Skip to content

JACO CONCEPT

Active
Public limited companyfounded 2021active for 5 yearsWaterloosesteenweg 1372, 1180 Ukkel, BelgiumKBO/BCE: BE 0773.728.913
Summary

The computed 12-month bankruptcy probability of JACO CONCEPT is 9.6% (elevated). The 2025 annual accounts show negative equity (-€454,887) and a net result of -€998,988. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 16% of 943 sector peers (NACE 56, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

2025 annual accounts filed late (42 days) Filed on 11 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00510973.

Turnover
≈ €1.1m
Estimated: probably between €1.1m and €1.6m
EBIT margin
Not included in this filing
Net result
-€998,988▲ 31.0%
2024 · -€1.4m
Working capital
-€2.2m▲ 49.0%
2024 · -€4.3m
Trend over the years

2022 to 2025, 4 financial years

The operating result stays negative: a loss of €990,053 in 2025 against €1.3m in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1.0m 2025 Net result-€1.0m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€0.1m--€1.5m▼ 947%-€1.3m▲ 8.3%-€1.0m▲ 26.0%
Net result-€0.1mbelow the sector's middle half--€1.5mbelow the sector's middle half▼ 987%-€1.4mbelow the sector's middle half▲ 5.4%-€1.0mbelow the sector's middle half▲ 31.0%
Equity€0.5mabove the sector's middle half--€1.0mbelow the sector's middle half-€2.5mbelow the sector's middle half▼ 144%-€0.5mbelow the sector's middle half▲ 81.5%
Total assets€1.9mabove the sector's middle half-€2.6mabove the sector's middle half▲ 35.2%€2.3mabove the sector's middle half▼ 13.8%€2.0mabove the sector's middle half▼ 12.8%
Debt€1.4m-€3.6m▲ 155%€4.7m▲ 29.7%€2.4m▼ 48.5%
Working capital-€0.8mbelow the sector's middle half--€2.9mbelow the sector's middle half▼ 249%-€4.3mbelow the sector's middle half▼ 48.4%-€2.2mbelow the sector's middle half▲ 49.0%
Solvency26.8%within the sector's middle half--38.3%below the sector's middle half▼ 65.1pp-108.2%below the sector's middle half▼ 69.9pp-23.0%below the sector's middle half▲ 85.2pp
Current ratio0.12below the sector's middle half-0.06below the sector's middle half▼ 0.050.03below the sector's middle half▼ 0.040.06below the sector's middle half▲ 0.03
Return on assets (ROA)-7.2%within the sector's middle half--58.1%below the sector's middle half▼ 50.9pp-63.8%below the sector's middle half▼ 5.7pp-50.5%below the sector's middle half▲ 13.3pp
Staff (FTE)18.2within the sector's middle half
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.0m
Fixed assets €1.8m ▼ 14.3%
Current assets €128,816 ▲ 15.5%
Equity and liabilities
Equity-€454,887
Debt€2.4m
Equity is negative: debt (€2.4m) exceeds the balance-sheet total (€2.0m).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€665,936▲
2024 · -€1.0m
Cash flow
-€674,872▲
2024 · -€1.1m
Quick ratio
0.02▲
2024 · 0.00
Interest coverage
-72.52▼
2024 · -9.24
Debt ≤ 1 year
€2.3m▼
2024 · €4.4m
Debt > 1 year
€116,295▼
2024 · €321,210
Staff costs
€1.1m▼
2024 · €1.5m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 562 companies that looked in July 2024 the way this one looks now, 7.1% went bankrupt within 24 months and 86.7% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.1% went bankrupt
4.8% stopped otherwise
86.7% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 9.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 562 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.3m€2.0m▼
Formation expenses20€0.03m€0.02m▼
Fixed assets21/28€2.1m€1.8m▼
Intangible fixed assets21€0.2m€0.2m▼
Tangible fixed assets22/27€1.9m€1.6m▼
Plant, machinery and equipment23€0.07m€0.06m▼
Furniture and vehicles24€0.2m€0.1m▼
Other tangible fixed assets26€1.7m€1.4m▼
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€0.1m€0.1m▲
Stocks and contracts in progress3€0.09m€0.08m▼
Stocks30/36€0.09m€0.08m▼
Amounts receivable within one year40/41€0.002m€0.002m▲
Trade receivables40€0.002m€387▼
Other amounts receivable41-€0.002m
Cash at bank and in hand54/58€0.006m€0.03m▲
Deferred charges and accrued income490/1€0.01m€0.02m▲
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.0m▼
Equity10/15-€2.5m-€0.5m▲
Contributions10/11€0.7m€3.7m▲
Capital10€0.7m€3.7m▲
Issued capital100€0.7m€3.7m▲
Profit (loss) carried forward14-€3.1m-€4.1m▼
Amounts payable17/49€4.7m€2.4m▼
Amounts payable after more than one year17€0.3m€0.1m▼
Financial debts170/4€0.3m€0.1m▼
Amounts payable within one year42/48€4.4m€2.3m▼
Current portion of amounts payable after more than one year42€0.2m€0.2m▼
Trade debts44€0.1m€0.09m▼
Suppliers440/4€0.1m€0.09m▼
Taxes, remuneration and social security45€0.2m€0.3m▲
Taxes450/3€0.02m€0.08m▲
Remuneration and social security454/9€0.1m€0.2m▲
Other amounts payable47/48€3.9m€1.7m▼
Income statement Code20242025
Remuneration, social security and pensions62€1.5m€1.1m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.3m▲
Other operating charges640/8€0.001m€0.001m▼
Gross operating margin9900€0.5m€0.5m▲
Operating profit (loss)9901-€1.3m-€1.0m▲
Financial income75/76B€262€247▼
Recurring financial income75€262€247▼
Financial charges65/66B€0.1m€0.009m▼
Recurring financial charges65€0.1m€0.009m▼
Profit (loss) for the period before taxes9903-€1.4m-€1.0m▲
Profit (loss) for the period9904-€1.4m-€1.0m▲
Profit (loss) for the period to be appropriated9905-€1.4m-€1.0m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€3.1m-€4.1m▼
Profit (loss) brought forward from the previous period14P-€1.7m-€3.1m▼
Social balance sheet
Average headcount (FTE)9087-18.2

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62-€1.2m€1.5m€1.1m▼ 22.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.2m€0.3m€0.3m▲ 1.2%
Other operating charges640/8€0.002m€0.001m€0.001m€0.001m▼ 31.1%
Gross operating margin9900-€0.1m€0.02m€0.5m€0.5m▲ 4.0%
Operating profit (loss)9901-€0.1m-€1.5m-€1.3m-€1.0m▲ 26.0%
Financial income75/76B-€320€262€247▼ 5.6%
Recurring financial income75-€320€262€247▼ 5.6%
Financial charges65/66B€0.001m€0.07m€0.1m€0.009m▼ 91.7%
Recurring financial charges65€0.001m€0.07m€0.1m€0.009m▼ 91.7%
Profit (loss) for the period before taxes9903-€0.1m-€1.5m-€1.4m-€1.0m▲ 31.0%
Profit (loss) for the period9904-€0.1m-€1.5m-€1.4m-€1.0m▲ 31.0%
Profit (loss) for the period to be appropriated9905-€0.1m-€1.5m-€1.4m-€1.0m▲ 31.0%
Line2022202320242025Change
Assets
Total assets20/58€1.9m€2.6m€2.3m€2.0m▼ 12.8%
Formation expenses20€0.02m€0.03m€0.03m€0.02m▼ 13.1%
Fixed assets21/28€1.8m€2.4m€2.1m€1.8m▼ 14.3%
Intangible fixed assets21€0.3m€0.3m€0.2m€0.2m▼ 14.8%
Tangible fixed assets22/27€1.5m€2.1m€1.9m€1.6m▼ 14.2%
Plant, machinery and equipment23-€0.08m€0.07m€0.06m▼ 13.6%
Furniture and vehicles24-€0.2m€0.2m€0.1m▼ 25.3%
Other tangible fixed assets26-€1.9m€1.7m€1.4m▼ 13.2%
Assets under construction and advance payments27€1.5m----
Financial fixed assets28-€0.001m€0.001m€0.001m=
Current assets29/58€0.1m€0.2m€0.1m€0.1m▲ 15.5%
Stocks and contracts in progress3€0.01m€0.1m€0.09m€0.08m▼ 13.3%
Stocks30/36€0.01m€0.1m€0.09m€0.08m▼ 13.3%
Amounts receivable within one year40/41€0.02m€0.02m€0.002m€0.002m▲ 47.7%
Trade receivables40€0.006m€0.02m€0.002m€387▼ 76.0%
Other amounts receivable41€0.02m€99-€0.002m-
Cash at bank and in hand54/58€0.07m€0.07m€0.006m€0.03m▲ 416%
Deferred charges and accrued income490/1€0.006m€0.003m€0.01m€0.02m▲ 54.4%
Equity and liabilities
Total equity and liabilities10/49€1.9m€2.6m€2.3m€2.0m▼ 12.8%
Equity10/15€0.5m-€1.0m-€2.5m-€0.5m▲ 81.5%
Contributions10/11€0.7m€0.7m€0.7m€3.7m▲ 453%
Capital10€0.7m€0.7m€0.7m€3.7m▲ 453%
Issued capital100€0.7m€0.7m€0.7m€3.7m▲ 453%
Profit (loss) carried forward14-€0.1m-€1.7m-€3.1m-€4.1m▼ 32.0%
Amounts payable17/49€1.4m€3.6m€4.7m€2.4m▼ 48.5%
Amounts payable after more than one year17€0.5m€0.5m€0.3m€0.1m▼ 63.8%
Financial debts170/4€0.5m€0.5m€0.3m€0.1m▼ 63.8%
Amounts payable within one year42/48€0.9m€3.1m€4.4m€2.3m▼ 47.4%
Current portion of amounts payable after more than one year42€0.2m€0.2m€0.2m€0.2m▼ 7.0%
Trade debts44€0.2m€0.1m€0.1m€0.09m▼ 14.8%
Suppliers440/4€0.2m€0.1m€0.1m€0.09m▼ 14.8%
Taxes, remuneration and social security45-€0.2m€0.2m€0.3m▲ 83.3%
Taxes450/3-€0.02m€0.02m€0.08m▲ 257%
Remuneration and social security454/9-€0.2m€0.1m€0.2m▲ 51.9%
Other amounts payable47/48€0.5m€2.5m€3.9m€1.7m▼ 55.8%
Accrued charges and deferred income492/3€0.001m€0.007m---
Line2022202320242025Change
Profit (loss) for the period9904-€0.1m-€1.5m-€1.4m-€1.0m▲ 31.0%
+ Depreciation and write-downs630€0.03m€0.2m€0.3m€0.3m▲ 1.2%
Operating cash flow (approximation)-€0.1m-€1.3m-€1.1m-€0.7m▲ 40.1%
Investment in fixed assets (approximation)--€0.8m-€0.05m-€0.02m▲ 57.9%
Change in cash-€0.003m-€0.07m€0.02m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 full format 11-09-2026 2026-00510973
31-12-2024 micro format 08-09-2025 2025-00486835
31-12-2023 micro format 27-08-2024 2024-00448399
31-12-2022 micro format 24-07-2023 2023-00273548

Similar companies · same sector, comparable size

Of the 20,102 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,790. 2,583 are within a factor 10 of this headcount. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.