JOHN GROUP
The computed 12-month bankruptcy probability of JOHN GROUP is 3.7% (moderate). The 2025 annual accounts show equity of €30k and a net result of €7k. Equity is growing by ~46.5% per year across the filed fiscal years. Its solvency ranks better than 22% of 2004 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €30k |
| Net result | €7k |
| Staff (FTE) | 1 |
| Better than sector | 22% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.0% | 42.8% | |
| Net result | €7k | €40k | |
| Equity | €30k | €442k | |
| Gross operating margin | €34k | €382k | |
| Staff costs | €12k | €586k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | €886k | €1.11M | - | - | €238k |
| EBITDA | €22k | €21k | €12k | €10k | €5k |
| Net profit | €7k | €7k | €5k | €5k | €3k |
| Cash flow | €21k | €19k | €10k | €8k | €4k |
| Staff costs | €12k | €28k | - | - | - |
| Income taxes | €1k | €2k | €2k | €2k | €898 |
| Dividends | - | - | - | - | - |
| Total assets | €136k | €170k | €353k | €248k | €26k |
| Equity | €30k | €23k | €16k | €11k | €6k |
| Debt | €106k | €147k | €337k | €237k | €20k |
| of which ≤ 1y | €106k | €147k | €337k | €237k | €20k |
| of which > 1y | - | - | - | - | - |
| Working capital | €5k | €3k | €9k | €95 | €2k |
| Employees (FTE) | 1.0 | 1.0 | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.05 | 1.02 | 1.03 | 1.00 | 1.08 |
| Quick ratio | 1.05 | 1.02 | 1.03 | 1.00 | 1.08 |
| Working capital ratio | 4.0% | 1.7% | 2.5% | 0.0% | 5.9% |
| Solvency | 22.0% | 13.4% | 4.5% | 4.4% | 22.3% |
| Debt / equity | 3.54 | 6.47 | 21.04 | 21.96 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 446.66 | 216.14 | 29.98 | 24.38 | - |
| Gross margin | 3.8% | 5.0% | - | - | - |
| Net margin | 0.8% | 0.6% | - | - | 1.2% |
| ROA | 5.3% | 4.0% | 1.5% | 2.0% | 10.8% |
| ROE | 24.0% | 29.6% | 32.5% | 46.3% | 48.3% |
| EBITDA margin | 2.5% | 1.9% | - | - | 2.3% |
| Days sales outstanding | 36d | 34d | - | - | 20d |
| Days payable outstanding | 36d | 46d | 159d | 37d | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €136k | €170k | €353k | €248k | €26k |
| Fixed assets | 21/28 | €25k | €20k | €7k | €11k | €4k |
| Tangible fixed assets | 22/27 | €25k | €20k | €7k | €11k | €4k |
| Current assets | 29/58 | €111k | €150k | €346k | €238k | €22k |
| Amounts receivable within one year | 40/41 | €108k | €112k | €330k | €198k | €13k |
| Cash & bank | 54/58 | €3k | €38k | €16k | €39k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €136k | €170k | €353k | €248k | €26k |
| Equity | 10/15 | €30k | €23k | €16k | €11k | €6k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Reserves | 13 | €300 | €300 | €300 | €300 | €300 |
| Accumulated profits (losses) | 14 | €27k | €19k | €13k | €8k | €3k |
| Amounts payable | 17/49 | €106k | €147k | €337k | €237k | €20k |
| Amounts payable within one year | 42/48 | €106k | €147k | €337k | €237k | €20k |
| Trade debts payable within one year | 44 | €85k | €133k | €335k | €96k | €14k |
| Income statement | ||||||
| Turnover | 70 | €886k | €1.11M | - | - | €238k |
| Gross operating margin | 9900 | €34k | €55k | €13k | €12k | €6k |
| Operating result | 9901 | €8k | €9k | €7k | €7k | €4k |
| Financial charges | 65 | €50 | €98 | €406 | €411 | €234 |
| Result before taxes | 9903 | €8k | €9k | €7k | €7k | €4k |
| Income taxes | 67/77 | €1k | €2k | €2k | €2k | €898 |
| Net result for the period | 9904 | €7k | €7k | €5k | €5k | €3k |
| Result to be appropriated | 9905 | €7k | €7k | €5k | €5k | €3k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company(610) |
| Incorporation | 05-03-2020 |
| Status | Active |
| Postal code | 1080 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21524C0289/00D002 | Brussels | 278 m² | 1 · 273 m² | 15.4 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | JOHN GROUP |