INTRIGUING BRANDS
INTRIGUING BRANDS has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €187k and a net result of €24k. Equity is growing by ~19.7% per year across the filed fiscal years. Its solvency ranks better than 34% of 9019 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €187k |
| Net result | €24k |
| Staff (FTE) | 4.8 |
| Better than sector | 34% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.8% | 44.1% | |
| Net result | €24k | €40k | |
| Equity | €187k | €490k | |
| Gross operating margin | €347k | €267k | |
| Staff costs | €299k | €206k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €46k | €30k | €-125k | €-259k |
| Net profit | €24k | €7k | €-151k | €-286k |
| Cash flow | €25k | €8k | €-149k | €-282k |
| Staff costs | €299k | €254k | €191k | €175k |
| Income taxes | €523 | €502 | €480 | €463 |
| Dividends | - | - | - | - |
| Total assets | €628k | €546k | €540k | €586k |
| Equity | €187k | €-827k | €-834k | €-683k |
| Debt | €441k | €1.37M | €1.37M | €1.27M |
| of which ≤ 1y | €433k | €365k | €1.24M | €1.05M |
| of which > 1y | €895 | €1.01M | €74k | €166k |
| Working capital | €179k | €168k | €-713k | €-477k |
| Employees (FTE) | 4.8 | 4.5 | 4.4 | 4.1 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.41 | 1.46 | 0.43 | 0.55 |
| Quick ratio | 0.41 | 0.59 | 0.21 | 0.28 |
| Working capital ratio | 28.5% | 30.7% | -132.1% | -81.3% |
| Solvency | 29.8% | -151.4% | -154.6% | -116.5% |
| Debt / equity | 2.36 | -1.66 | -1.65 | -1.86 |
| Long-term debt ratio | 0.00 | -1.22 | -0.09 | -0.24 |
| Interest coverage | 2.29 | 1.39 | -5.12 | -10.50 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 3.8% | 1.3% | -28.0% | -48.8% |
| ROE | 12.8% | -0.8% | 18.1% | 41.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €628k | €546k | €540k | €586k |
| Fixed assets | 21/28 | €16k | €13k | €11k | €13k |
| Intangible fixed assets | 21 | €3k | €574 | €975 | €2k |
| Tangible fixed assets | 22/27 | €3k | €2k | €287 | €2k |
| Financial fixed assets | 28 | €10k | €10k | €10k | €10k |
| Current assets | 29/58 | €612k | €533k | €529k | €573k |
| Stocks & contracts in progress | 3 | €433k | €318k | €268k | €276k |
| Amounts receivable within one year | 40/41 | €121k | €185k | €245k | €270k |
| Cash & bank | 54/58 | €46k | €22k | €7k | €19k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €628k | €546k | €540k | €586k |
| Equity | 10/15 | €187k | €-827k | €-834k | €-683k |
| Contributions / capital | 10/11 | €290k | €852k | €852k | €852k |
| Accumulated profits (losses) | 14 | €-103k | €-1.68M | €-1.69M | €-1.54M |
| Amounts payable | 17/49 | €441k | €1.37M | €1.37M | €1.27M |
| Amounts payable after one year | 17 | €895 | €1.01M | €74k | €166k |
| Amounts payable within one year | 42/48 | €433k | €365k | €1.24M | €1.05M |
| Trade debts payable within one year | 44 | €93k | €168k | €699k | €589k |
| Income statement | |||||
| Gross operating margin | 9900 | €347k | €287k | €84k | €-73k |
| Operating result | 9901 | €45k | €29k | €-127k | €-263k |
| Financial income | 75 | €23 | €39 | €117 | €1k |
| Financial charges | 65 | €20k | €22k | €24k | €25k |
| Result before taxes | 9903 | €25k | €8k | €-151k | €-286k |
| Income taxes | 67/77 | €523 | €502 | €480 | €463 |
| Net result for the period | 9904 | €24k | €7k | €-151k | €-286k |
| Result to be appropriated | 9905 | €24k | €7k | €-151k | €-286k |
-
BIZZON GROUPPublic limited companySole director· perm. rep.: Demeestere, FrancisState Gazette act 24425149 (30-08-2024)Current29-05-2023 → present
| NACE primary | Wholesale trade(46391) |
| Legal form | Public limited company(014) |
| Incorporation | 28-11-2014 |
| Status | Active |
| Postal code | 9420 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41016D0941/00G000 | Flanders | 9,851 m² | 1 · 3,461 m² | 12.9 m · 3 fl. |
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
30-08-2024 Capital decrease of €1,552,351.83 to €290,000
- €1.842.351,83 → €290.000
- 2 kapitaalbewegingen in deze akte
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": "0547.670.908",
"rrn": null,
"kind": "org",
"name": "BIZZON GROUP",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_increase",
"after_eur": 1842351.83,
"delta_eur": 990351.83,
"before_eur": 852000.0,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 1560,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "schuldvordering_inbreng",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "capital_decrease",
"after_eur": 290000.0,
"delta_eur": -1552351.83,
"before_eur": 1842351.83,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "loss_absorption",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": 290000.0,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
}
],
"notary": {
"name": "Christian Van Belle",
"firm_city": null,
"firm_name": "NOTAS, geassocieerde notarissen",
"office_city": "Gent",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-08-30",
"filing_date": "2024-08-28",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-08-28",
"unanimous": null,
"under_authorized_capital": true,
"underlying_resolution_date": "2024-08-14"
},
"bedrijfsrevisor": {
"waived": false,
"firm_kbo": "0742.170.061",
"firm_name": "Buysse, Martine",
"ibr_number": null,
"mission_type": "inbreng_nature",
"individual_name": "Martine Buysse"
},
"subject_company": {
"kbo": "0505.802.639",
"name_full": "INTRIGUING BRANDS",
"legal_form": "Naamloze vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van het proces-verbaal",
"geco\u00F6rdineerde statuten",
"verslag van de bedrijfsrevisor",
"verslag van het bestuursorgaan"
],
"shareholders_after": [
{
"kbo": "0547.670.908",
"pct": null,
"kind": "org",
"name": "BIZZON GROUP",
"role": "g\u00E9rant_statutaire",
"n_shares": null,
"share_class": null
}
],
"share_classes_after": [
{
"n_shares": 2900,
"class_name": "Gewone Aandelen",
"capital_share_eur": 290000.0,
"voting_rights_per_share": 1.0
}
]
}| Legal nameNL | INTRIGUING BRANDS |