JAIC
JAIC has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €46k and a net result of €20k. Equity is growing by ~10.5% per year across the filed fiscal years. Its solvency ranks better than 34% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €46k |
| Net result | €20k |
| Better than sector | 34% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.0% | 60.0% | |
| Net result | €20k | €29k | |
| Equity | €46k | €72k | |
| Gross operating margin | €39k | €55k | |
| Total assets | €115k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | €89k |
| EBITDA | €38k | €26k | €17k | €26k | €37k |
| Net profit | €20k | €13k | €6k | €14k | €25k |
| Cash flow | €29k | €21k | €14k | €21k | €29k |
| Staff costs | - | - | - | - | - |
| Income taxes | €9k | €5k | €3k | €4k | €7k |
| Dividends | €51k | €2k | €2k | €2k | €2k |
| Total assets | €115k | €98k | €93k | €93k | €88k |
| Equity | €46k | €77k | €66k | €61k | €49k |
| Debt | €69k | €21k | €28k | €32k | €39k |
| of which ≤ 1y | €63k | €17k | €18k | €17k | €19k |
| of which > 1y | - | €2k | €7k | €13k | €18k |
| Working capital | €28k | €68k | €54k | €51k | €41k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.45 | 5.09 | 4.06 | 4.01 | 3.20 |
| Quick ratio | 1.14 | 3.89 | 2.96 | 3.05 | 2.93 |
| Working capital ratio | 24.8% | 69.1% | 57.8% | 54.9% | 46.7% |
| Solvency | 40.0% | 78.8% | 70.3% | 65.3% | 55.4% |
| Debt / equity | 1.50 | 0.27 | 0.42 | 0.53 | 0.81 |
| Long-term debt ratio | - | 0.02 | 0.11 | 0.21 | 0.38 |
| Interest coverage | 177.75 | 61.82 | 21.59 | 43.84 | 92.69 |
| Gross margin | - | - | - | - | 40.5% |
| Net margin | - | - | - | - | 27.8% |
| ROA | 17.7% | 13.3% | 6.8% | 15.0% | 28.1% |
| ROE | 44.3% | 16.9% | 9.7% | 22.9% | 50.7% |
| EBITDA margin | - | - | - | - | 41.4% |
| Days sales outstanding | - | - | - | - | 55d |
| Days payable outstanding | - | - | - | - | 51d |
| Inventory turnover | - | - | - | - | 10.42 |
| Days inventory (DSI) | - | - | - | - | 35d |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €115k | €98k | €93k | €93k | €88k |
| Fixed assets | 21/28 | €23k | €14k | €22k | €25k | €28k |
| Tangible fixed assets | 22/27 | €23k | €14k | €22k | €25k | €28k |
| Financial fixed assets | 28 | €150 | €150 | €150 | €150 | €150 |
| Current assets | 29/58 | €92k | €84k | €72k | €68k | €60k |
| Stocks & contracts in progress | 3 | €20k | €20k | €19k | €16k | €5k |
| Amounts receivable within one year | 40/41 | €17k | €34k | €18k | €10k | €21k |
| Cash & bank | 54/58 | €37k | €16k | €21k | €30k | €23k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €115k | €98k | €93k | €93k | €88k |
| Equity | 10/15 | €46k | €77k | €66k | €61k | €49k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | €1k |
| Reserves | 13 | €45k | €76k | €65k | €60k | €48k |
| Amounts payable | 17/49 | €69k | €21k | €28k | €32k | €39k |
| Amounts payable after one year | 17 | - | €2k | €7k | €13k | €18k |
| Amounts payable within one year | 42/48 | €63k | €17k | €18k | €17k | €19k |
| Trade debts payable within one year | 44 | €5k | €8k | €3k | €1k | €7k |
| Income statement | ||||||
| Turnover | 70 | - | - | - | - | €89k |
| Gross operating margin | 9900 | €39k | €27k | €18k | €26k | €38k |
| Operating result | 9901 | €29k | €18k | €10k | €18k | €32k |
| Financial income | 75 | €477 | €200 | €200 | €622 | €197 |
| Financial charges | 65 | €211 | €421 | €810 | €586 | €396 |
| Result before taxes | 9903 | €29k | €18k | €9k | €18k | €32k |
| Income taxes | 67/77 | €9k | €5k | €3k | €4k | €7k |
| Net result for the period | 9904 | €20k | €13k | €6k | €14k | €25k |
| Result to be appropriated | 9905 | €20k | €13k | €6k | €14k | €25k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 01-10-2019 |
| Status | Active |
| Postal code | 9630 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45049A0318/00N000 | Flanders | 1,020 m² | 1 · 57 m² | 9.3 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | JAIC |