ISUMPTIONS
Annual accounts 2025
abbreviated format, filed on 24-06-2026, 37 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €140,000 and €230,000.
Balance sheet
balance sheet total €180,556 on 31-12-2025in euro
in euro
Position in the sector
86.8%
Higher than 87% of 2,828 companies in 2025.
7.55
Higher than 87% of 2,718 companies in 2025.
36.0%
Higher than 92% of 2,776 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
180,556 | 135,230 | 49,328 | |
21/28 |
- | 79,000 | - | |
28 |
- | 79,000 | - | |
29/58 |
180,556 | 56,230 | 49,328 | |
40/41 |
44,730 | 18,772 | 27,739 | |
40 |
32,330 | 18,772 | 27,739 | |
41 |
12,400 | - | - | |
54/58 |
135,826 | 37,458 | 21,589 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
180,556 | 135,230 | 49,328 | |
10/15 |
156,651 | 91,678 | 23,948 | |
10/11 |
4,000 | 4,000 | 4,000 | |
11 |
4,000 | 4,000 | 4,000 | |
1109/19 |
4,000 | 4,000 | 4,000 | |
13 |
152,651 | 87,678 | 19,948 | |
133 |
152,651 | 87,678 | 19,948 | |
17/49 |
23,905 | 43,552 | 25,380 | |
42/48 |
23,905 | 43,552 | 25,380 | |
44 |
1,535 | 5,647 | 3,107 | |
440/4 |
1,535 | 5,647 | 3,107 | |
45 |
21,364 | 37,775 | 21,544 | |
450/3 |
21,364 | 37,775 | 21,544 | |
47/48 |
1,006 | 130 | 729 | |
| Income statement | ||||
9900 |
84,424 | 85,530 | 28,616 | |
640/8 |
730 | 587 | 384 | |
9901 |
83,694 | 84,943 | 28,232 | |
65/66B |
74 | 71 | - | |
65 |
74 | 71 | - | |
9903 |
83,620 | 84,872 | 28,232 | |
67/77 |
18,647 | 17,142 | 8,284 | |
9904 |
64,973 | 67,730 | 19,948 | |
9905 |
64,973 | 67,730 | 19,948 | |
| Appropriation of the result | ||||
9906 |
64,973 | 67,730 | 19,948 | |
691/2 |
64,973 | 67,730 | 19,948 | |
6921 |
64,973 | 67,730 | 19,948 | |
| Document | ||||
The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 24-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 79,000 | 79,000 | - | ||
| 98,368 | 15,869 | - | ||
| 156,651 | 12,678 | 23,948 | ||
| 86.8% | 67.8% | 48.5% | ||
| 7.55 | 1.29 | 1.94 | ||
| 0.15 | 0.48 | 1.06 | ||
| 41.5% | 73.9% | 83.3% | ||
| 36.0% | 50.1% | 40.4% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Financial fixed assets | €79,000 | €79,000 | - |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
Insights on ISUMPTIONS
The operating result for 2025 is 1% lower than in 2024.
Debt's share of the balance-sheet total falls from 32.2% to 13.2%. Equity is higher and debt is lower.