ITINERAIRE BIS
The computed 12-month bankruptcy probability of ITINERAIRE BIS is 4.0% (elevated). The 2024 annual accounts show equity of €23k and a net result of €-3k. Equity is growing by ~175.3% per year across the filed fiscal years. Its solvency ranks better than 27% of 147 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €23k |
| Net result | €-3k |
| Better than sector | 27% |
| Active | 5 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 10.1% | 31.8% | |
| Net result | €-3k | €4k | |
| Equity | €23k | €26k | |
| Gross operating margin | €-2k | €17k | |
| Total assets | €226k | €74k |
Show 8 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-2k |
| Net profit | €-3k |
| Cash flow | €-3k |
| Staff costs | - |
| Income taxes | €160 |
| Dividends | - |
| Total assets | €226k |
| Equity | €23k |
| Debt | €203k |
| of which ≤ 1y | €7k |
| of which > 1y | - |
| Working capital | €217k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 31.67 |
| Quick ratio | 31.67 |
| Working capital ratio | 96.2% |
| Solvency | 10.1% |
| Debt / equity | 8.94 |
| Long-term debt ratio | - |
| Interest coverage | -10.20 |
| Gross margin | - |
| Net margin | - |
| ROA | -1.3% |
| ROE | -12.8% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €226k |
| Fixed assets | 21/28 | €500 |
| Formation expenses | 20 | €892 |
| Financial fixed assets | 28 | €500 |
| Current assets | 29/58 | €224k |
| Amounts receivable within one year | 40/41 | €32k |
| Cash & bank | 54/58 | €144k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €226k |
| Equity | 10/15 | €23k |
| Contributions / capital | 10/11 | €25k |
| Accumulated profits (losses) | 14 | €-2k |
| Amounts payable | 17/49 | €203k |
| Amounts payable within one year | 42/48 | €7k |
| Trade debts payable within one year | 44 | €6k |
| Income statement | ||
| Gross operating margin | 9900 | €-2k |
| Operating result | 9901 | €-3k |
| Financial income | 75 | €43 |
| Financial charges | 65 | €232 |
| Result before taxes | 9903 | €-3k |
| Income taxes | 67/77 | €160 |
| Net result for the period | 9904 | €-3k |
| Result to be appropriated | 9905 | €-3k |
-
Cindy GodefroldManaging directorState Gazette act 23009313 (19-01-2023)Current01-01-2023 → present
Former directors (1)
-
Nathalie CharbautManaging directorState Gazette act 23009313 (19-01-2023)Former- → 31-12-2022
| NACE primary | Activiteiten van reisbureaus(79110) |
| Legal form | Private limited company(610) |
| Incorporation | 17-05-2021 |
| Status | Active |
| Postal code | 6110 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52048B0661/00H000 | Wallonia | 1,166 m² | 1 · 100 m² | 6.8 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
18-03-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "CAROLINE COUNET",
"firm_city": null,
"firm_name": null,
"office_city": "Fleurus",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-03-18",
"filing_date": "2024-03-14",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-03-12",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "translation_only",
"trigger": "capital_change_consequence",
"language_after": null,
"language_before": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0768.438.651",
"name_full_after": "ITINERAIRE BIS",
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "ITINERAIRE BIS",
"current_zetel_raw": "Rue de la Montagne 95 : 6110 Montigny-le-Tilleul",
"legal_form_before": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Article 6 replaced to reflect the new capital increase of 25,000 EUR represented by 100 shares, with a clause stating each share has an equal right in the distribution of profits and liquidation products.",
"new_text": "Article 6 - Apport\nEn r\u00E9mun\u00E9ration des apports s\u2019\u00E9levant \u00E0 vingt-cinq mille euros (25.000 EUR), 100 actions (100) ont\n\u00E9t\u00E9 \u00E9mises. Les actions sont num\u00E9rot\u00E9es de 1 \u00E0 100.\nCes apports sont inscrits sur un compte de capitaux propres indisponible, qui n\u2019est pas susceptible\nde distribution aux actionnaires.\nChaque action donne un droit \u00E9gal dans la r\u00E9partition des b\u00E9n\u00E9fices et des produits de liquidati",
"change_kind": "replaced",
"article_title": "Apport",
"article_number": "6"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Caroline COUNET",
"org_rep_person_name": null
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal"
],
"shareholder_rights": null,
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"capital_increase_cash"
],
"split_ratio": null,
"shares_after": 100,
"shares_before": 100,
"capital_after_eur": 25000.0,
"capital_before_eur": 5000.0,
"share_classes_after": []
},
"coordinated_text_lineage": null
}14-06-2023 Registered office moved to Courcelles
- rue de Trazegnies 218- 6180 Courcelles
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "rue de Trazegnies 218- 6180 Courcelles",
"city": "Courcelles",
"region": "waals_gewest",
"street": "rue de Trazegnies",
"country": "BE",
"postcode": "6180",
"box_number": null,
"street_number": "218",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2023-05-15",
"evidence_quote": "Changement d\u0027adresse du si\u00E8ge social vers l\u0027adresse suivante: rue de Trazegnies 218, 6180 Courcelles",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "inferred",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-06-14",
"filing_date": "2023-06-05",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "conseil_d_administration",
"date": "2023-05-02",
"unanimous": true
},
"subject_company": {
"kbo": "0768.438.651",
"name_full": "ITINERAIRE BIS",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Cindy Godefroid",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur d\u00E9l\u00E9gu\u00E9"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad",
"Annexes du Moniteur belge"
]
}19-01-2023 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Cindy Godefrold",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Cindy Godefrold",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2023-01-10",
"act_kind_objet": "Obiet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-01-10",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-12-20"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0768.438.651",
"name_full": "ITINERAIRE BIS",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Hashtag Management srl",
"person_name": null,
"org_rep_person_name": "Jessica Dombier",
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Cindy Godefrold",
"role": "aandeelhouder",
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Nathalie Charbaut",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Jessica Dombier",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameFR | ITINERAIRE BIS |