JADIMEX
JADIMEX has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €398k and a net result of €-199k. Equity is shrinking by ~13% per year across the filed fiscal years. Its solvency ranks better than 19% of 7779 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €398k |
| Net result | €-199k |
| Staff (FTE) | 4.7 |
| Better than sector | 19% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.2% | 44.6% | |
| Net result | €-199k | €31k | |
| Equity | €398k | €395k | |
| Gross operating margin | €440k | €210k | |
| Staff costs | €315k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €109k | €-6k | €425k | €248k | €528k |
| Net profit | €-199k | €-339k | €123k | €1k | €215k |
| Cash flow | €-2k | €-143k | €271k | €167k | €370k |
| Staff costs | €315k | €328k | €484k | €496k | €486k |
| Income taxes | €117 | €135 | €34k | €7k | €96k |
| Dividends | - | - | - | - | - |
| Total assets | €3.27M | €3.46M | €4.25M | €3.59M | €3.77M |
| Equity | €398k | €597k | €936k | €812k | €811k |
| Debt | €2.85M | €2.85M | €3.30M | €2.77M | €2.96M |
| of which ≤ 1y | €2.44M | €2.19M | €2.78M | €2.22M | €2.21M |
| of which > 1y | €416k | €655k | €497k | €547k | €746k |
| Working capital | €220k | €478k | €572k | €532k | €712k |
| Employees (FTE) | 4.7 | 5.2 | 7.7 | 9.0 | 9.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.09 | 1.22 | 1.21 | 1.24 | 1.32 |
| Quick ratio | 0.37 | 0.33 | 0.28 | 0.29 | 0.35 |
| Working capital ratio | 6.7% | 13.8% | 13.5% | 14.8% | 18.9% |
| Solvency | 12.2% | 17.3% | 22.0% | 22.7% | 21.5% |
| Debt / equity | 7.17 | 4.77 | 3.53 | 3.41 | 3.65 |
| Long-term debt ratio | 1.05 | 1.10 | 0.53 | 0.67 | 0.92 |
| Interest coverage | 0.96 | -0.04 | 3.32 | 3.16 | 6.97 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -6.1% | -9.8% | 2.9% | 0.0% | 5.7% |
| ROE | -50.0% | -56.8% | 13.2% | 0.2% | 26.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (28 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.27M | €3.46M | €4.25M | €3.59M | €3.77M |
| Fixed assets | 21/28 | €609k | €789k | €900k | €836k | €850k |
| Formation expenses | 20 | €0 | €0 | - | - | - |
| Intangible fixed assets | 21 | €11k | €24k | €33k | €44k | €32k |
| Tangible fixed assets | 22/27 | €593k | €760k | €859k | €785k | €810k |
| Financial fixed assets | 28 | €5k | €5k | €8k | €8k | €8k |
| Current assets | 29/58 | €2.66M | €2.67M | €3.35M | €2.75M | €2.92M |
| Stocks & contracts in progress | 3 | €1.76M | €1.95M | €2.57M | €2.11M | €2.15M |
| Amounts receivable within one year | 40/41 | €590k | €569k | €619k | €606k | €560k |
| Cash & bank | 54/58 | €277k | €118k | €119k | - | €160k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.27M | €3.46M | €4.25M | €3.59M | €3.77M |
| Equity | 10/15 | €398k | €597k | €936k | €812k | €811k |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k | €25k |
| Reserves | 13 | €786k | €786k | €786k | €786k | €786k |
| Accumulated profits (losses) | 14 | €-413k | €-214k | €124k | €1k | - |
| Provisions & deferred taxes | 16 | €15k | €15k | €15k | - | - |
| Amounts payable | 17/49 | €2.85M | €2.85M | €3.30M | €2.77M | €2.96M |
| Amounts payable after one year | 17 | €416k | €655k | €497k | €547k | €746k |
| Amounts payable within one year | 42/48 | €2.44M | €2.19M | €2.78M | €2.22M | €2.21M |
| Trade debts payable within one year | 44 | €330k | €46k | €209k | €38k | €97k |
| Income statement | ||||||
| Gross operating margin | 9900 | €440k | €334k | €943k | €792k | €1.03M |
| Operating result | 9901 | €-88k | €-201k | €277k | €83k | €373k |
| Financial income | 75 | €3k | €16k | €8k | €4k | €14k |
| Financial charges | 65 | €114k | €154k | €128k | €79k | €76k |
| Result before taxes | 9903 | €-199k | €-339k | €157k | €8k | €311k |
| Income taxes | 67/77 | €117 | €135 | €34k | €7k | €96k |
| Net result for the period | 9904 | €-199k | €-339k | €123k | €1k | €215k |
| Result to be appropriated | 9905 | €-199k | €-339k | €123k | €1k | €215k |
| NACE primary | Wholesale of timber(46832) |
| Legal form | Private limited company(610) |
| Incorporation | 07-11-1996 |
| Status | Active |
| Postal code | 3360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24053B0227/00P000indicative | Flanders | 243 m² | 1 · 75 m² | 11.8 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | JADIMEX |