JERRIMMO
JERRIMMO has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €66k and a net result of €39k. Equity is growing by ~45.2% per year across the filed fiscal years. Its solvency ranks better than 35% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €66k |
| Net result | €39k |
| Better than sector | 35% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.9% | 29.8% | |
| Net result | €39k | €6k | |
| Equity | €66k | €78k | |
| Gross operating margin | €94k | €41k | |
| Total assets | €513k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €74k | €95k | €104k | €167k | €-15k |
| Net profit | €39k | €57k | €62k | €103k | €-78k |
| Cash flow | €51k | €69k | €73k | €114k | €-65k |
| Staff costs | - | - | - | - | - |
| Income taxes | €17k | €16k | €17k | €7k | - |
| Dividends | - | €149k | - | - | - |
| Total assets | €513k | €516k | €1.18M | €4.74M | €2.56M |
| Equity | €66k | €28k | €119k | €58k | €-45k |
| Debt | €431k | €489k | €1.06M | €4.68M | €2.60M |
| of which ≤ 1y | €292k | €323k | €207k | €3.49M | €1.76M |
| of which > 1y | €136k | €162k | €846k | €1.19M | €839k |
| Working capital | €-215k | €-247k | €526k | €799k | €182k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.26 | 0.23 | 3.53 | 1.23 | 1.10 |
| Quick ratio | 0.26 | 0.23 | 3.53 | 0.21 | 0.01 |
| Working capital ratio | -41.9% | -47.9% | 44.7% | 16.8% | 7.1% |
| Solvency | 12.9% | 5.3% | 10.1% | 1.2% | -1.8% |
| Debt / equity | 6.53 | 17.77 | 8.88 | 81.38 | -18.55 |
| Long-term debt ratio | 2.06 | 5.88 | 7.10 | 20.67 | -18.55 |
| Interest coverage | 11.75 | 9.22 | 7.02 | 3.60 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.5% | 11.1% | 5.2% | 2.2% | -3.1% |
| ROE | 58.4% | 208.3% | 51.7% | 178.6% | 173.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €513k | €516k | €1.18M | €4.74M | €2.56M |
| Fixed assets | 21/28 | €436k | €441k | €443k | €456k | €616k |
| Tangible fixed assets | 22/27 | €436k | €441k | €443k | €455k | €615k |
| Financial fixed assets | 28 | - | - | - | €2k | €2k |
| Current assets | 29/58 | €77k | €76k | €733k | €4.29M | €1.94M |
| Stocks & contracts in progress | 3 | - | - | - | €3.57M | €1.93M |
| Amounts receivable within one year | 40/41 | €531 | - | €615k | €2k | - |
| Cash & bank | 54/58 | €75k | €73k | €117k | €712k | €16k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €513k | €516k | €1.18M | €4.74M | €2.56M |
| Equity | 10/15 | €66k | €28k | €119k | €58k | €-45k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | - |
| Reserves | 13 | €41k | €3k | €94k | €33k | €8k |
| Accumulated profits (losses) | 14 | - | - | - | - | €-78k |
| Provisions & deferred taxes | 16 | €15k | - | - | - | - |
| Amounts payable | 17/49 | €431k | €489k | €1.06M | €4.68M | €2.60M |
| Amounts payable after one year | 17 | €136k | €162k | €846k | €1.19M | €839k |
| Amounts payable within one year | 42/48 | €292k | €323k | €207k | €3.49M | €1.76M |
| Trade debts payable within one year | 44 | €9k | €7k | €6k | €50k | €4k |
| Income statement | ||||||
| Gross operating margin | 9900 | €94k | €99k | €108k | €173k | €-11k |
| Operating result | 9901 | €62k | €84k | €93k | €156k | €-28k |
| Financial income | 75 | €5 | €0 | €0 | - | €1 |
| Financial charges | 65 | €6k | €10k | €15k | €46k | €34k |
| Result before taxes | 9903 | €56k | €74k | €78k | €110k | €-62k |
| Income taxes | 67/77 | €17k | €16k | €17k | €7k | - |
| Net result for the period | 9904 | €39k | €57k | €62k | €103k | €-62k |
| Result to be appropriated | 9905 | €39k | €57k | €62k | €103k | €-62k |
| NACE primary | Renting and operating of own or leased non-residential real estate, excluding land(68203) |
| Legal form | Private limited company(610) |
| Incorporation | 28-09-2016 |
| Status | Active |
| Postal code | 2550 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11602E0273/00Z000 | Flanders | 824 m² | 1 · 153 m² | 8.6 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
09-01-2025 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BOONEN Luc Jules Martha",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VAN dEN BUYS Ingeborg Paula Ludovica",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Na goedkeuring van de jaarrekening beslist de algemene vergadering bij afzonderlijke stemming over de aan de be-stuurders en commissaris te verlenen kwijting.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0430.517.276",
"name": "FIDUCIAIRE BOFIS",
"address": "Herentalsebaan 427",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering geeft hierbij volmacht aan alle aangestelden of medewerkers van het kantoor \u201CFIDUCIAIRE BOFIS\u201D, besloten vennootschap, met zetel te 2160 Wommelgem, Herentalsebaan 427, met ondernemingsnummer 0430.517.276, die elk afzonderlijk mogen handelen, met recht van indeplaatsstelling, om alle n",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Julie DE HERDT",
"firm_city": null,
"firm_name": "DE HERDT \u0026 MAES",
"office_city": "Hove",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-09",
"filing_date": "2025-01-07",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-12-10",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0663.572.248",
"name_full": "JERRIMMO",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Julie DE HERDT",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"voor eensluidend verklaard afschrift van de akte v\u00F3\u00F3r registratie overeenkomstig artikel 3.12.3.0.5., \u00A72 van de Vlaamse Codex Fiscaliteit",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | JERRIMMO |