JASMIN
JASMIN has been active since 1977 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.66M and a net result of €217k. Equity is growing by ~17.3% per year across the filed fiscal years. Its solvency ranks better than 54% of 4023 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €1.66M |
| Net result | €217k |
| Staff (FTE) | 12.2 |
| Better than sector | 54% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.2% | 36.1% | |
| Net result | €217k | €42k | |
| Equity | €1.66M | €441k | |
| Gross operating margin | €1.01M | €324k | |
| Staff costs | €606k | €340k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €390k | €577k | €437k | €495k |
| Net profit | €217k | €357k | €229k | €257k |
| Cash flow | €296k | €441k | €324k | €381k |
| Staff costs | €606k | €573k | €478k | €325k |
| Income taxes | €76k | €128k | €89k | €107k |
| Dividends | - | €0 | €150k | €150k |
| Total assets | €4.23M | €3.80M | €4.40M | €5.39M |
| Equity | €1.66M | €1.44M | €1.08M | €1.01M |
| Debt | €2.57M | €2.36M | €3.32M | €4.39M |
| of which ≤ 1y | €2.57M | €2.34M | €3.22M | €4.21M |
| of which > 1y | €0 | €23k | €95k | €171k |
| Working capital | €985k | €1.33M | €958k | €861k |
| Employees (FTE) | 12.2 | 11.5 | 9.7 | 7.8 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.38 | 1.57 | 1.30 | 1.20 |
| Quick ratio | 1.29 | 1.48 | 1.23 | 1.15 |
| Working capital ratio | 23.3% | 34.9% | 21.8% | 16.0% |
| Solvency | 39.2% | 37.9% | 24.6% | 18.6% |
| Debt / equity | 1.55 | 1.64 | 3.06 | 4.36 |
| Long-term debt ratio | 0.00 | 0.02 | 0.09 | 0.17 |
| Interest coverage | 17.04 | 30.32 | 17.75 | 38.11 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 5.1% | 9.4% | 5.2% | 4.8% |
| ROE | 13.1% | 24.8% | 21.1% | 25.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €4.23M | €3.80M | €4.40M | €5.39M |
| Fixed assets | 21/28 | €673k | €137k | €220k | €316k |
| Intangible fixed assets | 21 | - | - | €0 | - |
| Tangible fixed assets | 22/27 | €143k | €136k | €219k | €315k |
| Financial fixed assets | 28 | €530k | €1k | €1k | €1k |
| Current assets | 29/58 | €3.56M | €3.66M | €4.18M | €5.08M |
| Stocks & contracts in progress | 3 | €244k | €200k | €228k | €214k |
| Amounts receivable within one year | 40/41 | €1.89M | €1.56M | €2.50M | €2.87M |
| Cash & bank | 54/58 | €148k | €94k | €184k | €712k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.23M | €3.80M | €4.40M | €5.39M |
| Equity | 10/15 | €1.66M | €1.44M | €1.08M | €1.01M |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Reserves | 13 | €630k | €524k | €408k | €408k |
| Accumulated profits (losses) | 14 | €967k | €856k | €614k | €535k |
| Amounts payable | 17/49 | €2.57M | €2.36M | €3.32M | €4.39M |
| Amounts payable after one year | 17 | €0 | €23k | €95k | €171k |
| Amounts payable within one year | 42/48 | €2.57M | €2.34M | €3.22M | €4.21M |
| Trade debts payable within one year | 44 | €2.10M | €1.83M | €2.63M | €3.77M |
| Income statement | |||||
| Gross operating margin | 9900 | €1.01M | €1.17M | €936k | €847k |
| Operating result | 9901 | €312k | €493k | €342k | €371k |
| Financial income | 75 | €0 | €9 | €167 | €6k |
| Financial charges | 65 | €23k | €19k | €25k | €13k |
| Result before taxes | 9903 | €294k | €485k | €318k | €364k |
| Income taxes | 67/77 | €76k | €128k | €89k | €107k |
| Net result for the period | 9904 | €217k | €357k | €229k | €257k |
| Result to be appropriated | 9905 | €187k | €241k | €279k | €257k |
| NACE primary | Retail sale of solid, liquid and gaseous fuels, excluding motor fuels(47781) |
| Legal form | Public limited company(014) |
| Incorporation | 31-05-1977 |
| Status | Active |
| Postal code | 7100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 55046C0019/00F007 | Wallonia | 6,169 m² | 1 · 44 m² | 7.7 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | JASMIN |