Skip to content

INTREL

Active
Private limited companyfounded 199135 yrs activeRue Champs du Bois 36, 1421 Braine-l'Alleud, BelgiumKBO/BCE: BE 0442.516.869
Summary

INTREL has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €40k and a net result of €14k. Equity is growing by ~51.7% per year across the filed fiscal years. Its solvency ranks better than 20% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability56▼-7
Solvency43▲+7
Growth78=
Track record100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2k at 30 days acceptable
Liquidity tight (current ratio 1.16 against 1.06 in 2024; short-term debt: 81.9% and cash: 15.1% of total assets), and 81.9% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 35 years 0 40 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
18.1%
Return on assets
6.2%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 20% of 27965 sector peers (2025).
NBB · sector comparison
Position among 27965 sector peers
Solvency
better than 20%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
8 d late
2023
30 d late
2022
17 d late
2021
25 d late
2020
18 d late
2019
102 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€40k▲ 51.9%
2024 · €26k
2018: €-13k 2019: €-55k▼ -308% vs 2018lowest in 8 years 2020: €-50k▲ +8.8% vs 2019 2021: €-35k▲ +29.1% vs 2020 2022: €-10k▲ +72.7% vs 2021 2023: €10k▲ +200% vs 2022 2024: €26k▲ +172% vs 2023 2025: €40k▲ +51.9% vs 2024highest in 8 years
2018 → 2025
Total assets
€220k▼ 10.4%
2024 · €246k
2018: €271khighest in 8 years 2019: €240k▼ -11.2% vs 2018 2020: €221k▼ -8.2% vs 2019 2021: €219k▼ -0.6% vs 2020 2022: €197k▼ -10.2% vs 2021lowest in 8 years 2023: €262k▲ +33.0% vs 2022 2024: €246k▼ -6.1% vs 2023 2025: €220k▼ -10.4% vs 2024
2018 → 2025
Net result
€14k▼ 18.1%
2024 · €17k
2018: €-50klowest in 8 years 2019: €-41k▲ +17.3% vs 2018 2020: €5k▲ +112% vs 2019 2021: €15k▲ +202% vs 2020 2022: €26k▲ +76.8% vs 2021highest in 8 years 2023: €19k▼ -25.1% vs 2022 2024: €17k▼ -13.9% vs 2023 2025: €14k▼ -18.1% vs 2024
2018 → 2025
Working capital
€29k▲ 114%
2024 · €13k
2018: €-32k 2019: €-75k▼ -133% vs 2018lowest in 8 years 2020: €-67k▲ +10.5% vs 2019 2021: €-54k▲ +18.8% vs 2020 2022: €-33k▲ +40.1% vs 2021 2023: €-4k▲ +88.7% vs 2022 2024: €13k▲ +463% vs 2023 2025: €29k▲ +114% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€-35k-€-10k▲ 72.7%€10k€26k▲ 172%€40k▲ 51.9% 2021: €-35klowest in 5 years 2022: €-10k▲ +72.7% vs 2021 2023: €10k▲ +200% vs 2022 2024: €26k▲ +172% vs 2023 2025: €40k▲ +51.9% vs 2024highest in 5 years
Operating result€18k-€33k▲ 81.4%€34k▲ 2.8%€26k▼ 23.4%€29k▲ 11.1% 2021: €18klowest in 5 years 2022: €33k▲ +81.4% vs 2021 2023: €34k▲ +2.8% vs 2022highest in 5 years 2024: €26k▼ -23.4% vs 2023 2025: €29k▲ +11.1% vs 2024
Net result€15k-€26k▲ 76.8%€19k▼ 25.1%€17k▼ 13.9%€14k▼ 18.1% 2021: €15k 2022: €26k▲ +76.8% vs 2021highest in 5 years 2023: €19k▼ -25.1% vs 2022 2024: €17k▼ -13.9% vs 2023 2025: €14k▼ -18.1% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€10k€20k€30kOperating result 2021: €18k€18kNet result 2021: €15k€15kOperating result 2022: €33k€33kNet result 2022: €26k€26kOperating result 2023: €34k€34kNet result 2023: €19k€19kOperating result 2024: €26k€26kNet result 2024: €17k€17kOperating result 2025: €29k€29kNet result 2025: €14k€14k20212022202320242025€0€10k€20k€30kOperating result 2023: €34k€34kNet result 2023: €19k€19kOperating result 2024: €26k€26kNet result 2024: €17k€17kOperating result 2025: €29k€29kNet result 2025: €14k€14k202320242025
The operating result recovers in 2025; 2025 is 11% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €220k
Fixed assets €11k ▼ 12.1%
Current assets €209k ▼ 10.3%
Equity and liabilities €220k
Equity €40k ▲ 51.9%
Debt €181k ▼ 17.9%
Debt's share of the balance-sheet total falls from 89.3% to 81.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30k▲
2024 · €30k
Cash flow
€15k▼
2024 · €21k
Current ratio
1.16▲
2024 · 1.06
Quick ratio
0.95▲
2024 · 0.86
Debt to equity
4.54▼
2024 · 8.39
ROE
34.2%▼
2024 · 63.3%
ROA
6.2%▼
2024 · 6.7%
Interest coverage
3.50▼
2024 · 4.27
Debt ≤ 1 year
€181k▼
2024 · €220k
Income taxes
€7k▲
2024 · €2k
Staff costs
€416k▲
2024 · €393k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€246k€220k▼
Fixed assets21/28€13k€11k▼
Tangible fixed assets22/27€4k€3k▼
Furniture and vehicles24€4k€3k▼
Financial fixed assets28€9k€9k=
Current assets29/58€233k€209k▼
Stocks and contracts in progress3€44k€37k▼
Stocks30/36€44k€37k▼
Amounts receivable within one year40/41€170k€129k▼
Trade receivables40€168k€119k▼
Other amounts receivable41€2k€9k▲
Cash at bank and in hand54/58€19k€33k▲
Deferred charges and accrued income490/1-€10k
Equity and liabilities
Total equity and liabilities10/49€246k€220k▼
Equity10/15€26k€40k▲
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€6k€19k▲
Amounts payable17/49€220k€181k▼
Amounts payable within one year42/48€220k€181k▼
Financial debts43€36k€31k▼
Credit institutions430/8€36k€31k▼
Trade debts44€80k€63k▼
Suppliers440/4€80k€63k▼
Taxes, remuneration and social security45€97k€79k▼
Taxes450/3€1k-
Remuneration and social security454/9€96k€79k▼
Other amounts payable47/48€6k€7k▲
Income statement Code20242025
Non-recurring operating income76A€7k-
Remuneration, social security and pensions62€393k€416k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€2k▼
Other operating charges640/8€161€8k▲
Gross operating margin9900€423k€454k▲
Operating profit (loss)9901€26k€29k▲
Financial income75/76B€174€156▼
Recurring financial income75€174€156▼
Financial charges65/66B€7k€9k▲
Recurring financial charges65€7k€9k▲
Profit (loss) for the period before taxes9903€19k€20k▲
Income taxes67/77€2k€7k▲
Profit (loss) for the period9904€17k€14k▼
Profit (loss) for the period to be appropriated9905€17k€14k▼
Appropriation of the result
Profit (loss) to be appropriated9906€6k€19k▲
Profit (loss) brought forward from the previous period14P€-11k€6k▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Non-recurring operating income76A---€7k--
Remuneration, social security and pensions62€263k€239k€328k€393k€416k▲ 5.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€2k€4k€4k€2k▼ 60.4%
Other operating charges640/8-€148€0€161€8k▲ 4,712%
Gross operating margin9900€283k€274k€365k€423k€454k▲ 7.4%
Operating profit (loss)9901€18k€33k€34k€26k€29k▲ 11.1%
Financial income75/76B€41€996€2k€174€156▼ 10.5%
Recurring financial income75€41€996€2k€174€156▼ 10.5%
Financial charges65/66B€3k€7k€16k€7k€9k▲ 23.9%
Recurring financial charges65€3k€7k€16k€7k€9k▲ 23.9%
Profit (loss) for the period before taxes9903€15k€27k€19k€19k€20k▲ 6.2%
Income taxes67/77€627€757€8€2k€7k▲ 177%
Profit (loss) for the period9904€15k€26k€19k€17k€14k▼ 18.1%
Profit (loss) for the period to be appropriated9905€15k€26k€19k€17k€14k▼ 18.1%
Line20212022202320242025Change
Assets
Total assets20/58€219k€197k€262k€246k€220k▼ 10.4%
Fixed assets21/28€19k€23k€13k€13k€11k▼ 12.1%
Tangible fixed assets22/27€3k€7k€5k€4k€3k▼ 37.1%
Furniture and vehicles24€3k€7k€5k€4k€3k▼ 37.1%
Financial fixed assets28€16k€16k€9k€9k€9k=
Current assets29/58€200k€174k€249k€233k€209k▼ 10.3%
Stocks and contracts in progress3€50k€50k€51k€44k€37k▼ 15.4%
Stocks30/36€50k€50k€51k€44k€37k▼ 15.4%
Amounts receivable within one year40/41€150k€123k€197k€170k€129k▼ 24.5%
Trade receivables40€145k€115k€184k€168k€119k▼ 29.1%
Other amounts receivable41€5k€7k€14k€2k€9k▲ 319%
Cash at bank and in hand54/58---€19k€33k▲ 75.7%
Deferred charges and accrued income490/1€363€1k€254-€10k-
Equity and liabilities
Total equity and liabilities10/49€219k€197k€262k€246k€220k▼ 10.4%
Equity10/15€-35k€-10k€10k€26k€40k▲ 51.9%
Contributions10/11€19k€19k€19k€19k€19k=
Capital10€19k€19k----
Issued capital100€19k€19k----
Reserves13€2k€2k€2k€2k€2k=
Non-distributable reserves130/1€2k€2k----
Legal reserve130€2k€2k----
Distributable reserves133--€2k€2k€2k=
Profit (loss) carried forward14€-56k€-30k€-11k€6k€19k▲ 236%
Amounts payable17/49€255k€207k€252k€220k€181k▼ 17.9%
Amounts payable within one year42/48€255k€207k€252k€220k€181k▼ 17.9%
Financial debts43€70k€81k€41k€36k€31k▼ 13.7%
Credit institutions430/8€53k€51k€41k€36k€31k▼ 13.7%
Other loans439€17k€30k----
Trade debts44€92k€36k€105k€80k€63k▼ 21.8%
Suppliers440/4€92k€36k€100k€80k€63k▼ 21.8%
Bills of exchange payable441--€5k---
Taxes, remuneration and social security45€84k€82k€99k€97k€79k▼ 18.3%
Taxes450/3-€368-€1k--
Remuneration and social security454/9€84k€82k€99k€96k€79k▼ 17.3%
Other amounts payable47/48€9k€7k€6k€6k€7k▲ 16.5%
Line20212022202320242025Change
Profit (loss) for the period9904€15k€26k€19k€17k€14k▼ 18.1%
+ Depreciation and write-downs630€2k€2k€4k€4k€2k▼ 60.4%
Operating cash flow (approximation)€16k€28k€23k€21k€15k▼ 26.2%
Investment in fixed assets (approximation)-€-6k€6k€-4k€0▲ 100%
Change in cash----€14k-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
08-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 8 days late
2024
30-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
17-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 17 days late
2022
31-12
Financial Highest result since 2018net €26k ▲76.8%
Net result €26k, the highest in the series.
25-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 25 days late
2021
18-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 18 days late
2020
31-12
Financial Back to profitnet €5k
Net result €5k after 2 loss-making years.
10-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 102 days late
2019
28-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 28 days late
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
2017
27-06
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Braine-l'Alleud · 1 establishment unit since 2010
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Champs du Bois 361421 Braine-l'Alleud
1 establishment unit
Rue Champs du Bois 36, 1421 Braine-l'Alleud
Repair, maintenance and installation of machinery and equipment
since 20102.193.815.445

Similar companies · same sector, comparable size

Of 22,815 companies in sector 43211 we hold annual accounts for 10,325. 8,335 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded02-01-1991
Fiscal year end31-12
Activities, NACEBEL 2025
43211General electrical installation work
Contact
E-mail info@intrel.be
Phone 02/351.00.44
Fax 02/351.17.10

Scores and ratios are computed by Checked and are not a credit decision.