JOKO
JOKO has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €170k and a net result of €351k. Equity is growing by ~132.4% per year across the filed fiscal years. Its solvency ranks better than 36% of 2925 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €170k |
| Net result | €351k |
| Staff (FTE) | 24.9 |
| Better than sector | 36% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 20.0% | 32.6% | |
| Net result | €351k | €26k | |
| Equity | €170k | €140k | |
| Gross operating margin | €1.69M | €395k | |
| Staff costs | €1.16M | €299k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €526k | €488k | €332k | €113k |
| Net profit | €351k | €407k | €248k | €61k |
| Cash flow | €449k | €489k | €322k | €105k |
| Staff costs | €1.16M | €1.12M | €922k | €472k |
| Income taxes | €73k | €0 | €100 | €108 |
| Dividends | €279k | €146k | - | - |
| Total assets | €848k | €741k | €565k | €499k |
| Equity | €170k | €98k | €-163k | €-411k |
| Debt | €678k | €643k | €728k | €909k |
| of which ≤ 1y | €638k | €561k | €615k | €755k |
| of which > 1y | €39k | €79k | €110k | €153k |
| Working capital | €-90k | €-150k | €-381k | €-572k |
| Employees (FTE) | 24.9 | 32.3 | 56.0 | 24.1 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.86 | 0.73 | 0.38 | 0.24 |
| Quick ratio | 0.79 | 0.64 | 0.31 | 0.19 |
| Working capital ratio | -10.6% | -20.2% | -67.5% | -114.7% |
| Solvency | 20.0% | 13.3% | -28.9% | -82.4% |
| Debt / equity | 3.99 | 6.52 | -4.46 | -2.21 |
| Long-term debt ratio | 0.23 | 0.81 | -0.68 | -0.37 |
| Interest coverage | 145.40 | 60.96 | 36.59 | 14.29 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 41.4% | 55.0% | 43.9% | 12.3% |
| ROE | 206.4% | 413.7% | -151.8% | -14.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €848k | €741k | €565k | €499k |
| Fixed assets | 21/28 | €300k | €330k | €330k | €315k |
| Intangible fixed assets | 21 | €3k | €4k | - | - |
| Tangible fixed assets | 22/27 | €296k | €325k | €329k | €314k |
| Financial fixed assets | 28 | €1k | €1k | €1k | €864 |
| Current assets | 29/58 | €548k | €411k | €234k | €183k |
| Stocks & contracts in progress | 3 | €44k | €49k | €42k | €40k |
| Amounts receivable within one year | 40/41 | €90k | €104k | €125k | €80k |
| Cash & bank | 54/58 | €410k | €254k | €65k | €47k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €848k | €741k | €565k | €499k |
| Equity | 10/15 | €170k | €98k | €-163k | €-411k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k |
| Reserves | 13 | €120k | €48k | €138k | €138k |
| Accumulated profits (losses) | 14 | €0 | €0 | €-351k | €-599k |
| Amounts payable | 17/49 | €678k | €643k | €728k | €909k |
| Amounts payable after one year | 17 | €39k | €79k | €110k | €153k |
| Amounts payable within one year | 42/48 | €638k | €561k | €615k | €755k |
| Trade debts payable within one year | 44 | €244k | €236k | €231k | €175k |
| Income statement | |||||
| Gross operating margin | 9900 | €1.69M | €1.61M | €1.26M | €590k |
| Operating result | 9901 | €428k | €407k | €257k | €69k |
| Financial income | 75 | €68 | €8k | €21 | €3 |
| Financial charges | 65 | €4k | €8k | €9k | €8k |
| Result before taxes | 9903 | €424k | €407k | €248k | €61k |
| Income taxes | 67/77 | €73k | €0 | €100 | €108 |
| Net result for the period | 9904 | €351k | €407k | €248k | €61k |
| Result to be appropriated | 9905 | €351k | €407k | €248k | €61k |
-
DOTA ConsultingPrivate limited companyStatutaire bestuurder· perm. rep.: TAELS LeslieState Gazette act 24394702 (03-05-2024)Current03-05-2024 → present
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 21-09-2004 |
| Status | Active |
| Postal code | 1850 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23402E0251/00L000 | Flanders | 6,775 m² | 1 · 1,718 m² | 12.6 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
03-05-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Tinne Luyten",
"firm_city": null,
"firm_name": "Luyten \u0026 Spruyt",
"office_city": "Mechelen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-05-03",
"filing_date": "2024-05-01",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), MAATSCHAPPELIJKE ZETEL, KAPITAAL, AANDELEN, ONTSLAGEN, BENOEMINGEN, DIVERSEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2024-04-04",
"unanimous": true
},
"agm_change": {
"new_schedule": null,
"old_schedule": null,
"effective_from_year": null,
"rule_changes_summary": "Wijziging van artikel 5 van de statuten met betrekking tot de aandelen-categorie\u00EBn A en B, inclusief de rechten verbonden aan deze aandelen, zoals winstverdeling en liquidatieboni."
},
"detected_kind": "agm_rules_change",
"other_address": {
"action": "modified",
"purpose": "statutaire_zetel",
"address_new": "Abdijstraat 20, 1850 Grimbergen",
"address_old": "Leeuwkensweg 2, 2970 Schilde",
"effective_date": null,
"effective_date_is_approximate": null
},
"mandate_renewal": null,
"subject_company": {
"kbo": "0867.341.930",
"name_full": "JOKO",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"gelijkvormig afschrift van de akte buitengewone algemene vergadering de dato 4 april 2024",
"volmachten",
"bijzonder verslag van de bestuurder inzake creatie van 2 categorie\u00EBn aandelen",
"de tekst van de geco\u00F6rdineerde statuten"
],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": {
"role": "statutaire bestuurder",
"organ": "raad_van_bestuur",
"person_name": "DOTA Consulting"
},
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameNL | JOKO |