ITHACA
Annual accounts 2025
micro format, filed on 19-06-2026, 42 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €250,000. Estimated: probably between €110,000 and €400,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €28,539 on 31-12-2025in euro
in euro
Position in the sector
59.3%
Higher than 65% of 15,428 companies in 2025.
1.66
Higher than 51% of 14,692 companies in 2025.
35.5%
Higher than 93% of 14,921 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
28,539 | 21,841 | 27,381 | 20,094 | 16,595 | 32,112 | 32,102 | 39,219 | 15,401 | 18,742 | 16,367 | 17,923 | 17,378 | 14,057 | 17,627 | 22,248 | 23,101 | 27,682 | 29,811 | 41,474 | |
21/28 |
9,500 | 12,375 | 13,715 | 8,439 | 12,780 | 8,912 | 9,719 | 12,397 | 5,035 | 7,081 | 9,690 | 3,121 | 764 | 4,271 | 7,777 | 11,713 | 15,641 | 19,381 | 23,619 | 28,656 | |
22/27 |
4,450 | 7,325 | 8,665 | 3,389 | 7,730 | 8,862 | 9,669 | 12,347 | 4,985 | 7,031 | 9,640 | 3,121 | 764 | 4,271 | 7,777 | 11,713 | 15,641 | 19,381 | 23,619 | 28,656 | |
23 |
697 | 1,498 | 765 | 2,264 | 3,333 | 2,750 | 404 | 61 | 902 | 2,077 | 3,035 | 3,121 | - | 22 | 43 | 496 | 940 | 1,196 | 1,950 | 3,503 | |
24 |
3,753 | 5,827 | 7,900 | 1,125 | 4,397 | 6,112 | 9,265 | 12,286 | 4,083 | 4,954 | 6,605 | - | 764 | 4,249 | 7,733 | 11,217 | 14,701 | 18,185 | 21,669 | 25,153 | |
28 |
5,050 | 5,050 | 5,050 | 5,050 | 5,050 | 50 | 50 | 50 | 50 | 50 | 50 | - | - | - | - | - | - | - | - | - | |
29/58 |
19,038 | 9,466 | 13,665 | 11,655 | 3,815 | 23,200 | 22,383 | 26,822 | 10,367 | 11,661 | 6,677 | 14,802 | 16,614 | 9,786 | 9,850 | 10,535 | 7,460 | 8,301 | 6,192 | 12,818 | |
3 |
9,400 | 3,450 | 6,107 | 3,740 | 1,460 | 14,910 | 6,360 | 6,740 | 2,700 | 6,328 | 4,005 | 4,115 | 3,385 | 1,002 | 2,002 | 6,570 | 3,225 | 3,766 | 4,647 | 4,363 | |
30/36 |
9,400 | 3,450 | 6,107 | 3,740 | 1,460 | 14,910 | 6,360 | 6,740 | 2,700 | 6,328 | 4,005 | 4,115 | 3,385 | 1,002 | 2,002 | 6,570 | 3,225 | 3,766 | 4,647 | 4,363 | |
40/41 |
1,999 | 405 | 1,105 | 1,977 | 1,850 | 5,609 | 7,821 | 5,078 | 4,993 | 2,910 | 1,734 | 6,561 | 8,798 | 5,688 | 5,828 | 3,901 | 3,215 | 3,742 | 750 | 1,558 | |
40 |
1,056 | - | 505 | 1,696 | 1,287 | 786 | 1,819 | 1,627 | 3,438 | 2,355 | 1,567 | 1,620 | 2,051 | 879 | 1,415 | 3,699 | 2,974 | 3,614 | 749 | 1,557 | |
41 |
943 | 405 | 600 | 280 | 563 | 4,823 | 6,002 | 3,451 | 1,556 | 555 | 167 | 4,941 | 6,747 | 4,809 | 4,414 | 202 | 241 | 128 | 1 | 1 | |
54/58 |
7,501 | 5,611 | 4,873 | 1,785 | 411 | 2,587 | 6,793 | 13,144 | 2,419 | 1,262 | 418 | 2,984 | 4,431 | 3,097 | 2,020 | 64 | 1,020 | 793 | 795 | 6,897 | |
490/1 |
138 | - | 1,580 | 4,153 | 94 | 94 | 1,409 | 1,860 | 254 | 1,161 | 520 | 1,142 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
28,539 | 21,841 | 27,381 | 20,094 | 16,595 | 32,112 | 32,102 | 39,219 | 15,401 | 18,742 | 16,367 | 17,923 | 17,378 | 14,057 | 17,627 | 22,248 | 23,101 | 27,682 | 29,811 | 41,474 | |
10/15 |
16,921 | 6,784 | -2,046 | 6,066 | 8,598 | 25,405 | 22,392 | 18,601 | 15,401 | 16,671 | 11,661 | 17,359 | 16,213 | 14,057 | 17,483 | 19,008 | 14,431 | 13,656 | 17,502 | 17,056 | |
10/11 |
18,601 | 18,601 | 18,601 | 18,601 | 18,601 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
11 |
18,601 | - | - | - | 18,601 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
18,601 | - | - | - | 18,601 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,009 | 3,759 | 9 | - | - | - | - | - | - | - | - | - | - | - | 119 | |
130/1 |
- | - | - | - | - | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 9 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | |
1311 |
- | - | - | - | - | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 119 | |
133 |
6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 3,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-7,680 | -17,817 | -26,647 | -18,535 | -16,003 | 804 | 41 | - | -3,191 | -1,921 | -6,931 | -1,233 | -2,379 | -4,535 | -1,109 | 416 | -4,161 | -4,936 | -1,090 | -1,655 | |
17/49 |
11,618 | 15,057 | 29,427 | 14,028 | 7,997 | 6,707 | 9,710 | 20,618 | - | 2,071 | 4,706 | 564 | 1,165 | - | 143 | 3,239 | 8,670 | 14,026 | 12,309 | 24,418 | |
17 |
- | - | - | - | - | 1,078 | 4,311 | - | - | - | - | - | - | - | - | 3,037 | 8,670 | 14,026 | 12,141 | 22,540 | |
170/4 |
- | - | - | - | - | 1,078 | 4,311 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,037 | 8,670 | 14,026 | 12,141 | 22,540 | |
42/48 |
11,448 | 15,057 | 29,427 | 14,028 | 7,997 | 5,629 | 5,399 | 20,481 | - | 2,071 | 4,682 | 564 | 1,165 | - | 143 | 203 | - | - | 168 | 1,878 | |
42 |
- | - | - | - | 1,078 | 3,233 | 3,233 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
- | - | 780 | - | - | 372 | 151 | 19,193 | - | 757 | 124 | 470 | 1,043 | - | 143 | 126 | - | - | 63 | 16 | |
440/4 |
- | - | 780 | - | - | 372 | 151 | 19,193 | - | 757 | 124 | 470 | 1,043 | - | 143 | 126 | - | - | 63 | 16 | |
45 |
1,037 | 19 | 19 | 19 | 50 | 2,024 | 2,015 | 1,288 | - | 243 | 593 | 94 | 122 | - | - | 76 | - | - | 105 | 879 | |
450/3 |
1,037 | 19 | 19 | 19 | 50 | 2,024 | 2,015 | 1,288 | - | 132 | 59 | 94 | 122 | - | - | 76 | - | - | 105 | 879 | |
454/9 |
- | - | - | - | - | - | - | - | - | 111 | 534 | - | - | - | - | - | - | - | - | - | |
47/48 |
10,411 | 15,038 | 28,629 | 14,009 | 6,869 | - | - | - | - | 1,071 | 3,965 | - | - | - | - | - | - | - | - | 983 | |
492/3 |
170 | - | - | - | - | - | - | 137 | - | - | 24 | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 11,193 | 16,634 | 15,480 | 15,631 | 12,055 | 12,556 | 15,276 | |
9900 |
14,884 | 13,273 | -2,749 | 3,618 | -11,029 | 9,667 | 8,577 | 12,143 | 2,613 | 11,476 | 2,637 | 3,771 | 6,010 | 345 | 2,804 | 9,462 | 5,327 | 1,097 | 4,871 | 7,363 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 10,848 | 13,830 | 6,018 | 10,304 | 10,958 | 7,685 | 7,913 | |
62 |
- | - | - | - | - | - | - | - | -111 | 2,131 | 2,843 | - | - | - | - | - | - | - | - | - | |
630 |
2,875 | 3,390 | 3,521 | 5,151 | 4,851 | 3,860 | 5,068 | 5,199 | 3,021 | 3,263 | 3,045 | 1,763 | 3,507 | 3,506 | 3,936 | 3,928 | 4,171 | 4,650 | 5,037 | 4,394 | |
640/8 |
795 | 1,008 | 1,315 | 963 | 1,625 | 1,317 | 860 | 2,183 | 997 | 940 | 2,312 | 802 | 319 | 238 | 365 | 421 | 335 | 247 | 502 | 120 | |
9901 |
11,214 | 8,875 | -7,584 | -2,496 | -17,505 | 4,490 | 2,649 | 4,761 | -1,294 | 5,142 | -5,563 | 1,206 | 2,184 | -3,398 | -1,497 | 5,113 | 821 | -3,800 | -668 | 2,849 | |
75/76B |
5 | - | - | 9 | - | 383 | 3,251 | - | 94 | - | - | - | - | - | - | - | - | - | 1,159 | - | |
75 |
5 | - | - | 9 | - | 383 | 3,251 | - | 94 | - | - | - | - | - | - | - | - | - | 1,159 | - | |
65/66B |
45 | 45 | 45 | 45 | 45 | 50 | 94 | 199 | 69 | 59 | 76 | 60 | 28 | 28 | 28 | 535 | 46 | 46 | 45 | 1,208 | |
65 |
45 | 45 | 45 | 45 | 45 | 50 | 94 | 199 | 69 | 59 | 76 | 60 | 28 | 28 | 28 | 535 | 46 | 46 | 45 | 1,208 | |
9903 |
11,174 | 8,830 | -7,629 | -2,532 | -17,550 | 4,823 | 5,806 | 4,562 | -1,269 | 5,083 | -5,639 | 1,146 | 2,156 | -3,426 | -1,525 | 4,577 | 775 | -3,846 | 446 | 1,641 | |
67/77 |
1,037 | - | 483 | - | -744 | 1,810 | 2,015 | 1,362 | - | 73 | 59 | - | - | - | - | - | - | - | - | - | |
9904 |
10,137 | 8,830 | -8,112 | -2,532 | -16,807 | 3,013 | 3,791 | 3,199 | -1,269 | 5,010 | -5,698 | 1,146 | 2,156 | -3,426 | -1,525 | 4,577 | 775 | -3,846 | 446 | 1,641 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 119 | |
9905 |
10,137 | 8,830 | -8,112 | -2,532 | -16,807 | 3,013 | 3,791 | 3,199 | -1,269 | 5,010 | -5,698 | 1,146 | 2,156 | -3,426 | -1,525 | 4,577 | 775 | -3,846 | 446 | 1,522 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-7,680 | -17,817 | -26,647 | -18,535 | -16,003 | 3,054 | 3,791 | 9 | -3,191 | -1,921 | -6,931 | -1,233 | -2,379 | -4,535 | -1,109 | 416 | -4,161 | -4,936 | -1,090 | -1,655 | |
14P |
-17,817 | -26,647 | -18,535 | -16,003 | 804 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 2,250 | 3,750 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 9 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | 2,250 | 3,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | 108 | 176 | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 19-06-2026 | 2026-00179889 | |
| 31-12-2024 | micro format | 31-08-2025 | 2025-00477982 | |
| 31-12-2023 | micro format | 21-08-2024 | 2024-00363881 | |
| 31-12-2022 | micro format | 21-08-2023 | 2023-00345580 | |
| 31-12-2021 | micro format | 16-08-2022 | 2022-20306397 | |
| 31-12-2020 | micro format | 03-08-2021 | 2021-45700591 | |
| 31-12-2019 | micro format | 22-07-2020 | 2020-33900097 | |
| 31-12-2018 | micro format | 13-06-2019 | 2019-18300598 | |
| 31-12-2017 | micro format | 04-07-2018 | 2018-29300413 | |
| 31-12-2016 | full format | 24-07-2017 | 2017-35600077 | |
| 31-12-2015 | full format | 30-05-2016 | 2016-14200307 | |
| 31-12-2014 | full format | 01-06-2015 | 2015-15100586 | |
| 31-12-2013 | full format | 06-06-2014 | 2014-16700108 | |
| 31-12-2012 | full format | 25-06-2013 | 2013-22100601 | |
| 31-12-2011 | full format | 27-06-2012 | 2012-22800280 | |
| 31-12-2010 | full format | 28-06-2011 | 2011-22900539 | |
| 31-12-2009 | full format | 05-07-2010 | 2010-27800208 | |
| 31-12-2008 | full format | 10-08-2009 | 2009-56600189 | |
| 31-12-2007 | full format | 11-06-2008 | 2008-20600208 | |
| 31-12-2006 | full format | 15-06-2007 | 2007-22900384 | |
| 31-12-2005 | full format | 28-06-2006 | 2006-34401922 | |
| 31-12-2004 | full format | 17-06-2005 | 2005-28000895 | |
| 31-12-2003 | full format | 17-06-2004 | 2004-26400941 | |
| 31-12-2002 | full format | 20-06-2003 | 2003-27202704 | |
| 31-12-2001 | full format | 19-06-2002 | 2002-23800985 | |
| 31-12-2000 | full format | 27-06-2001 | 2001-27800086 | |
| 31-12-1999 | full format | 22-06-2000 | 2000-26300664 | |
| 31-12-1998 | full format | 10-08-1999 | 1999-40401735 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,089 | 12,265 | -4,064 | 2,655 | -12,654 | 8,350 | 7,717 | 9,960 | 1,727 | 8,405 | -2,518 | 2,969 | 5,691 | 107 | 2,439 | 9,041 | 4,992 | 850 | 4,369 | 7,243 | ||
| 13,012 | 12,220 | -4,592 | 2,619 | -11,956 | 6,873 | 8,859 | 8,399 | 1,752 | 8,273 | -2,653 | 2,909 | 5,663 | 80 | 2,411 | 8,505 | 4,946 | 804 | 5,483 | 6,035 | ||
| 0 | 2,050 | 8,798 | 810 | 8,719 | 3,053 | 2,390 | 12,562 | 975 | 654 | 9,614 | 4,119 | -0 | 0 | 0 | -0 | 431 | 412 | 0 | 29,163 | ||
| 1,890 | 738 | 3,088 | 1,374 | -2,176 | -4,206 | -6,351 | 10,725 | 1,157 | 844 | -2,566 | -1,447 | 1,334 | 1,077 | 1,956 | -956 | 227 | -2 | -6,102 | - | ||
| 7,591 | -5,591 | -15,762 | -2,373 | -4,182 | 17,571 | 16,984 | 6,341 | - | 9,590 | 1,995 | 14,238 | 15,449 | - | 9,707 | 10,332 | - | - | 6,024 | 10,940 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | -30.4% | -9.0% | 33.0% | 5.3% | -31.5% | -5.3% | 18.7% | ||
| 59.3% | 31.1% | -7.5% | 30.2% | 51.8% | 79.1% | 69.8% | 47.4% | 100.0% | 88.9% | 71.2% | 96.9% | 93.3% | 100.0% | 99.2% | 85.4% | 62.5% | 49.3% | 58.7% | 41.1% | ||
| 1.66 | 0.63 | 0.46 | 0.83 | 0.48 | 4.12 | 4.15 | 1.31 | - | 5.63 | 1.43 | 26.24 | 14.26 | - | 68.83 | 52.02 | - | - | 36.86 | 6.83 | ||
| 0.84 | 0.40 | 0.26 | 0.56 | 0.29 | 1.47 | 2.97 | 0.98 | - | 2.58 | 0.57 | 18.95 | 11.36 | - | 54.84 | 19.58 | - | - | 9.20 | 4.50 | ||
| 0.69 | 2.22 | - | 2.31 | 0.93 | 0.26 | 0.43 | 1.11 | - | 0.12 | 0.40 | 0.03 | 0.07 | - | 0.01 | 0.17 | 0.60 | 1.03 | 0.70 | 1.43 | ||
| 59.9% | 130.2% | - | -41.7% | -195.5% | 11.9% | 16.9% | 17.2% | -8.2% | 30.1% | -48.9% | 6.6% | 13.3% | -24.4% | -8.7% | 24.1% | 5.4% | -28.2% | 2.5% | 9.6% | ||
| 35.5% | 40.4% | -29.6% | -12.6% | -101.3% | 9.4% | 11.8% | 8.2% | -8.2% | 26.7% | -34.8% | 6.4% | 12.4% | -24.4% | -8.7% | 20.6% | 3.4% | -13.9% | 1.5% | 4.0% | ||
| over 100 | over 100 | -90.30 | 58.99 | -281.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 29 days | 31 days | 87 days | 69 days | 109 days | 22 days | 37 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 days | 8 days | - | - | 3 days | 1 day |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €2,050 | €8,798 | €810 | €3,719 |
| Financial fixed assets | - | - | - | - | €5,000 |
| €2,875 | €3,390 | €3,521 | €5,151 | €4,851 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ITHACA
The operating result for 2025 is 26% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 68.9% to 40.7%. Equity is higher and debt is lower.