Skip to content

JMB

Active
Private limited companyfounded 2024active for 1 yearAv. de la Libération - ATHUS 39, 6791 Aubange, BelgiumKBO/BCE: BE 1017.196.636

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 5 days after the deadline Filed on 5 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00382547.

Annual accounts 2025 filed on 05-08-2026 at the NBB

Turnover
≈ €200,000
Estimated: probably between €130,000 and €390,000
Total assets
€118,391
Net result
€46,648
Working capital
€44,022

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €118,391
Fixed assets €38,396
Current assets €79,995
Equity and liabilities €118,391
Equity €51,648
Debt €66,743
Debt's share of the balance-sheet total is 56.4%.
Key figures and ratios
2025 value
EBITDA
€71,326
Cash flow
€55,215
Current ratio
2.22
Debt to equity
1.29
ROE
90.3%
ROA
39.4%
Interest coverage
62.25
Debt ≤ 1 year
€35,973
Debt > 1 year
€30,770
Income taxes
€15,019

Investments

fixed assets acquired
Item2025
Tangible fixed assets€45,313
Intangible fixed assets€1,650
Depreciation and write-downs of the year€8,567

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€118,391
Fixed assets21/28€38,396
Intangible fixed assets21€0
Tangible fixed assets22/27€38,396
Furniture and vehicles24€38,396
Current assets29/58€79,995
Amounts receivable within one year40/41€4,907
Trade receivables40€2,932
Other amounts receivable41€1,975
Cash at bank and in hand54/58€71,682
Deferred charges and accrued income490/1€3,406
Equity and liabilities
Total equity and liabilities10/49€118,391
Equity10/15€51,648
Contributions10/11€5,000
Profit (loss) carried forward14€46,648
Amounts payable17/49€66,743
Amounts payable after more than one year17€30,770
Financial debts170/4€30,770
Amounts payable within one year42/48€35,973
Current portion of amounts payable after more than one year42€8,602
Trade debts44€5,829
Suppliers440/4€5,829
Taxes, remuneration and social security45€21,542
Taxes450/3€21,542
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,567
Other operating charges640/8€1,936
Gross operating margin9900€73,262
Operating profit (loss)9901€62,759
Financial income75/76B€55
Recurring financial income75€55
Financial charges65/66B€1,146
Recurring financial charges65€1,146
Profit (loss) for the period before taxes9903€61,667
Income taxes67/77€15,019
Profit (loss) for the period9904€46,648
Profit (loss) for the period to be appropriated9905€46,648
Appropriation of the result
Profit (loss) to be appropriated9906€46,648

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 05-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,567
Other operating charges640/8€1,936
Gross operating margin9900€73,262
Operating profit (loss)9901€62,759
Financial income75/76B€55
Recurring financial income75€55
Financial charges65/66B€1,146
Recurring financial charges65€1,146
Profit (loss) for the period before taxes9903€61,667
Income taxes67/77€15,019
Profit (loss) for the period9904€46,648
Profit (loss) for the period to be appropriated9905€46,648
Line2025
Assets
Total assets20/58€118,391
Fixed assets21/28€38,396
Intangible fixed assets21€0
Tangible fixed assets22/27€38,396
Furniture and vehicles24€38,396
Current assets29/58€79,995
Amounts receivable within one year40/41€4,907
Trade receivables40€2,932
Other amounts receivable41€1,975
Cash at bank and in hand54/58€71,682
Deferred charges and accrued income490/1€3,406
Equity and liabilities
Total equity and liabilities10/49€118,391
Equity10/15€51,648
Contributions10/11€5,000
Profit (loss) carried forward14€46,648
Amounts payable17/49€66,743
Amounts payable after more than one year17€30,770
Financial debts170/4€30,770
Amounts payable within one year42/48€35,973
Current portion of amounts payable after more than one year42€8,602
Trade debts44€5,829
Suppliers440/4€5,829
Taxes, remuneration and social security45€21,542
Taxes450/3€21,542
Line2025
Profit (loss) for the period9904€46,648
+ Depreciation and write-downs630€8,567
Operating cash flow (approximation)€55,215

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as JMB has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of JMB itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for JMB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 05-08-2026 2026-00382547 PDF

Next steps