IsoCool
IsoCool has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €125k and a net result of €-2k. Equity remains stable across the filed fiscal years (±1.3% per year). Its solvency ranks better than 61% of 2906 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €125k |
| Net result | €-2k |
| Better than sector | 61% |
| Active | 12 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 52.2% | 43.3% | |
| Net result | €-2k | €13k | |
| Equity | €125k | €44k | |
| Gross operating margin | €13k | €39k | |
| Total assets | €240k | €115k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €10k | €2k | €54k | €84k |
| Net profit | €-2k | €-10k | €27k | €53k |
| Cash flow | €6k | €-1k | €36k | €68k |
| Staff costs | - | - | - | €48k |
| Income taxes | €0 | €0 | €13k | €15k |
| Dividends | - | - | - | - |
| Total assets | €240k | €262k | €310k | €330k |
| Equity | €125k | €127k | €137k | €111k |
| Debt | €115k | €135k | €173k | €219k |
| of which ≤ 1y | €49k | €53k | €76k | €99k |
| of which > 1y | €65k | €81k | €96k | €112k |
| Working capital | €-22k | €-12k | €-3k | €-22k |
| Employees (FTE) | - | - | - | 1.1 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.55 | 0.77 | 0.96 | 0.77 |
| Quick ratio | 0.55 | 0.77 | 0.96 | 0.77 |
| Working capital ratio | -9.3% | -4.6% | -0.9% | -6.8% |
| Solvency | 52.2% | 48.5% | 44.2% | 33.6% |
| Debt / equity | 0.92 | 1.06 | 1.26 | 1.98 |
| Long-term debt ratio | 0.52 | 0.63 | 0.70 | 1.01 |
| Interest coverage | 2.57 | 0.56 | 13.68 | 68.24 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -0.8% | -3.9% | 8.6% | 16.2% |
| ROE | -1.6% | -8.0% | 19.4% | 48.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €240k | €262k | €310k | €330k |
| Fixed assets | 21/28 | €213k | €221k | €237k | €253k |
| Tangible fixed assets | 22/27 | €213k | €221k | €237k | €253k |
| Current assets | 29/58 | €27k | €41k | €73k | €76k |
| Amounts receivable within one year | 40/41 | - | €2k | €14k | €6k |
| Cash & bank | 54/58 | €27k | €39k | €59k | €67k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €240k | €262k | €310k | €330k |
| Equity | 10/15 | €125k | €127k | €137k | €111k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €109k | €109k | €119k | €92k |
| Accumulated profits (losses) | 14 | €-2k | - | €30 | €30 |
| Amounts payable | 17/49 | €115k | €135k | €173k | €219k |
| Amounts payable after one year | 17 | €65k | €81k | €96k | €112k |
| Amounts payable within one year | 42/48 | €49k | €53k | €76k | €99k |
| Trade debts payable within one year | 44 | €2k | €4k | €11k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €13k | €12k | €57k | €134k |
| Operating result | 9901 | €2k | €-7k | €44k | €69k |
| Financial income | 75 | €0 | €0 | €31 | €1 |
| Financial charges | 65 | €4k | €3k | €4k | €1k |
| Result before taxes | 9903 | €-2k | €-10k | €40k | €68k |
| Income taxes | 67/77 | €0 | €0 | €13k | €15k |
| Net result for the period | 9904 | €-2k | €-10k | €27k | €53k |
| Result to be appropriated | 9905 | €-2k | €-10k | €27k | €53k |
| NACE primary | Insulation installation(43230) |
| Legal form | Private limited company(610) |
| Incorporation | 25-02-2014 |
| Status | Active |
| Postal code | 8790 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34040C0229/00T004 | Flanders | 453 m² | 1 · 445 m² | 12.6 m · 3 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | IsoCool |