JAMIL
JAMIL has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €295k and a net result of €-8k. Equity is shrinking by ~8.4% per year across the filed fiscal years. Its solvency ranks better than 56% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €295k |
| Net result | €-8k |
| Staff (FTE) | 4.1 |
| Better than sector | 56% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 43.5% | 37.6% | |
| Net result | €-8k | €31k | |
| Equity | €295k | €261k | |
| Gross operating margin | €264k | €227k | |
| Staff costs | €146k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | €1.66M | €1.34M | €1.72M | - |
| EBITDA | €76k | €157k | €-36k | €114k | €117k |
| Net profit | €-8k | €35k | €-149k | €12k | €-6k |
| Cash flow | €70k | €143k | €-47k | €106k | €110k |
| Staff costs | €146k | €201k | €179k | €178k | €176k |
| Income taxes | - | - | - | - | €931 |
| Dividends | - | - | - | - | - |
| Total assets | €678k | €737k | €759k | €750k | €689k |
| Equity | €295k | €302k | €267k | €416k | €404k |
| Debt | €383k | €435k | €492k | €334k | €285k |
| of which ≤ 1y | €319k | €318k | €332k | €334k | €285k |
| of which > 1y | €64k | €117k | €160k | - | - |
| Working capital | €-211k | €-234k | €-258k | €-177k | €-187k |
| Employees (FTE) | 4.1 | 4.6 | 4.5 | 5.2 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.34 | 0.26 | 0.22 | 0.47 | 0.34 |
| Quick ratio | 0.14 | 0.14 | 0.10 | 0.30 | 0.23 |
| Working capital ratio | -31.2% | -31.8% | -34.0% | -23.6% | -27.1% |
| Solvency | 43.5% | 41.0% | 35.2% | 55.4% | 58.6% |
| Debt / equity | 1.30 | 1.44 | 1.84 | 0.80 | 0.71 |
| Long-term debt ratio | 0.22 | 0.39 | 0.60 | - | - |
| Interest coverage | 13.28 | 11.08 | -3.48 | 14.75 | 18.40 |
| Gross margin | - | 21.8% | 11.1% | 18.1% | - |
| Net margin | - | 2.1% | -11.1% | 0.7% | - |
| ROA | -1.1% | 4.8% | -19.6% | 1.6% | -0.9% |
| ROE | -2.6% | 11.7% | -55.7% | 2.8% | -1.5% |
| EBITDA margin | - | 9.4% | -2.7% | 6.6% | - |
| Days sales outstanding | - | 2d | 4d | 2d | - |
| Days payable outstanding | - | 14d | 16d | 23d | - |
| Inventory turnover | - | 32.21 | 29.55 | 24.35 | - |
| Days inventory (DSI) | - | 11d | 12d | 15d | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €678k | €737k | €759k | €750k | €689k |
| Fixed assets | 21/28 | €570k | €653k | €685k | €592k | €591k |
| Tangible fixed assets | 22/27 | €570k | €653k | €681k | €588k | €587k |
| Financial fixed assets | 28 | - | €0 | €4k | €4k | €4k |
| Current assets | 29/58 | €108k | €84k | €74k | €157k | €98k |
| Stocks & contracts in progress | 3 | €65k | €40k | €40k | €58k | €33k |
| Amounts receivable within one year | 40/41 | €34k | €22k | €32k | €55k | €24k |
| Cash & bank | 54/58 | €2k | €21k | €2k | €45k | €41k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €678k | €737k | €759k | €750k | €689k |
| Equity | 10/15 | €295k | €302k | €267k | €416k | €404k |
| Contributions / capital | 10/11 | €43k | €43k | €43k | €43k | €43k |
| Reserves | 13 | €251k | €259k | €224k | €372k | €361k |
| Amounts payable | 17/49 | €383k | €435k | €492k | €334k | €285k |
| Amounts payable after one year | 17 | €64k | €117k | €160k | - | - |
| Amounts payable within one year | 42/48 | €319k | €318k | €332k | €334k | €285k |
| Trade debts payable within one year | 44 | €67k | €49k | €53k | €87k | €42k |
| Income statement | ||||||
| Turnover | 70 | - | €1.66M | €1.34M | €1.72M | - |
| Gross operating margin | 9900 | €264k | €365k | €155k | €315k | €303k |
| Operating result | 9901 | €-2k | €49k | €-138k | €19k | €1k |
| Financial income | 75 | €37 | - | - | - | - |
| Financial charges | 65 | €6k | €14k | €10k | €8k | €6k |
| Result before taxes | 9903 | €-8k | €35k | €-149k | €12k | €-5k |
| Income taxes | 67/77 | - | - | - | - | €931 |
| Net result for the period | 9904 | €-8k | €35k | €-149k | €12k | €-6k |
| Result to be appropriated | 9905 | €-8k | €35k | €-149k | €12k | €-6k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 29-04-1998 |
| Status | Active |
| Postal code | 2610 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11462A0011/00V005 | Flanders | 982 m² | 1 · 573 m² | 14.1 m · 4 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | JAMIL |