JI SHAOKE
JI SHAOKE has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €77k and a net result of €38k. Equity is growing by ~94.7% per year across the filed fiscal years. Its solvency ranks better than 59% of 3462 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €77k |
| Net result | €38k |
| Staff (FTE) | 2.5 |
| Better than sector | 59% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 38.2% | 29.8% | |
| Net result | €38k | €11k | |
| Equity | €77k | €90k | |
| Gross operating margin | €174k | €260k | |
| Staff costs | €79k | €250k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €84k | €80k | €56k | €20k | €63k |
| Net profit | €38k | €43k | €40k | €-2k | €38k |
| Cash flow | €63k | €61k | €53k | €18k | €60k |
| Staff costs | €79k | €84k | €81k | €77k | €34k |
| Income taxes | €18k | €15k | €2k | €316 | €286 |
| Dividends | - | - | - | - | - |
| Total assets | €202k | €191k | €112k | €81k | €95k |
| Equity | €77k | €39k | €-4k | €-43k | €-41k |
| Debt | €125k | €151k | €116k | €124k | €136k |
| of which ≤ 1y | €105k | €112k | €79k | €88k | €82k |
| of which > 1y | €20k | €40k | €37k | €36k | €54k |
| Working capital | €-16k | €-44k | €-52k | €-56k | €-53k |
| Employees (FTE) | 2.5 | 2.7 | 4.1 | 5.4 | 3.9 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.85 | 0.61 | 0.34 | 0.37 | 0.35 |
| Quick ratio | 0.18 | 0.15 | 0.15 | 0.18 | 0.24 |
| Working capital ratio | -7.9% | -23.0% | -46.3% | -68.9% | -56.4% |
| Solvency | 38.2% | 20.5% | -3.3% | -53.8% | -43.5% |
| Debt / equity | 1.62 | 3.88 | -31.02 | -2.86 | -3.30 |
| Long-term debt ratio | 0.25 | 1.02 | -9.87 | -0.82 | -1.30 |
| Interest coverage | 29.32 | 21.13 | 43.32 | 12.16 | 23.35 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 18.9% | 22.5% | 35.4% | -2.9% | 39.8% |
| ROE | 49.4% | 109.6% | -1062.6% | 5.4% | -91.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €202k | €191k | €112k | €81k | €95k |
| Fixed assets | 21/28 | €113k | €123k | €85k | €48k | €66k |
| Tangible fixed assets | 22/27 | €112k | €122k | €85k | €47k | €65k |
| Financial fixed assets | 28 | €649 | €649 | €649 | €649 | €649 |
| Current assets | 29/58 | €89k | €68k | €27k | €33k | €29k |
| Stocks & contracts in progress | 3 | €70k | €51k | €15k | €17k | €9k |
| Amounts receivable within one year | 40/41 | - | - | €2k | €50 | - |
| Cash & bank | 54/58 | €18k | €14k | €10k | €16k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €202k | €191k | €112k | €81k | €95k |
| Equity | 10/15 | €77k | €39k | €-4k | €-43k | €-41k |
| Contributions / capital | 10/11 | €16k | €16k | €16k | €16k | €16k |
| Reserves | 13 | €43k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €18k | €21k | €-22k | €-62k | €-59k |
| Amounts payable | 17/49 | €125k | €151k | €116k | €124k | €136k |
| Amounts payable after one year | 17 | €20k | €40k | €37k | €36k | €54k |
| Amounts payable within one year | 42/48 | €105k | €112k | €79k | €88k | €82k |
| Trade debts payable within one year | 44 | €14k | €26k | €14k | €32k | €13k |
| Income statement | ||||||
| Gross operating margin | 9900 | €174k | €177k | €139k | €102k | €100k |
| Operating result | 9901 | €59k | €61k | €43k | €-464 | €41k |
| Financial income | 75 | €4 | €54 | €30 | €77 | €109 |
| Financial charges | 65 | €3k | €4k | €1k | €2k | €3k |
| Result before taxes | 9903 | €57k | €58k | €42k | €-2k | €38k |
| Income taxes | 67/77 | €18k | €15k | €2k | €316 | €286 |
| Net result for the period | 9904 | €38k | €43k | €40k | €-2k | €38k |
| Result to be appropriated | 9905 | €38k | €43k | €40k | €-2k | €38k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company(610) |
| Incorporation | 29-12-1999 |
| Status | Active |
| Postal code | 4300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64074A0492/00M000 | Wallonia | 1,049 m² | - | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
01-04-2022 2 directors appointed, 2 resigning
- JI Shaoke, Commissaris
- CHAN Man Fung, Commissaris
- CHI Tien-Ke, Commissaris
- JI Liyin, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_out",
"role": "commissaris",
"person": {
"rrn": "72.10.29-293.31",
"name": "CHI Tien-Ke",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "A l\u0027unanimit\u00E9 des voix, l\u0027assembl\u00E9e g\u00E9n\u00E9rale accepte la d\u00E9mission en qualit\u00E9 d\u0027administrateurs de :\n- Monsieur CHI Tien-Ke (NN 72.10.29-293.31)",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_out",
"role": "commissaris",
"person": {
"rrn": "76.10.10-252-47",
"name": "JI Liyin",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "A l\u0027unanimit\u00E9 des voix, l\u0027assembl\u00E9e g\u00E9n\u00E9rale accepte la d\u00E9mission en qualit\u00E9 d\u0027administrateurs de :\n- Madame JI Liyin (NN 76.10.10-252-47)",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": "74.04.04-377-18",
"name": "JI Shaoke",
"address": "RUE SAINT-ELOI 36 B - 4300 WAREMME",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "A l\u0027unanimit\u00E9 des voix, l\u0027assembl\u00E9e g\u00E9n\u00E9rale accepte la nomination en qualit\u00E9 d\u0027administrateurs de:\n- Monsieur JI Shaoke, domicili\u00E9 rue Saint-Eloi, 36B \u00E0 4300 WAREMME (NN 74.04.04-377-18)",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": "71.04.03-138-30",
"name": "CHAN Man Fung",
"address": "rue Saint-Eloi, 36B \u00E0 4300 WAREMME",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "A l\u0027unanimit\u00E9 des voix, l\u0027assembl\u00E9e g\u00E9n\u00E9rale accepte la nomination en qualit\u00E9 d\u0027administrateurs de:\n- Madame CHAN Man Fung, domicili\u00E9e rue Saint-Eloi, 36B \u00E0 4300 WAREMME (NN 71.04.03-138-30).",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2022-04-01",
"filing_date": "2022-03-23",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-03-15",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0468.952.240",
"name_full": "DE L\u0027ENTREPAISE DE LIE",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jl Shaoke",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur"
},
"co_filed_documents": [
"1 PV d\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire"
],
"corrected_publication_numac": null
}| Legal nameFR | JI SHAOKE |