Skip to content

INTREL

Active Private limited companyfounded 1991active for 35 yearsRue Champs du Bois 36, 1421 Braine-l'AlleudKBO/BCE: BE 0442.516.869
INTREL
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 31-08-2026, 31 days late
€453,622
▲ 7.4%
€28,573
▲ 11.1%
€13,596
▼ 18.1%
€28,509
▲ 114%
18.1%
▲ 7.4 percentage points
1.16
▲ 0.10

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.0m. Estimated: probably between €860,000 and €1.2m.

Balance sheet

balance sheet total €220,410 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

18.1%

Higher than 20% of 35,156 companies in 2025.

1.16

Higher than 28% of 34,529 companies in 2025.

6.2%

Higher than 47% of 34,730 companies in 2025.

INTREL Middle half of the sector 80% of the sector Micro accounts in specialised construction (NACE 43)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

€53,297

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 1 person joined and 1 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 220,410246,078261,984197,012219,299220,521240,091270,513329,932226,991256,285340,183313,407318,840304,764322,978276,024276,386266,277211,283
21/28 11,30112,86313,29322,88118,90516,95220,00018,64220,47524,29128,53633,93239,83658,72230,54938,39648,07728,62932,04518,188
22/27 2,6424,2044,6346,5992,6236701,359-1,8348,04412,28918,78524,69031,40015,71423,56033,24213,79317,8594,001
22 -----250500--00001,6653,3314,9966,661---
23 ---------01601,0611,778295461477427841560306
24 2,6424,2044,6346,5992,623420859-1,8348,04412,12917,72422,91229,44011,92218,08726,15312,95217,2983,696
28 8,6588,6588,65816,28216,28216,28218,64218,64218,64216,24716,24715,14715,14727,32214,83614,83614,83614,83614,18714,187
29/58 209,109233,215248,691174,131200,393203,569220,090251,872309,457202,700227,749306,251273,571260,118274,214284,582227,946247,757234,232193,095
3 37,11243,85251,20149,89850,25459,03157,50456,80846,56127,15733,14520,54923,15946,00641,36835,04728,71328,71333,22833,956
30/36 37,11243,85251,20149,89850,25459,03157,50456,80846,56127,15733,14520,54923,15946,00641,36835,04728,71328,71333,22833,956
40/41 128,644170,432197,236122,743149,776144,175162,185194,835261,400174,418173,356269,577242,511202,572199,870236,624196,476189,053164,788151,602
40 119,307168,205183,585115,337144,968135,316151,567180,933250,454164,090166,556256,482209,586190,964190,898216,914188,689171,990154,025143,071
41 9,3372,22613,6517,4064,8088,85810,61913,90210,94610,3296,80013,09532,92411,6088,97219,7117,78717,06310,7638,530
54/58 33,25518,931--------15,33412,229--19,85310,925-26,96532,7462,906
490/1 10,098-2541,4903633634012291,4971,1245,9143,8967,90111,53913,1231,9872,7573,0263,4704,632
Balance sheet: equity and liabilities
10/49 220,410246,078261,984197,012219,299220,521240,091270,513329,932226,991256,285340,183313,407318,840304,764322,978276,024276,386266,277211,283
10/15 39,81026,2139,620-9,657-35,401-49,966-54,786-13,44436,51855,39245,59554,34448,36734,42356,06855,55955,47254,48045,58437,258
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
10 ---18,59218,592---------------
100 ---18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
12 -------------13,136649649649649--
13 1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
130/1 ---1,8591,8591,859--------------
130 ---1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
133 1,8591,8591,859-----------------
14 19,3585,762-10,831-30,108-55,853-70,417-75,237-33,89516,06734,94125,14433,89327,91683634,96734,45934,37233,37925,13316,807
16 ----------------9002,500--
160/5 ----------------9002,500--
17/49 180,601219,865252,364206,669254,700270,487294,876283,957293,414171,599210,690285,839265,040284,416248,696267,419219,651219,406220,693174,025
17 ----------4035,9304,45235,6916,52911,24720,61510,10514,412-
170/4 ----------4035,9304,45235,6916,52911,24720,61510,10514,412-
42/48 180,601219,865252,364206,669254,700270,487294,876283,957293,414170,052210,287279,908260,588248,725242,167255,813197,161208,804205,781173,525
42 ---------1,2155,5394,58713,5867,7823,4268,4787,4754,3073,990-
43 31,45736,45741,45881,15070,21081,52051,83959,36529,98035,48743,12127,34345,58142,25058,94310,78920,87816,95828,45840,458
430/8 31,45736,45741,45851,45852,95852,95732,95726,40729,98035,48743,12127,34345,58142,25058,94310,78920,87816,95828,45840,458
439 ---29,69217,25328,56318,88132,957------------
44 62,95180,476105,31035,92191,808102,058170,893169,972221,29590,896118,156165,020165,892161,581141,368172,653127,544149,211134,210103,966
440/4 62,95180,476100,14535,92191,808102,058170,893169,972221,29590,896118,156165,020165,892161,581141,368172,653127,544149,211134,210103,966
441 --5,166-----------------
46 -----------16,786---22,470----
45 79,19096,92099,11082,17283,82274,90459,61741,90638,71539,37034,40954,10535,31036,78538,27939,43641,26538,20735,43821,385
450/3 -1,139-368-291282--4,500-19,000339--811-5451293
454/9 79,19095,78199,11081,80483,82274,61359,33641,90638,71534,87034,40935,10534,97036,78538,27938,62541,26538,15335,38721,092
47/48 7,0026,0116,4867,4278,86012,00512,52712,7153,4243,0849,06212,0682213271511,987-1213,6857,715
492/3 ---------1,547-----3591,875497500500
Income statement
76A -7,000-------3----------
9900 453,622422,530365,336273,577282,746316,613346,934426,766431,788489,325358,006482,025492,041393,101448,173412,365394,553457,000367,984306,972
62 415,716392,708328,097238,667262,836301,257381,376458,604433,394463,708353,639427,199445,529403,460424,294383,723376,001433,126343,881289,371
630 1,5623,9423,6482,0791,8911,3191,1091,8349,7547,3106,7728,84813,98413,81113,51312,1699,5056,5147,7323,572
631/4 --------------1,7536,9093,454---
635/8 -----------------2,6232,500--
640/8 7,7711610148-68328121610-512-333483484793481,2632,731731
66A ------------------121,976
9901 28,57325,71833,59132,68418,01913,355-35,579-33,793-11,97018,307-2,91745,97832,494-24,5178,2669,0867,86613,59713,63913,299
75/76B 1561741,762996419218,3716,477201,043801192,4102,984-860062
75 1561741,762996419218,3716,4772013801192,4102,984-860062
76B ---------1,029----------
65/66B 8,6116,94916,0677,1782,8699,25113,67822,2636,1684,9124,5406,0237,8259,5415,2356,6856,8745,3515,3063,725
65 8,6116,94916,0677,1782,8699,25113,67822,2636,1684,9124,5406,0237,8259,5415,2356,6856,8745,3515,3063,725
9903 20,11718,94319,28526,50215,1915,025-40,887-49,579-18,11714,438-7,37740,07327,080-31,0753,0312,4879938,2468,3277,601
67/77 6,5212,35087576272054553837564,6411,37218,096-3,0562,522---10
9904 13,59616,59319,27725,74414,5644,820-41,342-49,962-18,8739,797-8,74921,97727,080-34,1315092,4879938,2468,3267,600
9905 13,59616,59319,27725,74414,5644,820-41,342-49,962-18,8739,797-8,74921,97727,080-34,1315092,4879938,2468,3267,600
Appropriation of the result
9906 19,3585,762-10,831-30,108-55,853-70,417-75,237-33,89516,06734,94125,14449,89327,91683634,96736,85934,37233,37925,13319,224
14P 5,762-10,831-30,108-55,853-70,417---------------
694/7 -----------16,000---2,400---2,417
694 -----------16,000---2,400---2,417
Social balance sheet
9087 7.87.76.95.456.17.46.59.38.38.5119.3910.39.310.311.711.18.6
Hours worked1013 11,86811,38510,2807,3948,4818,93711,37910,22114,22313,51912,63916,56115,32215,07516,90415,73615,65419,41218,66514,214
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00489099.

Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00489099 PDF
31-12-2024 micro format 08-08-2025 2025-00376765 PDF
31-12-2023 micro format 30-08-2024 2024-00447354 PDF
31-12-2022 micro format 17-08-2023 2023-00335494 PDF
31-12-2021 micro format 25-08-2022 2022-20327607 PDF
31-12-2020 micro format 18-08-2021 2021-50000348 PDF
31-12-2019 micro format 10-11-2020 2020-69900119 PDF
31-12-2018 micro format 28-08-2019 2019-60900047 PDF
31-12-2017 micro format 30-08-2018 2018-54400091 PDF
31-12-2016 micro format 27-06-2017 2017-22300560 PDF
31-12-2015 full format 29-08-2016 2016-50500180 PDF
31-12-2014 full format 19-06-2015 2015-19200475 PDF
31-12-2013 full format 05-03-2014 2014-06000196 PDF
31-12-2012 full format 30-07-2013 2013-38800151 PDF
31-12-2011 full format 13-08-2012 2012-41000037 PDF
31-12-2010 full format 30-06-2011 2011-23800408 PDF
31-12-2009 full format 09-08-2010 2010-39700443 PDF
31-12-2008 full format 17-08-2009 2009-59600161 PDF
31-12-2007 full format 19-03-2008 2008-07500334 PDF
31-12-2006 full format 16-08-2007 2007-57300003 PDF
31-12-2005 full format 20-07-2006 2006-50304031 PDF
31-12-2004 full format 13-10-2005 2005-82404259 PDF
31-12-2003 full format 26-07-2004 2004-50601137 PDF
31-12-2002 full format 16-06-2003 2003-24004971 PDF
31-12-2001 full format 30-05-2002 2002-15502995 PDF
31-12-2000 full format 22-05-2001 2001-14004837 PDF
31-12-1999 full format 22-06-2000 2000-26202693 PDF
31-12-1998 full format 08-06-1999 1999-15500332 PDF
31-12-1997 full format 17-06-1998 1998-18504847 PDF
31-12-1996 full format 02-07-1997 1997-25705061 PDF
31-12-1995 full format 26-06-1996 1996-23700527 PDF
31-12-1994 full format 07-07-1995 1995-37304888 PDF
31-12-1993 full format 07-07-1994 1994-27802111 PDF
31-12-1992 full format 24-06-1993 1993-16401699 PDF
31-12-1991 full format 18-06-1992 1992-12300242 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
30,13429,66137,23834,76319,91014,673-34,471-31,959-2,21625,6173,85554,82646,479-10,70721,77921,25517,37220,11121,37116,871
15,15820,53622,92527,82316,4556,139-40,233-48,129-9,12017,107-1,97830,82541,064-20,32114,02214,65610,49814,76016,05911,172
03,512-5,9416,0553,8446302,46705,9383,0651,3752,9447,27529,4975,6672,48728,9542,44821,5903,605
14,324---------3,105---8,929---5,78229,840-
28,50913,351-3,673-32,538-54,307-66,918-74,786-32,08616,04332,64817,46226,34312,98311,39332,04728,77030,78538,95228,45119,570
18.1%10.7%3.7%-4.9%-16.1%-22.7%-22.8%-5.0%11.1%24.4%17.8%16.0%15.4%10.8%18.4%17.2%20.1%19.7%17.1%17.6%
1.161.060.990.840.790.750.750.891.051.191.081.091.051.051.131.111.161.191.141.11
0.950.860.780.600.590.530.550.690.901.030.931.020.960.860.960.981.011.050.980.92
4.548.3926.23-----8.033.104.625.265.488.264.444.813.964.034.844.67
34.2%63.3%200.4%------51.7%17.7%-19.2%40.4%56.0%-99.2%0.9%4.5%1.8%15.1%18.3%20.4%
6.2%6.7%7.4%13.1%6.6%2.2%-17.2%-18.5%-5.7%4.3%-3.4%6.5%8.6%-10.7%0.2%0.8%0.4%3.0%3.1%3.6%
3.504.272.324.846.94---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date88765
full-time77665
part-time111--
in full-time equivalents7.87.86.865
7.87.76.95.45
On a permanent contract77655
Joined11120
Left10011

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets---€6,055€3,844
€1,562€3,942€3,648€2,079€1,891

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on INTREL

The operating result for 2025 is 11% higher than in 2024. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 89.3% to 81.9%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure