Skip to content

JASMIJN

Active Private limited companyfounded 1995active for 31 yearsFrank Van Dyckelaan 2, 9140 TemseKBO/BCE: BE 0455.631.368

Annual accounts 2025

abbreviated format, filed on 10-07-2026, 21 days before the deadline
€103,878
▲ 10.0%
€62,719
▲ 6.5%
€38,533
▲ 14.8%
-€39,772
▼ €27,753
24.6%
▼ 3.0 percentage points
0.65
▼ 0.23

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €180,000. Estimated: probably between €150,000 and €280,000.

Balance sheet

balance sheet total €499,886 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

24.6%

Higher than 44% of 11,299 companies in 2025.

0.65

Higher than 33% of 10,851 companies in 2025.

7.7%

Higher than 81% of 11,184 companies in 2025.

JASMIJN Middle half of the sector 80% of the sector Abbreviated accounts in real estate (NACE 68)

Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 499,886537,332554,258575,841422,969413,959453,101251,840210,705219,040231,203204,326607,8271.6m145,499148,512154,612164,506156,584151,870
21/28 426,284449,564472,953499,909312,077344,847378,643213,782180,406196,864213,321169,669277,9691.6m132,655139,650146,645147,240148,145143,965
22/27 426,284449,564472,953499,909312,077344,847378,643213,782179,811196,269212,726169,074277,3741.6m132,060139,055146,050146,645147,550143,370
22 400,971412,438423,905435,372222,855228,868234,88044,39345,64246,89048,139-127,376131,531123,307126,843130,380133,916134,712137,974
23 ------------1,8352,2942,7533,2123,6704,129140280
24 3,4644,3465,3375,4192,5361,7261,941-----3,2806,6906,0009,00012,0007,2009,898917
25 21,45332,18542,91753,64976,542---------------
26 3975957945,46910,14414,82019,49524,17026,86031,33735,81340,290-----1,4002,8004,200
27 -------------1.4m------
28 --------595595595595595595595595595595595595
29/58 73,60287,76981,30575,932110,89269,11274,45838,05830,29922,17717,88234,656329,85861,42612,8438,8627,96717,2668,4397,905
40/41 41,12245,45733,01142,65757,14530,55254,28014,1642,56412,14410,13527,01219,25161,42612,7948,8596,8688,8286,6487,498
40 37,15227,70817,79814,10837,62614,10839,5624,362-1,2005,3088,3356,9831,5591,5592,221-2,221-1,616
41 3,97017,74915,21228,54919,51916,44414,7189,8012,56410,9444,82718,67812,26759,86711,2356,6396,8686,6076,6485,882
54/58 20,58426,34447,73029,77843,98425,4776,85013,73919,8742,1451874303,037-503497,388643109
490/1 11,89515,9685643,4979,76313,08413,32710,1567,8617,8887,7297,5707,570---1,0501,0501,147298
Balance sheet: equity and liabilities
10/49 499,886537,332554,258575,841422,969413,959453,101251,840210,705219,040231,203204,326607,8271.6m145,499148,512154,612164,506156,584151,870
10/15 123,198148,356139,803121,836111,93490,64063,37848,244-8,409-82,449-113,941-114,448-271,918-17,57227,02032,34525,52921,06824,17619,812
10/11 20,46020,46020,46018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
13 102,738127,896119,343103,23684,56363,26836,00720,8725,8725,8725,8725,8725,8725,8725,8725,8721,8601,8601,8601,860
130/1 --01,8601,8601,860--------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 --01,8601,8601,860--------------
132 4,0124,0124,0124,0124,0124,0124,0124,0124,0124,0124,0124,0124,0124,0124,0124,012----
133 98,726123,883115,33197,36478,69157,39630,13515,000------------
14 00008,7718,7718,7718,771-32,881-106,921-138,414-138,920-296,391-42,0452,5487,8735,0696083,716-648
17/49 376,688388,977414,454454,005311,035323,320389,722203,597219,114301,489345,145318,773879,7451.6m118,478116,167129,082143,438132,408132,057
17 263,314289,189312,435335,598189,200235,163272,474114,55588,314105,82992,377103,354500,3391.5m15,91221,7537,53322,80834,89443,614
170/4 263,314289,189312,435335,598189,200235,163272,474114,55588,314105,82992,377103,354500,3391.5m15,91221,7537,53322,80834,89443,614
42/48 113,37399,78893,035117,907121,83588,156117,24889,042130,800195,659252,567215,069379,056194,769101,61692,214120,299119,37994,87485,201
42 25,11023,24625,84740,76443,56643,26542,34729,74517,51517,03913,12814,43118,5655,84011,46516,54615,27512,08611,20316,411
43 -03,3425,86003,3443,344---21-29462,3572,0432,4801,201--416
430/8 -03,3425,86003,3443,344---21-29462,3572,0432,4801,201--416
44 19,32320,78710,15217,91617,84214,27121,35325,63712,55996,59298,143143,32718,31589,27628,0584,5444,9108,3442,3113,429
440/4 19,32320,78710,15217,91617,84214,27121,35325,63712,55996,59298,143143,32718,31589,27628,0584,5444,9108,3442,3113,429
46 38,00038,00038,00038,00038,00010,80036,70721,70791,81579,38190,640---------
45 7,4947,7555,6945,36710,5276,47613,49811,9522,6482,64727,412329320,4105004533,398---311
450/3 4,7535,0333,0172,7527,9333,98510,8139,300--27,412329320,4105004533,398---311
454/9 2,7402,7222,6772,6152,5942,4912,6852,6522,6482,647----------
47/48 23,44710,00010,00010,00011,90010,000--6,262-23,22456,98321,47236,79659,59865,24798,91398,94981,36064,633
492/3 -08,985500------2003503503509502,2001,2501,2502,6403,243
Income statement
76A ----------10,721316,852129,873---6,400-579-
9900 103,87894,47194,63088,049102,538104,42093,295107,326102,68394,39854,26611,965-273,093-10,6654,84236,37214,10713,66917,24413,043
62 5,051-------------------
630 23,27923,38927,63540,49633,80733,79653,67628,81716,45816,45715,20920,57524,1228,0246,9956,9956,9958,2337,8205,420
640/8 12,82812,21815,09612,17212,00611,95611,0699,6029,01535,30039,09725,3631,7941,6461,5551,5325,8662,9371,3401,323
66A -----------93,795--------
9901 62,71958,86451,89935,38056,72558,66828,55168,90877,21042,640-40-33,972-299,009-20,335-3,70827,8451,2462,4998,0846,300
75/76B 786778619735521604547284-32-2,4131,3373-10---
75 786778619735521604547284-32-2,4131,3373-10---
65/66B 9,97911,78812,5328,3526,4339,0817,6503,2393,17111,18010,17534,02886,54724,2601,6162,4421,1221,8494,2996,117
65 9,97911,78812,5328,3526,4339,0817,6503,2393,17111,18010,17534,02886,54724,2601,6162,4421,1221,8494,2996,117
9903 53,52647,85439,98727,76350,81350,19121,44865,95374,04031,493506157,471-254,346-44,593-5,32525,4036,5256504,364183
67/77 14,99314,30212,0207,86112,51812,9306,3139,300-------3,5872,0633,758-1,430
9904 38,53333,55227,96719,90238,29537,26115,13556,65374,04031,493506157,471-254,346-44,593-5,32521,8164,462-3,1084,364-1,248
689 ---------------4,012----
9905 38,53333,55227,96719,90238,29537,26115,13556,65374,04031,493506157,471-254,346-44,593-5,32517,8034,462-3,1084,364-1,248
Appropriation of the result
9906 38,53333,55227,96728,67347,06646,03323,90623,771-32,881-106,921-138,414-138,920-296,391-42,0452,54822,8735,0696083,716-648
14P --08,7718,771---------------
791/2 63,69115,000------------------
691/2 38,53323,55217,96718,67321,29527,26115,13515,000------------
6921 38,53323,55217,96718,67321,29527,26115,13515,000------------
694/7 63,69125,00010,00010,00017,00010,000---------15,000----
694 63,69125,00010,00010,00017,00010,000--------------
695 ---------------15,000----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 10-07-2026 2026-00279030 PDF
31-12-2024 abbreviated format 31-07-2025 2025-00349344 PDF
31-12-2023 abbreviated format 23-07-2024 2024-00297742 PDF
31-12-2022 abbreviated format 17-07-2023 2023-00246789 PDF
31-12-2021 abbreviated format 29-07-2022 2022-20264864 PDF
31-12-2020 abbreviated format 30-08-2021 2021-59500552 PDF
31-12-2019 abbreviated format 08-06-2020 2020-15400579 PDF
31-12-2018 abbreviated format 19-07-2019 2019-36600220 PDF
31-12-2017 abbreviated format 29-08-2018 2018-60100195 PDF
31-12-2016 abbreviated format 28-07-2017 2017-39800037 PDF
31-12-2015 abbreviated format 31-08-2016 2016-58000190 PDF
31-12-2014 abbreviated format 26-06-2015 2015-22400256 PDF
31-12-2013 abbreviated format 15-07-2014 2014-31100111 PDF
31-12-2012 abbreviated format 28-06-2013 2013-24600200 PDF
31-12-2011 abbreviated format 27-06-2012 2012-22300078 PDF
31-12-2010 abbreviated format 13-07-2011 2011-29200481 PDF
31-12-2009 abbreviated format 19-07-2010 2010-31800594 PDF
31-12-2008 abbreviated format 25-06-2009 2009-30200205 PDF
31-12-2007 abbreviated format 20-06-2008 2008-26200395 PDF
31-12-2006 abbreviated format 20-06-2007 2007-25400080 PDF
31-12-2005 abbreviated format 19-06-2006 2006-27204147 PDF
31-12-2004 abbreviated format 20-06-2005 2005-29105341 PDF
31-12-2003 abbreviated format 05-07-2004 2004-40301536 PDF
31-12-2002 abbreviated format 11-09-2003 2003-66101955 PDF
31-12-2001 abbreviated format 12-08-2002 2002-47402619 PDF
31-12-2000 abbreviated format 16-07-2001 2001-38703261 PDF
31-12-1999 abbreviated format 06-07-2000 2000-38402768 PDF
31-12-1998 abbreviated format 02-06-1999 1999-13600159 PDF
31-12-1997 abbreviated format 26-06-1998 1998-23302894 PDF
31-12-1996 abbreviated format 30-05-1997 1997-10304769 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
85,99982,25379,53475,87690,53392,46482,22797,72493,66859,09815,169-13,398-274,887-12,3113,28634,8398,24110,73215,90411,720
61,81256,94155,60260,39872,10271,05768,81185,46990,49747,95015,715178,045-230,224-36,5691,67028,81111,4575,12512,1844,173
00679228,3291,0370218,53762,788001.9m44,767481,7351.4m006,4007,32812,0006,725
-5,760-21,38617,952-14,20718,50818,627-6,889-6,13517,7292,126-55-302,964--47-46-7,3396,745534-
-39,772-12,019-11,730-41,975-10,943-19,044-42,791-50,984-100,501-173,483-234,685-180,413-49,199-133,343-88,773-83,352-112,332-102,113-86,435-77,296
24.6%27.6%25.2%21.2%26.5%21.9%14.0%19.2%-4.0%-37.6%-49.3%-56.0%-44.7%-1.1%18.6%21.8%16.5%12.8%15.4%13.0%
0.650.880.870.640.910.780.640.430.230.110.070.160.870.320.130.100.070.140.090.09
3.062.622.963.732.783.576.154.22------4.383.595.066.815.486.67
31.3%22.6%20.0%16.3%34.2%41.1%23.9%117.4%-------19.7%67.4%17.5%-14.8%18.1%-6.3%
7.7%6.2%5.0%3.5%9.1%9.0%3.3%22.5%35.1%14.4%0.2%77.1%-41.8%-2.7%-3.7%14.7%2.9%-1.9%2.8%-0.8%
8.626.986.359.0814.07---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€288,424€312,435€338,281€376,361€232,766
Carrying value of the other pledged assets€21,453€32,185€42,917€53,649€64,381

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets--€679€228,329€1,037
€23,279€23,389€27,635€40,496€33,807

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on JASMIJN

The operating result for 2025 is 7% higher than in 2024 and the highest since 2018. It is the third rise in a row, after the fall in 2022.

Debt's share of the balance-sheet total rises from 72.4% to 75.4%. Equity and debt are lower.

Next steps