John Cockerill Defense Siège
The computed 12-month bankruptcy probability of John Cockerill Defense Siège is 0.5% (low). The 2024 annual accounts show equity of €9.33M and a net result of €824k. Equity is growing by ~9.6% per year across the filed fiscal years. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €9.33M |
| Net result | €824k |
| Active | 4 yrs |
| Board | 3 |
Exceptional profile — strong across almost every axis.
Statistical estimate based on public sources — not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil–Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2024 |
|---|---|
| Revenue | — |
| EBITDA | €1.18M |
| Net profit | €824k |
| Cash flow | €1.32M |
| Staff costs | — |
| Income taxes | €1k |
| Dividends | — |
| Total assets | €9.71M |
| Equity | €9.33M |
| Debt | €379k |
| of which ≤ 1y | €10k |
| of which > 1y | — |
| Working capital | €4.65M |
| Employees (FTE) | — |
| 2024 | |
|---|---|
| Current ratio | 449.87 |
| Quick ratio | 449.87 |
| Working capital ratio | 47.9% |
| Solvency | 96.1% |
| Debt / equity | 0.04 |
| Long-term debt ratio | — |
| Interest coverage | 7852.88 |
| Gross margin | — |
| Net margin | — |
| ROA | 8.5% |
| ROE | 8.8% |
| EBITDA margin | — |
| Days sales outstanding | — |
| Days payable outstanding | — |
| Inventory turnover | — |
| Days inventory (DSI) | — |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet — Assets | ||
| TOTAL ASSETS | 20/58 | €9.71M |
| Fixed assets | 21/28 | €5.05M |
| Tangible fixed assets | 22/27 | €5.05M |
| Current assets | 29/58 | €4.66M |
| Amounts receivable within one year | 40/41 | €4.42M |
| Cash & bank | 54/58 | €46k |
| Balance sheet — Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €9.71M |
| Equity | 10/15 | €9.33M |
| Contributions / capital | 10/11 | €4.48M |
| Reserves | 13 | €4.85M |
| Amounts payable | 17/49 | €379k |
| Amounts payable within one year | 42/48 | €10k |
| Trade debts payable within one year | 44 | €10k |
| Income statement | ||
| Gross operating margin | 9900 | €1.54M |
| Operating result | 9901 | €682k |
| Financial income | 75 | €143k |
| Financial charges | 65 | €150 |
| Result before taxes | 9903 | €825k |
| Income taxes | 67/77 | €1k |
| Net result for the period | 9904 | €824k |
| Result to be appropriated | 9905 | €824k |
-
Current24-11-2025 → present
-
Current24-11-2025 → present
-
Current24-11-2025 → present
Former directors (2)
-
Former— → 24-11-2025
-
Former— → 24-11-2025
| Statutory auditor | IRE/IBR number | Tenure |
|---|---|---|
| CDP Nicolet & C°Current Statutory auditor · represented by Jean NICOLET |
— | 14-01-2026 → present |
| NACE primary | Real estate rental(68203) |
| Legal form | Public limited company(014) |
| Incorporation | 29-07-2021 |
| Status | Active |
| Postal code | 4100 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates — not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62096A0048/00P000 | Wallonia | 6,252 m² | 1 · 3,241 m² | 21.7 m · 5 fl. |
A single timeline of everything that happened to this company — publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
23-03-2026 Act object · Real estate · Net asset statement · Financial assistance
- Act object: Rapport d'assistance financière · John Cockerill Defense
- Publication: 23/03/2026 · John Cockerill Defense
- Real estate: description: bien situé à 4100 Seraing, Avenue Greiner 1, Site John Cockerill · John Cockerill Defense
- Net asset statement: date: 30/06/2025, amount: 9689913.0, currency: EUR · John Cockerill Defense
- Financial assistance: hypothèque à concurrence de (...) EUR pour garantir le prêt bancaire contracté pour financer l'acquisition des actions · John Cockerill Defense
- Loan details: duration: 10 ans, interest_rate: EURIBOR à 3 mois majoré d'une marge de référence · JOHN COCKERILL DEFENSE SA
- Indisponible reserve: basis: valeur comptable nette du bien immobilier au 30 juin 2025, amount: (...) EUR · John Cockerill Defense
- Share count: 6.766 actions · John Cockerill Defense
Technical details
{
"facts": [
{
"type": "act_object",
"quote": "Objet de l\u0027acte: Rapport d\u0027assistance financi\u00E8re",
"value": "Rapport d\u0027assistance financi\u00E8re",
"object": null,
"subject": "e1"
},
{
"date": "2026-03-23",
"type": "publication",
"quote": "Bijlagen bij het Belgisch Staatsblad - 23/03/2026 - Annexes du Moniteur belge",
"value": "23/03/2026",
"object": null,
"subject": "e1"
},
{
"type": "real_estate",
"quote": "Conditions auxquelles l\u0027op\u00E9ration sera effectu\u00E9e ... SERAING 1 DIV/62096A0109/00E002 ... SERAING 1 DIV/62096A0109/00P002",
"value": {
"parcels": [
"SERAING 1 DIV/62096A0109/00E002",
"SERAING 1 DIV/62096A0115/00Z002",
"SERAING 1 DIV/62096A0115/00D003",
"SERAING 1 DIV/62096A0119/00M002",
"SERAING 1 DIV/62096A0120/00B005",
"SERAING 1 DIV/62096A0121/00M005",
"SERAING 1 DIV/62096A0121/00R005",
"SERAING 1 DIV/62096A0121/00Y005",
"SERAING 1 DIV/62096A0122/00G015",
"SERAING 1 DIV/62096A0122/00H015",
"SERAING 1 DIV/62096A0122/00K015",
"SERAING 1 DIV/62096A0122/00L015",
"SERAING 1 DIV/62096A0122/00S015",
"SERAING 1 DIV/62096A0119/00V002",
"SERAING 1 DIV/62096A0121/00N005",
"SERAING 1 DIV/62096A0122/00X014",
"SERAING 1 DIV/62096A0109/00P002"
],
"description": "bien situ\u00E9 \u00E0 4100 Seraing, Avenue Greiner 1, Site John Cockerill"
},
"object": null,
"subject": "e1"
},
{
"date": "2025-06-30",
"type": "net_asset_statement",
"quote": "Sur base d\u0027une situation au 30 juin 2025, les fonds propres de la Soci\u00E9t\u00E9 se pr\u00E9sentaient comme suit : ... Total Fonds Propres 9.689.913",
"value": {
"date": "30/06/2025",
"amount": 9689913.0,
"details": {
"capital": "4.477.595",
"reserves": "5.212.318",
"legal_reserve": "447.760",
"available_reserves": "4.764.558"
},
"currency": "EUR"
},
"amount": 9689913.0,
"object": null,
"subject": "e1",
"currency": "EUR",
"_value_raw": {
"date": "30/06/2025",
"amount": "9.689.913",
"details": {
"capital": "4.477.595",
"reserves": "5.212.318",
"legal_reserve": "447.760",
"available_reserves": "4.764.558"
},
"currency": "EUR"
}
},
{
"type": "financial_assistance",
"quote": "La suret\u00E9 accord\u00E9e par la Soci\u00E9t\u00E9 dans le cadre de l\u0027acquisition de ses actions prendra la forme d\u0027une hypoth\u00E8que \u00E0 concurrence de (...) EUR",
"value": "hypoth\u00E8que \u00E0 concurrence de (...) EUR pour garantir le pr\u00EAt bancaire contract\u00E9 pour financer l\u0027acquisition des actions",
"object": "e2",
"subject": "e1"
},
{
"type": "loan_details",
"quote": "Cette suret\u00E9 visera \u00E0 garantir un pr\u00EAt bancaire d\u0027un montant de (...) \u20AC accord\u00E9 \u00E0 JOHN COCKERILL DEFENSE SA, en parit\u00E9 de rang, par ING BELGIUM SA, BNP Paribas Fortis SA et Belfius Banque SA pour une dur\u00E9e de 10 ans \u00E0 un taux d\u0027int\u00E9r\u0113t EURIBOR \u00E0 3 mois major\u00E9 d\u0027une marge de r\u00E9f\u00E9rence.",
"value": {
"lenders": [
"ING BELGIUM SA",
"BNP Paribas Fortis SA",
"Belfius Banque SA"
],
"duration": "10 ans",
"interest_rate": "EURIBOR \u00E0 3 mois major\u00E9 d\u0027une marge de r\u00E9f\u00E9rence"
},
"object": null,
"subject": "e2"
},
{
"type": "indisponible_reserve",
"quote": "Le conseil d\u0027administration propose en cons\u00E9quence de constituer une r\u00E9serve indisponible d\u0027un montant de (...) EUR qui sera act\u00E9e dans la comptabilit\u00E9 de la Soci\u00E9t\u00E9. Ce montant correspond \u00E0 la valeur comptable nette du bien immobilier (qui sera mis en garantie) au 30 juin 2025.",
"value": {
"basis": "valeur comptable nette du bien immobilier au 30 juin 2025",
"amount": "(...) EUR"
},
"object": null,
"subject": "e1"
},
{
"type": "share_count",
"quote": "L\u0027op\u00E9ration consisterait donc en l\u0027acquisition par JOHN COCKERILL DEFENSE SA de l\u0027int\u00E9gralit\u00E9 des actions de la Soci\u00E9t\u00E9 (6.766 actions) pour un montant total de (...) EUR.",
"value": "6.766 actions",
"object": "e2",
"subject": "e1"
}
],
"act_meta": {
"outcome": "corrected",
"model_id": 50,
"verified": true,
"extractor": "verified-v1",
"ocr_chars": 11325,
"truncated": false
},
"entities": [
{
"id": "e1",
"kbo": "0771.840.084",
"kind": "company",
"name": "John Cockerill Defense",
"attrs": {
"seat": "Avenue Greiner 1, 4100 Seraing",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e2",
"kbo": "0563.837.739",
"kind": "company",
"name": "JOHN COCKERILL DEFENSE SA",
"attrs": {
"seat": "Avenue Alfred Deponthi\u00E8re 44, 4431 Ans",
"legal_form": "Soci\u00E9t\u00E9 anonyme"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Sacha Moreau",
"attrs": {
"role": "Mandataire"
}
}
]
}14-01-2026 4 directors appointed, 2 resigning
- Frédéric LEMAITRE — Bestuurder
- Thierry RENAUDIN — Bestuurder
- Caroline CREVECOEUR — Bestuurder
- Jean NICOLET — Commissaris
- Nicolas SERIN — Bestuurder
- Gildino TAVARES-DUCROTOIS — Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nicolas SERIN",
"address": null,
"birth_date": null
},
"effective_date": "2025-11-24",
"evidence_quote": "De la d\u00E9mission de Nicolas SERIN \u00E0 compter de ce jour;",
"discharge_granted": true
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Gildino TAVARES-DUCROTOIS",
"address": null,
"birth_date": null
},
"effective_date": "2025-11-24",
"evidence_quote": "De la d\u00E9mission de Gildino TAVARES-DUCROTOIS \u00E0 compter de ce jour;",
"discharge_granted": true
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Fr\u00E9d\u00E9ric LEMAITRE",
"address": null,
"birth_date": null
},
"effective_date": "2025-11-24",
"evidence_quote": "De nommer Fr\u00E9d\u00E9ric LEMAITRE \u00E0 la fonction d\u0027administrateur \u00E0 compter de ce jour."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Thierry RENAUDIN",
"address": null,
"birth_date": null
},
"effective_date": "2025-11-24",
"evidence_quote": "De nommer Thierry RENAUDIN \u00E0 la fonction d\u0027administrateur."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Caroline CREVECOEUR",
"address": null,
"birth_date": null
},
"effective_date": "2025-11-24",
"evidence_quote": "De nommer Caroline CREVECOEUR \u00E0 la fonction d\u0027administrateur."
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Jean NICOLET",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "CDP NICOLET \u0026 C",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "L\u0027Actionnaire d\u00E9cide de nommer en qualit\u00E9 de commissaire aux comptes la SRL CDP NICOLET \u0026 C... La SRL CDP NICOLET \u0026 C\u00B0 d\u00E9signe Monsieur Jean NICOLET en qualit\u00E9 de repr\u00E9sentant pour l\u0027exercice de ce mandat de commissaire."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0771.840.084",
"name_full": "JOHN COCKERILL DEFENSE SIEGE",
"legal_form": "SA"
}
}28-10-2025 Capital decrease of €4,000,000 to €477,595.35
- €4.477.595,35 → €477.595,35
Technical details
{
"events": [
{
"kind": "capital_decrease",
"amount": 4000000,
"currency": "EUR",
"after_eur": 477595.35,
"delta_eur": -4000000.0,
"before_eur": 4477595.35,
"amount_type": "kapitaal_effectief",
"effective_date": "2025-10-24",
"evidence_quote": "L\u2019Assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de r\u00E9duire le capital \u00E0 concurrence de quatre millions d\u2019euros (4.000.000,- \u20AC). En cons\u00E9quence, le capital est port\u00E9 de quatre millions quatre cent septante-sept mille cinq cent nonante-cinq euros trente-cinq centimes (4.477.595,35 EUR) \u00E0 quatre cent septante-sept mille cinq cent nonante-cinq euros trente-cinq centimes (477.595,35 \u20AC).",
"contribution_type": null
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0771.840.084",
"name_full": "GIMCO SIG",
"legal_form": "SA"
}
}25-06-2025 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0771.840.084",
"name_full": "GIMCO SIG",
"legal_form": "SA"
}
}18-11-2021 Capital increase of €4,415,595.35 to €4,477,595.35
- €62.000 → €4.477.595,35
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 4415595.35,
"currency": "EUR",
"after_eur": 4477595.35,
"delta_eur": 4415595.35,
"before_eur": 62000,
"amount_type": "kapitaal_effectief",
"effective_date": "2021-11-18",
"evidence_quote": "l\u0027assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide d\u0027augmenter le capital \u00E0 concurrence de quatre millions quatre cent quinze mille cinq cent nonante-cinq euros trente-cing centimes (4.415.595,35 EUR), pour le porter de soixante-deux mille euros (62.000 EUR) \u00E0 quatre miflions quatre cent septante-sept mille cing cent nonante- cing euros trente-cing centimes (4.477.595,35 EUR)",
"contribution_type": "in_kind"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0771.840.084",
"name_full": "GIMCO SIG",
"legal_form": "SA"
}
}02-08-2021 Incorporation of a new SNC
Technical details
{
"kind": "oprichting",
"seat": "Avenue Greiner 1, 4100 Seraing",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0479.116.454",
"name": "DODECA"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0479.116.454",
"holder_org_name": "DODECA",
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
},
{
"org": {
"kbo": "0667.505.401",
"name": "EBENIS"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0667.505.401",
"holder_org_name": "EBENIS",
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 62000,
"subject_company": {
"kbo": "0771.840.084",
"name_full": "GIMCO SIG",
"legal_form": "SNC"
},
"initial_directors": [],
"incorporation_date": "2021-07-28",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | John Cockerill Defense Siège |