ITREFLEX
ITREFLEX has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €372k and a net result of €125k. Equity is growing by ~41.4% per year across the filed fiscal years. Its solvency ranks better than 36% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €372k |
| Net result | €125k |
| Staff (FTE) | 2.1 |
| Better than sector | 36% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.3% | 60.0% | |
| Net result | €125k | €29k | |
| Equity | €372k | €72k | |
| Gross operating margin | €424k | €55k | |
| Staff costs | €141k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +1.1% | +21.5% | +22.6% | +50.4% | - |
| Net profit | +0.9% | +30.6% | +46.1% | +644.8% | - |
| Cash flow | +4.3% | +14.7% | +24.8% | +30.7% | - |
| Staff costs | -0.2% | +0.1% | +7.0% | +5.2% | - |
| Income taxes | -7.7% | +120.3% | -10.7% | +2248.9% | - |
| Dividends | +1658.3% | -32.2% | - | - | - |
| Total assets | +2.2% | -0.8% | -10.7% | +17.6% | - |
| Equity | -6.6% | +41.2% | +42.0% | +48.8% | - |
| Debt | +10.5% | -21.2% | -23.6% | +9.3% | - |
| of which ≤ 1y | +55.0% | -15.1% | -37.7% | +33.7% | - |
| of which > 1y | -15.1% | -25.3% | -13.0% | -3.8% | - |
| Working capital | - | +40.1% | +204.8% | +1272.1% | - |
| Employees (FTE) | -30.0% | +7.1% | -12.5% | +3.2% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.94 | 1.80 | 1.49 | 1.10 | 1.01 |
| Quick ratio | 0.44 | 1.09 | 0.97 | 0.64 | 0.65 |
| Working capital ratio | -1.9% | 15.8% | 11.2% | 3.3% | 0.3% |
| Solvency | 42.3% | 46.3% | 32.6% | 20.5% | 16.2% |
| Debt / equity | 1.34 | 1.13 | 2.03 | 3.77 | 5.13 |
| Long-term debt ratio | 0.64 | 0.70 | 1.32 | 2.16 | 3.34 |
| Interest coverage | 31.64 | 30.65 | 18.84 | 18.35 | 12.38 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 14.3% | 14.5% | 11.0% | 6.7% | 1.1% |
| ROE | 33.7% | 31.2% | 33.7% | 32.8% | 6.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €878k | €859k | €866k | €970k | €825k |
| Fixed assets | 21/28 | €633k | €555k | €571k | €620k | €584k |
| Tangible fixed assets | 22/27 | €633k | €555k | €571k | €620k | €584k |
| Financial fixed assets | 28 | €25 | €25 | €25 | €25 | €25 |
| Current assets | 29/58 | €245k | €304k | €295k | €350k | €240k |
| Stocks & contracts in progress | 3 | €130k | €120k | €103k | €148k | €87k |
| Amounts receivable within one year | 40/41 | €22k | €30k | €37k | €133k | €88k |
| Cash & bank | 54/58 | €92k | €154k | €156k | €69k | €58k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €878k | €859k | €866k | €970k | €825k |
| Equity | 10/15 | €372k | €398k | €282k | €199k | €133k |
| Contributions / capital | 10/11 | €120 | €11k | €11k | €11k | €11k |
| Reserves | 13 | €372k | €387k | €271k | €187k | €122k |
| Accumulated profits (losses) | 14 | €0 | €0 | - | - | - |
| Provisions & deferred taxes | 16 | €8k | €10k | €12k | €23k | €7k |
| Amounts payable | 17/49 | €498k | €451k | €572k | €748k | €685k |
| Amounts payable after one year | 17 | €237k | €279k | €374k | €429k | €446k |
| Amounts payable within one year | 42/48 | €261k | €169k | €199k | €318k | €238k |
| Trade debts payable within one year | 44 | €61k | €9k | €8k | €21k | €58k |
| Income statement | ||||||
| Gross operating margin | 9900 | €424k | €421k | €366k | €338k | €252k |
| Operating result | 9901 | €188k | €193k | €142k | €106k | €21k |
| Financial income | 75 | €1k | €667 | €0 | €159 | €6 |
| Financial charges | 65 | €9k | €9k | €12k | €10k | €10k |
| Result before taxes | 9903 | €181k | €185k | €130k | €96k | €11k |
| Income taxes | 67/77 | €58k | €62k | €28k | €32k | €1k |
| Net result for the period | 9904 | €125k | €124k | €95k | €65k | €9k |
| Result to be appropriated | 9905 | €133k | €132k | €70k | €69k | €3k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 14-03-2003 |
| Status | Active |
| Postal code | 9990 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43503F0103/00S003 | Flanders | 5,778 m² | 1 · 3,344 m² | 17.9 m |
| 43503H0336/00L000 | Flanders | 2,878 m² | 1 · 145 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ITREFLEX |
| Trade nameNL | CHAMELEON SOLUTIONS |