ISTG
ISTG has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €71k and a net result of €27k. Equity is growing by ~26.6% per year across the filed fiscal years. Its solvency ranks better than 13% of 20795 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €71k |
| Net result | €27k |
| Staff (FTE) | 6.1 |
| Better than sector | 13% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.3% | 62.9% | |
| Net result | €27k | €27k | |
| Equity | €71k | €74k | |
| Gross operating margin | €430k | €53k | |
| Staff costs | €370k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €57k | €28k | €40k | €244k |
| Net profit | €27k | €1k | €9k | €161k |
| Cash flow | €37k | €15k | €22k | €176k |
| Staff costs | €370k | €304k | €371k | €366k |
| Income taxes | €14k | €6k | €10k | €62k |
| Dividends | - | - | - | €300k |
| Total assets | €576k | €517k | €656k | €839k |
| Equity | €71k | €45k | €43k | €34k |
| Debt | €505k | €473k | €613k | €805k |
| of which ≤ 1y | €409k | €365k | €494k | €486k |
| of which > 1y | €95k | €106k | €118k | €317k |
| Working capital | €56k | €33k | €32k | €213k |
| Employees (FTE) | 6.1 | 5.3 | 5.7 | 6.7 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.14 | 1.09 | 1.07 | 1.44 |
| Quick ratio | 1.14 | 1.09 | 1.07 | 1.44 |
| Working capital ratio | 9.7% | 6.3% | 4.9% | 25.4% |
| Solvency | 12.3% | 8.6% | 6.6% | 4.1% |
| Debt / equity | 7.11 | 10.62 | 14.21 | 23.45 |
| Long-term debt ratio | 1.33 | 2.39 | 2.73 | 9.25 |
| Interest coverage | 9.40 | 4.39 | 4.92 | 39.65 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.6% | 0.3% | 1.3% | 19.2% |
| ROE | 37.3% | 3.2% | 20.4% | 469.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €576k | €517k | €656k | €839k |
| Fixed assets | 21/28 | €112k | €120k | €130k | €141k |
| Tangible fixed assets | 22/27 | €111k | €119k | €129k | €140k |
| Financial fixed assets | 28 | €430 | €430 | €430 | €430 |
| Current assets | 29/58 | €465k | €398k | €526k | €698k |
| Amounts receivable within one year | 40/41 | €364k | €240k | €216k | €293k |
| Cash & bank | 54/58 | €55k | €117k | €301k | €398k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €576k | €517k | €656k | €839k |
| Equity | 10/15 | €71k | €45k | €43k | €34k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €51k | €24k | €23k | €14k |
| Amounts payable | 17/49 | €505k | €473k | €613k | €805k |
| Amounts payable after one year | 17 | €95k | €106k | €118k | €317k |
| Amounts payable within one year | 42/48 | €409k | €365k | €494k | €486k |
| Trade debts payable within one year | 44 | €197k | €80k | €135k | €221k |
| Income statement | |||||
| Gross operating margin | 9900 | €430k | €337k | €417k | €616k |
| Operating result | 9901 | €47k | €14k | €27k | €230k |
| Financial income | 75 | - | €0 | - | €3 |
| Financial charges | 65 | €6k | €6k | €8k | €6k |
| Result before taxes | 9903 | €40k | €8k | €19k | €223k |
| Income taxes | 67/77 | €14k | €6k | €10k | €62k |
| Net result for the period | 9904 | €27k | €1k | €9k | €161k |
| Result to be appropriated | 9905 | €27k | €1k | €9k | €161k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 10-07-2015 |
| Status | Active |
| Postal code | 1300 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25763M0621/00F000indicative | Wallonia | 1.0 ha | 1 · 1,772 m² | 22.9 m · 6 fl. |
| 25772G0164/00E004 | Wallonia | 916 m² | 1 · 212 m² | 8.3 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ISTG |