Skip to content

IO-Things

Active
Private limited companyfounded 2020active for 6 yearsMolenveld 61, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0744.681.173

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 29-06-2026 at the NBB all 6 filings

Turnover
≈ €770,000
Estimated: probably between €530,000 and €1.2m
Total assets
€366,136▲ 52.2%
2024 · €240,499
Net result
€194,603▲ 144%
2024 · €79,894
Working capital
€172,116▲ 58.8%
2024 · €108,412
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 149% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€255,547 2025 Net result€194,603 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€33,538-€64,423▲ 92.1%€49,119▼ 23.8%€98,671▲ 101%€102,515▲ 3.9%€255,547▲ 149%
Net result€24,102within the sector's middle half-€46,357above the sector's middle half▲ 92.3%€39,371within the sector's middle half▼ 15.1%€77,182above the sector's middle half▲ 96.0%€79,894above the sector's middle half▲ 3.5%€194,603above the sector's middle half▲ 144%
Equity€34,102within the sector's middle half-€80,458within the sector's middle half▲ 136%€119,829within the sector's middle half▲ 48.9%€147,011within the sector's middle half▲ 22.7%€226,905above the sector's middle half▲ 54.3%€281,508above the sector's middle half▲ 24.1%
Total assets€35,429below the sector's middle half-€87,930within the sector's middle half▲ 148%€126,491within the sector's middle half▲ 43.9%€206,499within the sector's middle half▲ 63.3%€240,499within the sector's middle half▲ 16.5%€366,136above the sector's middle half▲ 52.2%
Debt€1,327-€7,472▲ 463%€6,662▼ 10.8%€59,488▲ 793%€13,595▼ 77.1%€84,628▲ 523%
Working capital€34,102within the sector's middle half-€77,157within the sector's middle half▲ 126%€96,045within the sector's middle half▲ 24.5%€74,638within the sector's middle half▼ 22.3%€108,412within the sector's middle half▲ 45.2%€172,116above the sector's middle half▲ 58.8%
Solvency96.3%above the sector's middle half-91.5%above the sector's middle half▼ 4.8pp94.7%above the sector's middle half▲ 3.2pp71.2%within the sector's middle half▼ 23.5pp94.3%above the sector's middle half▲ 23.2pp76.9%within the sector's middle half▼ 17.5pp
Current ratio26.69above the sector's middle half-11.33above the sector's middle half▼ 15.3715.42above the sector's middle half▲ 4.092.28within the sector's middle half▼ 13.148.97above the sector's middle half▲ 6.703.03within the sector's middle half▼ 5.94
Return on assets (ROA)68.0%above the sector's middle half-52.7%above the sector's middle half▼ 15.3pp31.1%above the sector's middle half▼ 21.6pp37.4%above the sector's middle half▲ 6.3pp33.2%within the sector's middle half▼ 4.2pp53.2%above the sector's middle half▲ 19.9pp
Staff (FTE)0.4
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €366,136
Fixed assets €109,393 ▼ 7.7%
Current assets €256,743 ▲ 110%
Equity and liabilities €366,136
Equity €281,508 ▲ 24.1%
Debt €84,628 ▲ 523%
Debt's share of the balance-sheet total rises from 5.7% to 23.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€286,658▲
2024 · €125,284
Cash flow
€225,714▲
2024 · €102,663
Quick ratio
2.16▼
2024 · 6.32
Debt to equity
0.30▲
2024 · 0.06
ROE
69.1%▲
2024 · 35.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€84,628▲
2024 · €13,595
Income taxes
€60,574▲
2024 · €22,324
Staff costs
€8,000
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as IO-Things: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €319,000 and €413,000, founded between 2019 and 2021.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
IO-Things Dilsen-Stokkem2020€366,136€281,508€295,185€194,6032025
Lab19 Beringen2020€412,974€139,645€268,776€133,7352025
We Love IT Haacht2019€390,502€136,315€305,548-€42,5592025
KANREN Temse2020€326,044€172,636€275,554€196,2332025
Hybrid Core Zaventem2020€319,199€29,255€309,285€11,7462025
DHS DIGITAL Brussel2019€340,784€179,812€257,310-€11,8302025
IA COMPANY Sint-Agatha-Berchem2021€395,457€335,360€267,063€196,0792025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as IO-Things has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of IO-Things itself is lower: 0.1% within 12 months. It rests on far more data about IO-Things than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for IO-Things. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 2 entries · €262,122 awarded · €368 paid
Year Entries AwardedPaid
2025 1 €261,754€0
2022 1 €368€368
Schemes
1 entry · €261,754 · Fonds voor Innoveren en Ondernemen
1 entry · €368 · €368 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€240,499€366,136▲
Fixed assets21/28€118,493€109,393▼
Tangible fixed assets22/27€118,493€109,393▼
Plant, machinery and equipment23€5,824€15,190▲
Furniture and vehicles24€112,669€94,203▼
Current assets29/58€122,006€256,743▲
Stocks and contracts in progress3€36,132€74,179▲
Stocks30/36€36,132€74,179▲
Amounts receivable within one year40/41€25,180€63,157▲
Trade receivables40€25,180€63,157▲
Current investments50/53-€100,164
Cash at bank and in hand54/58€59,220€17,713▼
Deferred charges and accrued income490/1€1,474€1,529▲
Equity and liabilities
Total equity and liabilities10/49€240,499€366,136▲
Equity10/15€226,905€281,508▲
Contributions10/11€10,000€10,000=
Reserves13€216,905€271,508▲
Distributable reserves133€216,905€271,508▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€13,595€84,628▲
Amounts payable within one year42/48€13,595€84,628▲
Trade debts44€1,191€32,802▲
Suppliers440/4€1,191€32,802▲
Taxes, remuneration and social security45€10,980€47,256▲
Taxes450/3€10,980€47,256▲
Remuneration and social security454/9€0-
Other amounts payable47/48€1,424€4,569▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Non-recurring operating income76A-€240
Remuneration, social security and pensions62-€8,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,769€31,111▲
Other operating charges640/8€519€527▲
Gross operating margin9900€125,803€295,185▲
Operating profit (loss)9901€102,515€255,547▲
Financial income75/76B€258€285▲
Recurring financial income75€258€285▲
Financial charges65/66B€555€654▲
Recurring financial charges65€555€654▲
Profit (loss) for the period before taxes9903€102,218€255,178▲
Income taxes67/77€22,324€60,574▲
Profit (loss) for the period9904€79,894€194,603▲
Profit (loss) for the period to be appropriated9905€79,894€194,603▲
Appropriation of the result
Profit (loss) to be appropriated9906€79,894€194,603▲
Transfer from equity791/2-€140,000
Transfer to equity691/2€79,894€194,603▲
To other reserves6921€79,894€194,603▲
Profit to be distributed694/7€0€140,000▲
Return on contributions (dividend)694€0€140,000▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Non-recurring operating income76A-----€240-
Remuneration, social security and pensions62-----€8,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€636€3,258€15,328€22,769€31,111▲ 36.6%
Other operating charges640/8-€464€577€510€519€527▲ 1.7%
Gross operating margin9900€33,936€65,523€52,953€114,510€125,803€295,185▲ 135%
Operating profit (loss)9901€33,538€64,423€49,119€98,671€102,515€255,547▲ 149%
Financial income75/76B-€40€0€0€258€285▲ 10.4%
Recurring financial income75€1€40€0€0€258€285▲ 10.4%
Financial charges65/66B-€98€64€156€555€654▲ 17.8%
Recurring financial charges65€56€98€64€156€555€654▲ 17.8%
Profit (loss) for the period before taxes9903€33,483€64,365€49,054€98,516€102,218€255,178▲ 150%
Income taxes67/77€9,382€18,009€9,684€21,334€22,324€60,574▲ 171%
Profit (loss) for the period9904€24,102€46,357€39,371€77,182€79,894€194,603▲ 144%
Profit (loss) for the period to be appropriated9905€24,102€46,357€39,371€77,182€79,894€194,603▲ 144%
Line202020212022202320242025Change
Assets
Total assets20/58€35,429€87,930€126,491€206,499€240,499€366,136▲ 52.2%
Fixed assets21/28-€3,302€23,785€73,356€118,493€109,393▼ 7.7%
Tangible fixed assets22/27-€3,302€23,785€73,356€118,493€109,393▼ 7.7%
Plant, machinery and equipment23--€7,020€7,768€5,824€15,190▲ 161%
Furniture and vehicles24-€3,302€16,765€65,588€112,669€94,203▼ 16.4%
Current assets29/58€35,429€84,629€102,707€133,143€122,006€256,743▲ 110%
Stocks and contracts in progress3---€23,844€36,132€74,179▲ 105%
Stocks30/36---€23,844€36,132€74,179▲ 105%
Amounts receivable within one year40/41€16,760€23,969€49,299€15,863€25,180€63,157▲ 151%
Trade receivables40-€7,782€36,547€15,863€25,180€63,157▲ 151%
Other amounts receivable41-€16,187€12,752€0---
Current investments50/53-----€100,164-
Cash at bank and in hand54/58€18,600€59,211€52,861€93,110€59,220€17,713▼ 70.1%
Deferred charges and accrued income490/1-€1,449€546€326€1,474€1,529▲ 3.8%
Equity and liabilities
Total equity and liabilities10/49€35,429€87,930€126,491€206,499€240,499€366,136▲ 52.2%
Equity10/15€34,102€80,458€119,829€147,011€226,905€281,508▲ 24.1%
Contributions10/11-€10,000€10,000€10,000€10,000€10,000=
Reserves13€24,102€70,458€109,829€137,011€216,905€271,508▲ 25.2%
Distributable reserves133-€70,458€109,829€137,011€216,905€271,508▲ 25.2%
Profit (loss) carried forward14---€0€0€0-
Amounts payable17/49€1,327€7,472€6,662€59,488€13,595€84,628▲ 523%
Amounts payable within one year42/48€1,327€7,472€6,662€58,505€13,595€84,628▲ 523%
Trade debts44€1,327€4,841€3,628€3,135€1,191€32,802▲ 28×
Suppliers440/4-€4,841€3,628€3,135€1,191€32,802▲ 28×
Taxes, remuneration and social security45-€2,631€1,880€12,557€10,980€47,256▲ 330%
Taxes450/3-€2,631€1,880€10,838€10,980€47,256▲ 330%
Remuneration and social security454/9---€1,719€0--
Other amounts payable47/48--€1,154€42,812€1,424€4,569▲ 221%
Accrued charges and deferred income492/3---€983€0--
Line202020212022202320242025Change
Profit (loss) for the period9904€24,102€46,357€39,371€77,182€79,894€194,603▲ 144%
+ Depreciation and write-downs630-€636€3,258€15,328€22,769€31,111▲ 36.6%
Operating cash flow (approximation)€24,102€46,993€42,629€92,510€102,663€225,714▲ 120%
Investment in fixed assets (approximation)---€23,741-€64,900-€67,906-€22,011▲ 67.6%
Change in cash-€40,611-€6,350€40,249-€33,889-€41,507▼ 22.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-06-2026 2026-00216752 NBB
31-12-2024 micro format 17-02-2025 2025-00035301 PDF
31-12-2023 micro format 24-05-2024 2024-00094968 PDF
31-12-2022 micro format 14-07-2023 2023-00236852 PDF
31-12-2021 micro format 08-07-2022 2022-20163465 PDF
31-12-2020 micro format 26-07-2021 2021-40000136 PDF

Next steps