JORAH
JORAH has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €656k and a net result of €98k. Equity is growing by ~11.2% per year across the filed fiscal years. Its solvency ranks better than 55% of 9984 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €656k |
| Net result | €98k |
| Staff (FTE) | 8.3 |
| Better than sector | 55% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.2% | 37.6% | |
| Net result | €98k | €30k | |
| Equity | €656k | €260k | |
| Gross operating margin | €656k | €227k | |
| Staff costs | €377k | €158k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €263k | €336k | €362k | €199k | €337k |
| Net profit | €98k | €140k | €139k | €33k | €589k |
| Cash flow | €221k | €273k | €285k | €176k | €744k |
| Staff costs | €377k | €341k | €394k | €363k | - |
| Income taxes | €43k | €61k | €51k | €8k | €33k |
| Dividends | €100k | €70k | €33k | €25k | €136k |
| Total assets | €1.56M | €1.57M | €1.54M | €1.50M | €1.61M |
| Equity | €656k | €659k | €589k | €482k | €474k |
| Debt | €899k | €907k | €947k | €1.02M | €1.14M |
| of which ≤ 1y | €652k | €573k | €526k | €513k | €546k |
| of which > 1y | €247k | €334k | €421k | €506k | €590k |
| Working capital | €582k | €550k | €438k | €289k | €253k |
| Employees (FTE) | 8.3 | 8.3 | 8.4 | 8.4 | 8.9 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.89 | 1.96 | 1.83 | 1.56 | 1.46 |
| Quick ratio | 1.56 | 1.58 | 1.47 | 1.22 | 1.04 |
| Working capital ratio | 37.4% | 35.1% | 28.5% | 19.3% | 15.7% |
| Solvency | 42.2% | 42.1% | 38.3% | 32.1% | 29.4% |
| Debt / equity | 1.37 | 1.38 | 1.61 | 2.12 | 1.25 |
| Long-term debt ratio | 0.38 | 0.51 | 0.71 | 1.05 | 1.25 |
| Interest coverage | 19.97 | 22.62 | 26.19 | 12.92 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 6.3% | 8.9% | 9.1% | 2.2% | 36.6% |
| ROE | 14.9% | 21.2% | 23.7% | 6.8% | 124.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.56M | €1.57M | €1.54M | €1.50M | €1.61M |
| Fixed assets | 21/28 | €321k | €443k | €572k | €700k | €811k |
| Intangible fixed assets | 21 | €11k | €33k | €55k | €78k | €100k |
| Tangible fixed assets | 22/27 | €305k | €405k | €512k | €618k | €708k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €1.23M | €1.12M | €964k | €802k | €799k |
| Stocks & contracts in progress | 3 | €217k | €218k | €191k | €175k | €229k |
| Amounts receivable within one year | 40/41 | €27k | €2k | €13k | €47k | €73k |
| Investments | 50/53 | €450k | €450k | €300k | - | - |
| Cash & bank | 54/58 | €535k | €443k | €448k | €558k | €494k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.56M | €1.57M | €1.54M | €1.50M | €1.61M |
| Equity | 10/15 | €656k | €659k | €589k | €482k | €474k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €239k | €142k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €398k | €498k | €568k | €461k | €453k |
| Amounts payable | 17/49 | €899k | €907k | €947k | €1.02M | €1.14M |
| Amounts payable after one year | 17 | €247k | €334k | €421k | €506k | €590k |
| Amounts payable within one year | 42/48 | €652k | €573k | €526k | €513k | €546k |
| Trade debts payable within one year | 44 | €441k | €376k | €395k | €380k | €386k |
| Income statement | ||||||
| Gross operating margin | 9900 | €656k | €679k | €760k | €564k | €701k |
| Operating result | 9901 | €139k | €203k | €217k | €56k | €182k |
| Financial income | 75 | €15k | €12k | €988 | €319 | €2k |
| Financial charges | 65 | €13k | €15k | €14k | €15k | €15k |
| Result before taxes | 9903 | €141k | €201k | €191k | €41k | €169k |
| Income taxes | 67/77 | €43k | €61k | €51k | €8k | €33k |
| Net result for the period | 9904 | €98k | €140k | €139k | €33k | €136k |
| Result to be appropriated | 9905 | €98k | €140k | €139k | €33k | €136k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 14-04-2016 |
| Status | Active |
| Postal code | 3078 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | JORAH |