INVEMIS
INVEMIS has been active since 1987 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €56k and a net result of €-4k. Equity is shrinking by ~20.7% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 33% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €56k |
| Net result | €-4k |
| Better than sector | 33% |
| Active | 39 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 10.7% | 29.8% | |
| Net result | €-4k | €6k | |
| Equity | €56k | €78k | |
| Gross operating margin | €76k | €41k | |
| Total assets | €528k | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €64k | €46k | €129k | €574k | €53k |
| Net profit | €-4k | €-25k | €42k | €376k | €-9k |
| Cash flow | €54k | €36k | €103k | €437k | €53k |
| Staff costs | - | - | - | - | - |
| Income taxes | €6 | €8 | €18k | €127k | €0 |
| Dividends | - | €0 | €90k | €360k | €0 |
| Total assets | €528k | €571k | €642k | €958k | €720k |
| Equity | €56k | €60k | €85k | €134k | €118k |
| Debt | €447k | €479k | €520k | €781k | €555k |
| of which ≤ 1y | €394k | €416k | €423k | €672k | €370k |
| of which > 1y | €38k | €63k | €97k | €110k | €150k |
| Working capital | €-206k | €-244k | €-240k | €-240k | €-259k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.48 | 0.41 | 0.43 | 0.64 | 0.30 |
| Quick ratio | 0.48 | 0.41 | 0.43 | 0.64 | 0.30 |
| Working capital ratio | -39.0% | -42.7% | -37.4% | -25.0% | -36.0% |
| Solvency | 10.7% | 10.6% | 13.3% | 14.0% | 16.4% |
| Debt / equity | 7.93 | 7.95 | 6.09 | 5.84 | 1.28 |
| Long-term debt ratio | 0.67 | 1.05 | 1.14 | 0.82 | 1.28 |
| Interest coverage | 3.77 | 2.95 | 8.49 | 39.14 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -0.7% | -4.4% | 6.5% | 39.3% | -1.3% |
| ROE | -7.0% | -41.7% | 48.7% | 281.0% | -7.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €528k | €571k | €642k | €958k | €720k |
| Fixed assets | 21/28 | €340k | €398k | €459k | €526k | €609k |
| Tangible fixed assets | 22/27 | €340k | €398k | €459k | €525k | €609k |
| Financial fixed assets | 28 | €0 | €182 | €182 | €182 | €182 |
| Current assets | 29/58 | €188k | €172k | €183k | €432k | €111k |
| Amounts receivable within one year | 40/41 | €42k | €42k | €43k | €41k | €40k |
| Investments | 50/53 | €75k | €2k | €178 | €178 | €365 |
| Cash & bank | 54/58 | €58k | €128k | €140k | €391k | €71k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €528k | €571k | €642k | €958k | €720k |
| Equity | 10/15 | €56k | €60k | €85k | €134k | €118k |
| Contributions / capital | 10/11 | €9k | €9k | €9k | €9k | - |
| Reserves | 13 | €55k | €66k | €77k | €125k | €118k |
| Accumulated profits (losses) | 14 | €-7k | €-14k | €0 | €0 | €-9k |
| Provisions & deferred taxes | 16 | €25k | €31k | €37k | €42k | €48k |
| Amounts payable | 17/49 | €447k | €479k | €520k | €781k | €555k |
| Amounts payable after one year | 17 | €38k | €63k | €97k | €110k | €150k |
| Amounts payable within one year | 42/48 | €394k | €416k | €423k | €672k | €370k |
| Trade debts payable within one year | 44 | €353 | €8k | €20k | €31k | €25k |
| Income statement | ||||||
| Gross operating margin | 9900 | €76k | €57k | €142k | €585k | €67k |
| Operating result | 9901 | €6k | €-15k | €68k | €512k | €-9k |
| Financial income | 75 | €1k | €116 | €477 | - | - |
| Financial charges | 65 | €17k | €16k | €15k | €15k | €17k |
| Result before taxes | 9903 | €-10k | €-31k | €53k | €498k | €-26k |
| Income taxes | 67/77 | €6 | €8 | €18k | €127k | €0 |
| Net result for the period | 9904 | €-4k | €-25k | €42k | €376k | €-20k |
| Result to be appropriated | 9905 | €7k | €-14k | €53k | €387k | €-9k |
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 27-02-1987 |
| Status | Active |
| Postal code | 8800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36505B0198/00H000 | Flanders | 923 m² | 1 · 180 m² | 6.9 m · 2 fl. |
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | INVEMIS |