
Net result€0.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.5m
2025
Equity€1.4m
2025
Debt€0.09m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.5m
2025
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.02m-€0.02m▼ 1.4%€0.007m▼ 64.3%-€0.002m-€0.002m▲ 7.4%-€0.005m▼ 152%-€0.003m▲ 46.6%-€0.003m▼ 7.2%
Net result€0.09m-€0.05m▼ 42.6%€0.04m▼ 21.1%€0.1m▲ 177%€0.2m▲ 84.2%€0.2m▼ 6.1%€0.3m▲ 41.2%€0.2m▼ 19.3%
Equity€1.0m-€1.0m▲ 5.3%€1.0m▼ 0.3%€0.9m▼ 8.4%€1.0m▲ 11.3%€1.1m▲ 4.7%€1.3m▲ 17.1%€1.4m▲ 13.4%
Total assets€1.0m-€1.0m▲ 6.4%€1.0m▼ 0.6%€1.1m▲ 4.3%€1.2m▲ 8.1%€1.2m▲ 7.0%€1.4m▲ 13.3%€1.5m▲ 7.8%
Debt€0.01m-€0.02m▲ 101%€0.02m▼ 10.9%€0.1m▲ 664%€0.1m▼ 11.5%€0.2m▲ 24.7%€0.1m▼ 11.5%€0.09m▼ 40.4%
Working capital€0.04m-€0.09m▲ 122%€0.09m▼ 3.6%€0.005m▼ 94.4%€0.1m▲ 22×€0.2m▲ 44.2%€0.3m▲ 117%€0.5m▲ 49.5%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets
€925,000 =
Current assets
€600,456 ▲ 22.6%
Equity and liabilities €1.5m
Equity
€1.4m ▲ 13.4%
Debt
€87,072 ▼ 40.4%
Debt's share of the balance-sheet total falls from 10.3% to 5.7%. Equity is higher and debt is lower.
Key figures and ratios
Current ratio
6.90▲
2024 · 3.35
Debt to equity
0.06▼
2024 · 0.12
ROE
15.4%▼
2024 · 21.6%
ROA
14.5%▼
2024 · 19.4%
Debt ≤ 1 year
€87,072▼
2024 · €146,216
Income taxes
€22,149▼
2024 · €27,451
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Other operating charges640/8 | - | - | - | €930 | €930 | €1,022 | €1,030 | €1,060 | ▲ 3.0% |
| Gross operating margin9900 | €19,947 | €19,681 | €7,619 | -€1,113 | -€962 | -€3,747 | -€1,519 | -€1,670 | ▼ 10.0% |
| Operating profit (loss)9901 | €19,017 | €18,751 | €6,689 | -€2,043 | -€1,892 | -€4,770 | -€2,548 | -€2,730 | ▼ 7.2% |
| Financial income75/76B | - | - | - | €126,000 | €230,000 | €219,000 | €305,000 | €247,000 | ▼ 19.0% |
| Recurring financial income75 | €95,000 | €44,000 | €40,000 | €126,000 | €230,000 | €219,000 | €305,000 | €247,000 | ▼ 19.0% |
| Financial charges65/66B | - | - | - | €359 | €416 | €386 | €488 | €630 | ▲ 29.2% |
| Recurring financial charges65 | €13,655 | €305 | €319 | €359 | €416 | €386 | €488 | €630 | ▲ 29.2% |
| Profit (loss) for the period before taxes9903 | €100,363 | €62,446 | €46,370 | €123,598 | €227,692 | €213,844 | €301,964 | €243,640 | ▼ 19.3% |
| Income taxes67/77 | €10,663 | €10,972 | €5,742 | €11,236 | €20,699 | €19,440 | €27,451 | €22,149 | ▼ 19.3% |
| Profit (loss) for the period9904 | €89,699 | €51,474 | €40,628 | €112,362 | €206,993 | €194,404 | €274,513 | €221,491 | ▼ 19.3% |
| Profit (loss) for the period to be appropriated9905 | €89,699 | €51,474 | €40,628 | €112,362 | €206,993 | €194,404 | €274,513 | €221,491 | ▼ 19.3% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.0m | €1.0m | €1.0m | €1.1m | €1.2m | €1.2m | €1.4m | €1.5m | ▲ 7.8% |
| Fixed assets21/28 | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Financial fixed assets28 | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Current assets29/58 | €0.05m | €0.1m | €0.1m | €0.2m | €0.2m | €0.3m | €0.5m | €0.6m | ▲ 22.6% |
| Amounts receivable within one year40/41 | €0.05m | €0.09m | €0.09m | €0.1m | €0.2m | €0.3m | €0.3m | €0.5m | ▲ 45.4% |
| Trade receivables40 | - | - | - | €0.004m | - | - | - | - | - |
| Other amounts receivable41 | - | - | - | €0.09m | €0.2m | €0.3m | €0.3m | €0.5m | ▲ 45.4% |
| Cash at bank and in hand54/58 | €0.004m | €0.02m | €0.02m | €0.06m | €0.02m | €0.03m | €0.1m | €0.1m | ▼ 32.1% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.0m | €1.0m | €1.0m | €1.1m | €1.2m | €1.2m | €1.4m | €1.5m | ▲ 7.8% |
| Equity10/15 | €1.0m | €1.0m | €1.0m | €0.9m | €1.0m | €1.1m | €1.3m | €1.4m | ▲ 13.4% |
| Contributions10/11 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Capital10 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Issued capital100 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Reserves13 | €0.9m | €0.9m | €0.9m | €0.8m | €0.9m | €1.0m | €1.2m | €1.3m | ▲ 14.6% |
| Non-distributable reserves130/1 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Legal reserve130 | - | - | - | €0.01m | €0.01m | €0.01m | €0.01m | €0.01m | = |
| Distributable reserves133 | - | - | - | €0.8m | €0.9m | €1.0m | €1.2m | €1.3m | ▲ 14.7% |
| Profit (loss) carried forward14 | - | - | - | - | - | - | - | €0 | - |
| Amounts payable17/49 | €0.01m | €0.02m | €0.02m | €0.1m | €0.1m | €0.2m | €0.1m | €0.09m | ▼ 40.4% |
| Amounts payable within one year42/48 | €0.01m | €0.02m | €0.02m | €0.1m | €0.1m | €0.2m | €0.1m | €0.09m | ▼ 40.4% |
| Trade debts44 | €303 | €363 | €62 | - | - | - | - | €247 | - |
| Suppliers440/4 | - | - | - | - | - | - | - | €247 | - |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.03m | €0.04m | €0.05m | €0.05m | ▲ 5.8% |
| Taxes450/3 | - | - | - | €0.02m | €0.03m | €0.04m | €0.05m | €0.05m | ▲ 5.8% |
| Other amounts payable47/48 | - | - | - | €0.1m | €0.1m | €0.1m | €0.1m | €0.04m | ▼ 62.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €89,699 | €51,474 | €40,628 | €112,362 | €206,993 | €194,404 | €274,513 | €221,491 | ▼ 19.3% |
| Operating cash flow (approximation) | €89,699 | €51,474 | €40,628 | €112,362 | €206,993 | €194,404 | €274,513 | €221,491 | ▼ 19.3% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €18,507 | -€4,046 | €39,817 | -€42,335 | €17,318 | €110,780 | -€46,127 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 20 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 01-07-2026 | 2026-00230452 |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00186449 |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00176332 |
| 31-12-2022 | abbreviated format | 29-06-2023 | 2023-00179276 |
| 31-12-2021 | abbreviated format | 29-06-2022 | 2022-20117890 |
| 31-12-2020 | micro format | 30-07-2021 | 2021-44800059 |
| 31-12-2019 | micro format | 30-06-2020 | 2020-26000104 |
| 31-12-2018 | micro format | 28-06-2019 | 2019-26100063 |
| 31-12-2017 | micro format | 28-06-2018 | 2018-27500449 |
| 31-12-2016 | micro format | 30-08-2017 | 2017-58700323 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.