ISAFLOR
ActiveSummary
ISAFLOR has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-5k) and a net result of €-14k. Equity is shrinking by ~19.3% per year across the filed fiscal years. Its solvency ranks better than 19% of 3941 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
History
Go further with this company
Financials · fiscal year 2024, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €20k | €19k | €10k | €8k | ▼ 22.5% |
| Remuneration, social security and pensions62 | €20k | €39k | €35k | €27k | €69k | ▲ 159% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €28k | €54k | €80k | €63k | ▼ 20.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €705 | - | - | - |
| Other operating charges640/8 | €3k | €7k | €5k | €3k | €4k | ▲ 21.9% |
| Non-recurring operating charges66A | - | €47k | €13k | €19k | €2k | ▼ 90.4% |
| Gross operating margin9900 | €38k | €126k | €74k | €98k | €130k | ▲ 32.5% |
| Operating profit (loss)9901 | €16k | €5k | €-34k | €-31k | €-9k | ▲ 71.7% |
| Financial income75/76B | - | €1 | €30 | €2 | €28 | ▲ 1,131% |
| Recurring financial income75 | - | €1 | €30 | €2 | €28 | ▲ 1,131% |
| Financial charges65/66B | €6k | €3k | €6k | €6k | €5k | ▼ 4.0% |
| Recurring financial charges65 | €6k | €3k | €6k | €6k | €5k | ▼ 4.0% |
| Non-recurring financial charges66B | €40 | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €10k | €2k | €-40k | €-37k | €-14k | ▲ 61.4% |
| Profit (loss) for the period9904 | €10k | €2k | €-40k | €-37k | €-14k | ▲ 61.4% |
| Profit (loss) for the period to be appropriated9905 | €10k | €2k | €-40k | €-37k | €-14k | ▲ 61.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €615k | €675k | €913k | €850k | €858k | ▲ 1.0% |
| Formation expenses20 | - | - | - | - | €0 | - |
| Fixed assets21/28 | €343k | €413k | €677k | €627k | €574k | ▼ 8.5% |
| Tangible fixed assets22/27 | €343k | €413k | €677k | €626k | €573k | ▼ 8.5% |
| Land and buildings22 | €73k | €50k | €307k | €282k | €268k | ▼ 4.7% |
| Plant, machinery and equipment23 | €29k | €124k | €137k | €113k | €76k | ▼ 32.8% |
| Furniture and vehicles24 | €14k | €12k | €6k | €4k | €1k | ▼ 63.8% |
| Leasing and similar rights25 | - | - | - | - | €0 | - |
| Other tangible fixed assets26 | €228k | €228k | €228k | €228k | €228k | = |
| Financial fixed assets28 | - | - | - | €950 | €950 | = |
| Current assets29/58 | €272k | €261k | €236k | €223k | €284k | ▲ 27.7% |
| Stocks and contracts in progress3 | €141k | €141k | €141k | €141k | €141k | = |
| Stocks30/36 | €141k | €141k | €141k | €141k | €141k | = |
| Amounts receivable within one year40/41 | €86k | €70k | €54k | €66k | €56k | ▼ 14.3% |
| Trade receivables40 | €45k | €27k | €20k | €30k | €36k | ▲ 20.3% |
| Other amounts receivable41 | €41k | €43k | €35k | €35k | €20k | ▼ 44.0% |
| Cash at bank and in hand54/58 | €45k | €47k | €37k | €14k | €24k | ▲ 74.8% |
| Deferred charges and accrued income490/1 | - | €3k | €3k | €2k | €62k | ▲ 3,242% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €615k | €675k | €913k | €850k | €858k | ▲ 1.0% |
| Equity10/15 | €85k | €86k | €46k | €9k | €-5k | ▼ 158% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Capital10 | €19k | €19k | €19k | - | - | - |
| Issued capital100 | €19k | €19k | €19k | - | - | - |
| Outside capital11 | - | - | - | €19k | €19k | = |
| Other1109/19 | - | - | - | €19k | €19k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Legal reserve130 | €2k | €2k | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €64k | €66k | €26k | €-11k | €-26k | ▼ 126% |
| Provisions and deferred taxes16 | €1k | €1k | - | - | - | - |
| Provisions for liabilities and charges160/5 | €1k | €1k | - | - | - | - |
| Environmental obligations163 | €1k | €1k | - | - | - | - |
| Amounts payable17/49 | €529k | €587k | €867k | €841k | €864k | ▲ 2.7% |
| Amounts payable after more than one year17 | €259k | €387k | €412k | €382k | €366k | ▼ 4.4% |
| Financial debts170/4 | €9k | €387k | €412k | €382k | €366k | ▼ 4.4% |
| Other amounts payable178/9 | €250k | - | - | - | - | - |
| Amounts payable within one year42/48 | €270k | €200k | €455k | €452k | €441k | ▼ 2.4% |
| Current portion of amounts payable after more than one year42 | - | €15k | €4k | €17k | €17k | = |
| Financial debts43 | €225k | - | - | - | - | - |
| Credit institutions430/8 | €225k | - | - | - | - | - |
| Trade debts44 | €21k | €38k | €20k | €45k | €18k | ▼ 59.8% |
| Suppliers440/4 | €21k | €38k | €20k | €45k | €18k | ▼ 59.8% |
| Taxes, remuneration and social security45 | €24k | €381 | €377 | €782 | €3k | ▲ 272% |
| Taxes450/3 | €24k | €381 | €377 | €782 | €724 | ▼ 7.4% |
| Remuneration and social security454/9 | - | - | - | - | €2k | - |
| Other amounts payable47/48 | - | €146k | €431k | €390k | €404k | ▲ 3.5% |
| Accrued charges and deferred income492/3 | - | - | - | €6k | €57k | ▲ 826% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €10k | €2k | €-40k | €-37k | €-14k | ▲ 61.4% |
| + Depreciation and write-downs630 | - | €28k | €54k | €80k | €63k | ▼ 20.8% |
| Operating cash flow (approximation) | €10k | €30k | €14k | €42k | €49k | ▲ 14.9% |
| Investment in fixed assets (approximation) | - | €-98k | €-318k | €-30k | €-10k | ▲ 66.2% |
| Change in cash | - | €2k | €-10k | €-23k | €10k | ▲ 145% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44048H0001/00Z009 | Flanders | 3,032 m² | 1 · 243 m² | 10.9 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2023 · 1 entry · 14,494 EUR awarded · 14,494 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 14,494 EUR | 14,494 EUR |
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.