JDCI
JDCI has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €400k and a net result of €79k. Equity is growing by ~28.9% per year across the filed fiscal years. Its solvency ranks better than 42% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €400k |
| Net result | €79k |
| Better than sector | 42% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 45.8% | 55.9% | |
| Net result | €79k | €27k | |
| Equity | €400k | €83k | |
| Gross operating margin | €161k | €53k | |
| Total assets | €874k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +7.2% | +18.2% | +24.0% | -35.1% | - |
| Net profit | -26.9% | +22.5% | +30.8% | -36.8% | - |
| Cash flow | +7.2% | +21.1% | +27.7% | -34.5% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -32.6% | +28.2% | +33.8% | -41.3% | - |
| Dividends | - | - | - | - | - |
| Total assets | +64.2% | +23.7% | +12.5% | +27.3% | - |
| Equity | +7.7% | +40.8% | +50.0% | +61.8% | - |
| Debt | +194.6% | -3.5% | -19.4% | +7.7% | - |
| of which ≤ 1y | +139.5% | +4.2% | -46.6% | +45.7% | - |
| of which > 1y | +210.7% | -5.7% | -5.3% | -5.0% | - |
| Working capital | -68.6% | +42.4% | +53.3% | +70.4% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.20 | 10.16 | 7.70 | 3.34 | 3.00 |
| Quick ratio | 2.20 | 10.16 | 7.70 | 3.34 | 3.00 |
| Working capital ratio | 12.9% | 67.4% | 58.5% | 43.0% | 32.1% |
| Solvency | 45.8% | 69.8% | 61.3% | 46.0% | 36.2% |
| Debt / equity | 1.18 | 0.43 | 0.63 | 1.17 | 1.76 |
| Long-term debt ratio | 0.94 | 0.33 | 0.49 | 0.77 | 1.32 |
| Interest coverage | 16.16 | 81.37 | 65.70 | 39.89 | 79.70 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 9.0% | 20.2% | 20.4% | 17.6% | 35.4% |
| ROE | 19.7% | 29.0% | 33.3% | 38.2% | 97.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €874k | €533k | €431k | €383k | €301k |
| Fixed assets | 21/28 | €668k | €135k | €141k | €148k | €156k |
| Tangible fixed assets | 22/27 | €498k | €135k | €141k | €148k | €156k |
| Financial fixed assets | 28 | €170k | - | - | - | - |
| Current assets | 29/58 | €206k | €398k | €290k | €235k | €145k |
| Amounts receivable within one year | 40/41 | €21k | €25k | €19k | €18k | €30k |
| Cash & bank | 54/58 | €183k | €373k | €271k | €216k | €115k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €874k | €533k | €431k | €383k | €301k |
| Equity | 10/15 | €400k | €372k | €264k | €176k | €109k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Reserves | 13 | €398k | €369k | €261k | €173k | €106k |
| Accumulated profits (losses) | 14 | €0 | - | - | - | - |
| Amounts payable | 17/49 | €474k | €161k | €167k | €207k | €192k |
| Amounts payable after one year | 17 | €378k | €122k | €129k | €136k | €144k |
| Amounts payable within one year | 42/48 | €94k | €39k | €38k | €70k | €48k |
| Trade debts payable within one year | 44 | €2k | €4k | €2k | €1k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €161k | €141k | €119k | €96k | €165k |
| Operating result | 9901 | €104k | €131k | €110k | €87k | €138k |
| Financial income | 75 | €5k | €9k | €3k | €0 | €7 |
| Financial charges | 65 | €9k | €2k | €2k | €2k | €2k |
| Result before taxes | 9903 | €99k | €138k | €112k | €85k | €137k |
| Income taxes | 67/77 | €21k | €31k | €24k | €18k | €30k |
| Net result for the period | 9904 | €79k | €108k | €88k | €67k | €106k |
| Result to be appropriated | 9905 | €79k | €108k | €88k | €67k | €106k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 25-06-2020 |
| Status | Active |
| Postal code | 2000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11002A1803/00G000 | Flanders | 1,664 m² | 1 · 632 m² | 25.3 m · 7 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | JDCI |