Skip to content

JDB WORKS

Active
Private limited companyfounded 2008active for 18 yearsEeckbergstraat(SGW) 34, 9170 Sint-Gillis-Waas, BelgiumKBO/BCE: BE 0898.965.613
Summary

JDB WORKS has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €9,664 and a net result of €4,469. Equity is growing by about 57% per year across the filed financial years. Its solvency ranks better than 61% of 34,356 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
€14,521
EBIT margin
47.7%
Net result
€4,469▼ 22.6%
2024 · €5,771
Working capital
€9,664▲ 74.2%
2024 · €5,546
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result has fallen two years in a row; 2025 is 22% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€4,523 2025 Net result€4,469 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€14,521-
Operating result€6,922-€483▼ 93.0%€8,498▲ 1,660%€12,366▲ 45.5%€15,479▲ 25.2%€5,825▼ 62.4%€4,523▼ 22.4%
Net result€6,922-€411below the sector's middle half▼ 94.1%€8,478within the sector's middle half▲ 1,964%€12,365within the sector's middle half▲ 45.8%€15,431within the sector's middle half▲ 24.8%€5,771within the sector's middle half▼ 62.6%€4,469within the sector's middle half▼ 22.6%
EBIT margin47.7%-
Equity-€37,262--€36,851below the sector's middle half▲ 1.1%-€28,373below the sector's middle half▲ 23.0%-€16,007below the sector's middle half▲ 43.6%-€576below the sector's middle half▲ 96.4%€5,195below the sector's middle half€9,664below the sector's middle half▲ 86.0%
Total assets€11,237-€11,617below the sector's middle half▲ 3.4%€11,670below the sector's middle half▲ 0.5%€11,124below the sector's middle half▼ 4.7%€10,247below the sector's middle half▼ 7.9%€15,760below the sector's middle half▲ 53.8%€17,134below the sector's middle half▲ 8.7%
Debt€48,499-€48,468▼ 0.1%€40,043▼ 17.4%€27,132▼ 32.2%€10,823▼ 60.1%€10,565▼ 2.4%€7,470▼ 29.3%
Working capital-€37,262--€36,851below the sector's middle half▲ 1.1%-€28,373below the sector's middle half▲ 23.0%-€17,083below the sector's middle half▲ 39.8%-€1,239below the sector's middle half▲ 92.7%€5,546within the sector's middle half€9,664within the sector's middle half▲ 74.2%
Solvency-331.6%--317.2%below the sector's middle half▲ 14.4pp-243.1%below the sector's middle half▲ 74.1pp-143.9%below the sector's middle half▲ 99.2pp-5.6%below the sector's middle half▲ 138.3pp33.0%within the sector's middle half▲ 38.6pp56.4%within the sector's middle half▲ 23.4pp
Current ratio0.23-0.24below the sector's middle half▲ 0.010.29below the sector's middle half▲ 0.050.37below the sector's middle half▲ 0.080.89below the sector's middle half▲ 0.521.56within the sector's middle half▲ 0.672.29within the sector's middle half▲ 0.74
Return on assets (ROA)61.6%-3.5%within the sector's middle half▼ 58.1pp72.6%above the sector's middle half▲ 69.1pp111.2%above the sector's middle half▲ 38.5pp150.6%above the sector's middle half▲ 39.4pp36.6%above the sector's middle half▼ 114.0pp26.1%above the sector's middle half▼ 10.5pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €17,134
Equity €9,664 ▲ 86.0%
Debt €7,470 ▼ 29.3%
Debt's share of the balance-sheet total falls from 67.0% to 43.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,772▼
2024 · €6,239
Cash flow
€4,718▼
2024 · €6,185
Debt to equity
0.77▼
2024 · 2.03
ROE
46.2%▼
2024 · 111.1%
Interest coverage
88.36▼
2024 · over 100
Debt ≤ 1 year
€7,470▼
2024 · €9,965
Staff costs
€145
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€15,760€17,134▲
Fixed assets21/28€249€0▼
Tangible fixed assets22/27€249€0▼
Furniture and vehicles24€249€0▼
Current assets29/58€15,511€17,134▲
Amounts receivable within one year40/41€4,502€4,141▼
Trade receivables40€3,912€3,960▲
Other amounts receivable41€590€180▼
Cash at bank and in hand54/58€10,421€12,604▲
Deferred charges and accrued income490/1€587€389▼
Equity and liabilities
Total equity and liabilities10/49€15,760€17,134▲
Equity10/15€5,195€9,664▲
Contributions10/11€12,400€12,400=
Reserves13€6,060€6,060=
Non-distributable reserves130/1€345€345=
Reserves not available under the articles1311€345€345=
Distributable reserves133€5,715€5,715=
Profit (loss) carried forward14-€13,265-€8,796▲
Amounts payable17/49€10,565€7,470▼
Amounts payable within one year42/48€9,965€7,470▼
Trade debts44€2,058€914▼
Suppliers440/4€2,058€914▼
Other amounts payable47/48€7,907€6,556▼
Accrued charges and deferred income492/3€600€0▼
Income statement Code20242025
Remuneration, social security and pensions62-€145
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€413€249▼
Other operating charges640/8€925€1,157▲
Gross operating margin9900€7,163€6,073▼
Operating profit (loss)9901€5,825€4,523▼
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€54€54=
Recurring financial charges65€54€54=
Profit (loss) for the period before taxes9903€5,771€4,469▼
Profit (loss) for the period9904€5,771€4,469▼
Profit (loss) for the period to be appropriated9905€5,771€4,469▼
Appropriation of the result
Profit (loss) to be appropriated9906-€13,265-€8,796▲
Profit (loss) brought forward from the previous period14P-€19,036-€13,265▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€14,521-------
Remuneration, social security and pensions62------€145-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630---€164€413€413€249▼ 39.7%
Other operating charges640/8---€1,060€679€925€1,157▲ 25.1%
Gross operating margin9900€7,285€838€8,894€13,591€16,571€7,163€6,073▼ 15.2%
Operating profit (loss)9901€6,922€483€8,498€12,366€15,479€5,825€4,523▼ 22.4%
Financial income75/76B---€47€0€0€0▼ 100%
Recurring financial income75---€47€0€0€0▼ 100%
Financial charges65/66B---€48€47€54€54=
Recurring financial charges65€0€0€20€48€47€54€54=
Profit (loss) for the period before taxes9903€6,922€483€8,478€12,365€15,431€5,771€4,469▼ 22.6%
Income taxes67/77-€72------
Profit (loss) for the period9904€6,922€411€8,478€12,365€15,431€5,771€4,469▼ 22.6%
Profit (loss) for the period to be appropriated9905€6,922€411€8,478€12,365€15,431€5,771€4,469▼ 22.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€11,237€11,617€11,670€11,124€10,247€15,760€17,134▲ 8.7%
Fixed assets21/28---€1,076€662€249€0▼ 100%
Tangible fixed assets22/27---€1,076€662€249€0▼ 100%
Furniture and vehicles24---€1,076€662€249€0▼ 100%
Current assets29/58€11,237€11,617€11,670€10,049€9,584€15,511€17,134▲ 10.5%
Amounts receivable within one year40/41€4,584€6,984€7,976€6,445€4,518€4,502€4,141▼ 8.0%
Trade receivables40---€5,108€2,200€3,912€3,960▲ 1.2%
Other amounts receivable41---€1,337€2,318€590€180▼ 69.4%
Cash at bank and in hand54/58€6,654€4,633€3,694€3,236€4,492€10,421€12,604▲ 20.9%
Deferred charges and accrued income490/1---€368€574€587€389▼ 33.7%
Equity and liabilities
Total equity and liabilities10/49€11,237€11,617€11,670€11,124€10,247€15,760€17,134▲ 8.7%
Equity10/15-€37,262-€36,851-€28,373-€16,007-€576€5,195€9,664▲ 86.0%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Reserves13€6,060€6,060€6,060€6,060€6,060€6,060€6,060=
Non-distributable reserves130/1---€345€345€345€345=
Reserves not available under the articles1311---€345€345€345€345=
Distributable reserves133---€5,715€5,715€5,715€5,715=
Profit (loss) carried forward14-€55,722-€55,311-€46,833-€34,468-€19,036-€13,265-€8,796▲ 33.7%
Amounts payable17/49€48,499€48,468€40,043€27,132€10,823€10,565€7,470▼ 29.3%
Amounts payable within one year42/48€48,499€48,468€40,043€27,132€10,823€9,965€7,470▼ 25.0%
Trade debts44--€330€39€110€2,058€914▼ 55.6%
Suppliers440/4---€39€110€2,058€914▼ 55.6%
Other amounts payable47/48---€27,093€10,713€7,907€6,556▼ 17.1%
Accrued charges and deferred income492/3-----€600€0▼ 100%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€6,922€411€8,478€12,365€15,431€5,771€4,469▼ 22.6%
+ Depreciation and write-downs630---€164€413€413€249▼ 39.7%
Operating cash flow (approximation)€6,922€411€8,478€12,530€15,844€6,185€4,718▼ 23.7%
Investment in fixed assets (approximation)----€0€0€0-
Change in cash--€2,021-€939-€458€1,256€5,930€2,182▼ 63.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 05-01-2026 2026-00004180
30-06-2024 micro format 20-12-2024 2024-00622348
30-06-2023 micro format 28-12-2023 2023-00540288
30-06-2022 abbreviated format 27-01-2023 2023-00009303
30-06-2021 abbreviated format 16-02-2022 2022-05800526
30-06-2020 abbreviated format 02-03-2021 2021-07000414
30-06-2019 abbreviated format 30-04-2020 2020-11500527
30-06-2018 abbreviated format 31-01-2019 2019-04100474
30-06-2017 abbreviated format 09-03-2018 2018-06500460
30-06-2016 abbreviated format 31-01-2017 2017-03700483

Show all 17 filings

Similar companies · same sector, comparable size

Of the 19,838 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,197. 4,635 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.