Active BE 0459.831.567Public limited company

INTRASYS

Lodderstraat(EIK) 14 ·2880 Bornem, Belgium· 29 yrs active

Sector: Computer programming (62100)

Conclusion Checked

INTRASYS has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5.98M and a net result of €1.01M. Equity is growing by ~11.1% per year across the filed fiscal years. Its solvency ranks better than 65% of 2607 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Based on the State Gazette, CBE and 6 annual accounts.

Key figures

Equity	€5.98M
Net result	€1.01M
Staff (FTE)	10.1
Better than sector	65%

Financial profile 5 of 5 axes measured · computed by Checked

92 / 100

Exceptional profile, strong across almost every axis.

All 5 axes are computed from data Checked has read.

Health 100

Profitability 84

Solvency 99

Growth 78

Stability 100

Bankruptcy probability (12 mo) Checked model v1 · free

0.1% Very low

0%0,5%1,5%4%10%≥25%

How do we compute this?

Risk Assessment rule-based

0 / 100

Low risk

Trust signals 2 signals

Long-established

Founded in 1997, 29 years in business.

No legal incidents

No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags0 events

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Checked score FY 2025 · computed

100 / 100 Excellent

050100

Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Indicative credit limit

€600k

estimate, not credit advice

Score history

78 2020

78 2021

87 2022

100 2023

86 2024

100 2025

purely financial, excl. current insolvency signals

Score components

Liquidity Current ratio 5.42 (≥ 1.5) +10

Quick ratio Quick ratio 5.31 (≥ 1.0) +5

Leverage Debt/equity 0.57 (< 1.0) +10

Profitability ROE 17% (≥ 10%) +10

Interest coverage Interest coverage 6737.6× (≥ 3×) +8

Profit trend Net profit up YoY +5

Equity growth Equity growing YoY +3

Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.

Financial overview28 NBB filings

Annual accounts filed on 08-04-2026 with the NBB · fiscal year 2025 · abbreviated schema

Operating resultNet result

Trajectory (indicative)

Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.

growing Equity: growth of ~11.1%/year over 6 fiscal years, indicative, assuming unchanged policy.

Solid line = filed figures · dashed = extended trend · area = indicative range.

How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison

Fiscal year 2025 · NACE 62, Computer programming, consultancy and related activities · compared within the same schema type (abbreviated schema)

Metric	This company	Sector median	Position in the sector
Solvency	63.9%	45.9%	better than 65% of 2607 sector peers
Net result	€1.01M	€24k	better than 95% of 2605 sector peers
Equity	€5.98M	€141k	better than 95% of 2608 sector peers
Gross operating margin	€2.27M	€90k	better than 95% of 2601 sector peers
Staff costs	€880k	€280k	higher than 78% of 1249 sector peers

EBITDA

€1.38M

+98.0% 20-25

Net profit

€1.01M

+106.0% 20-25

Cash flow

€1.13M

+85.2% 20-25

Total assets

€9.36M

+7.7% 20-25

Equity

€5.98M

+20.3% 20-25

Working capital

€7.53M

+15.2% 20-25

Employees (FTE)

10

-8.2% 20-25

Staff costs

€880k

-11.1% 20-25

Income taxes

€361k

+110.9% 20-25

Debt

€3.38M

-9.0% 20-25

Debt ≤ 1y

€1.71M

-13.4% 20-25

Debt > 1y

€0

-100.0% 20-25

Current ratio

5.42

+25.4% 20-25

Quick ratio

5.31

+25.6% 20-25

Solvency

63.9%

+11.6% 20-25

Debt / equity

0.57

-24.3% 20-25

ROE

16.8%

+71.3% 20-25

ROA

10.8%

+91.2% 20-25

Interest coverage

6737.61

+108.6% 20-25

Figures by fiscal year and ratios

Highlight YoY changes (±10%)

Fiscal year	2025	2024	2023	2022	2021
Deposit	abbreviated schema	abbreviated schema	abbreviated schema	abbreviated schema	abbreviated schema
Revenue	-	-	-	-	-
EBITDA	€1.38M	€698k	€904k	€467k	€171k
Net profit	€1.01M	€489k	€591k	€267k	€58k
Cash flow	€1.13M	€608k	€739k	€410k	€198k
Staff costs	€880k	€990k	€983k	€961k	-
Income taxes	€361k	€171k	€213k	€104k	€25k
Dividends	-	-	-	-	-
Total assets	€9.36M	€8.69M	€8.63M	€8.17M	€5.70M
Equity	€5.98M	€4.97M	€4.48M	€3.89M	€3.63M
Debt	€3.38M	€3.72M	€4.14M	€4.27M	€2.08M
of which ≤ 1y	€1.71M	€1.97M	€1.67M	€1.89M	€1.86M
of which > 1y	-	-	-	€0	€30k
Working capital	€7.53M	€6.54M	€6.67M	€5.92M	€3.34M
Employees (FTE)	10.1	11.0	10.9	11.0	10.7

Ratios (computed)

	2025	2024	2023	2022	2021
Current ratio	5.42	4.32	4.99	4.12	2.80
Quick ratio	5.31	4.22	4.88	4.03	2.70
Working capital ratio	80.4%	75.2%	77.3%	72.5%	58.6%
Solvency	63.9%	57.2%	52.0%	47.7%	63.6%
Debt / equity	0.57	0.75	0.92	1.10	0.01
Long-term debt ratio	-	-	-	0.00	0.01
Interest coverage	6737.61	3230.09	3048.47	228.75	-
Gross margin	-	-	-	-	-
Net margin	-	-	-	-	-
ROA	10.8%	5.6%	6.9%	3.3%	1.0%
ROE	16.8%	9.8%	13.2%	6.9%	1.6%
EBITDA margin	-	-	-	-	-
Days sales outstanding	-	-	-	-	-
Days payable outstanding	-	-	-	-	-
Inventory turnover	-	-	-	-	-
Days inventory (DSI)	-	-	-	-	-

Balance-sheet composition 2025

Assets

Fixed assets €127k · 1.4% Current assets €9.24M · 98.7%

Equity & liabilities

Equity €5.98M · 63.9% Debt €3.38M · 36.1%

Full annual accounts (26 line items)

Filed balance sheet and income statement, exactly as deposited with the NBB.

Line item	Code	2025	2024	2023	2022	2021
Balance sheet, Assets
TOTAL ASSETS	20/58	€9.36M	€8.69M	€8.63M	€8.17M	€5.70M
Fixed assets	21/28	€127k	€184k	€282k	€351k	€500k
Tangible fixed assets	22/27	€126k	€183k	€281k	€350k	€498k
Financial fixed assets	28	€1k	€1k	€1k	€1k	€1k
Current assets	29/58	€9.24M	€8.51M	€8.35M	€7.81M	€5.20M
Stocks & contracts in progress	3	€188k	€186k	€182k	€180k	€178k
Amounts receivable within one year	40/41	€415k	€519k	€235k	€1.22M	€981k
Investments	50/53	-	-	-	-	€0
Cash & bank	54/58	€2.24M	€2.13M	€3.05M	€3.30M	€777k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES	10/49	€9.36M	€8.69M	€8.63M	€8.17M	€5.70M
Equity	10/15	€5.98M	€4.97M	€4.48M	€3.89M	€3.63M
Contributions / capital	10/11	€99k	€99k	€99k	€99k	€99k
Reserves	13	€5.88M	€4.87M	€4.38M	€3.79M	€3.52M
Accumulated profits (losses)	14	€282	€537	€340	€122	€3k
Amounts payable	17/49	€3.38M	€3.72M	€4.14M	€4.27M	€2.08M
Amounts payable after one year	17	-	-	-	€0	€30k
Amounts payable within one year	42/48	€1.71M	€1.97M	€1.67M	€1.89M	€1.86M
Trade debts payable within one year	44	€1.26M	€1.81M	€1.46M	€1.66M	€1.52M
Income statement
Gross operating margin	9900	€2.27M	€1.71M	€1.89M	€1.43M	€1.11M
Operating result	9901	€1.26M	€579k	€757k	€324k	€31k
Financial income	75	€106k	€82k	€48k	€49k	€46k
Financial charges	65	€205	€216	€297	€2k	€3k
Result before taxes	9903	€1.37M	€660k	€805k	€371k	€74k
Income taxes	67/77	€361k	€171k	€213k	€104k	€25k
Net result for the period	9904	€1.01M	€489k	€591k	€267k	€49k
Result to be appropriated	9905	€1.01M	€489k	€591k	€267k	€49k

Directors & mandates 4 directors

Current directors & mandates

Cloostermans
Director
State Gazette act 23457667 (14-12-2023)

Current
14-12-2023 → present
Rondas
Director
State Gazette act 23457667 (14-12-2023)

Current
14-12-2023 → present
2 events
- 14-12-2023 Appointed· Director
- 14-12-2023 Appointed· Managing director

Former directors (2)

Anja Irma Egied CLOOSTERMANS
Director
State Gazette act 23457667 (14-12-2023)

Former
- → 14-12-2023
RONDAS Marc Joris Amaat
Director
State Gazette act 23457667 (14-12-2023)

Former
- → 14-12-2023

Legal Structure

NACE primary	Computer programming(62100)
Legal form	Public limited company(014)
Incorporation	24-01-1997
Status	Active
Postal code	2880

Establishment units 1 location

Lodderstraat(EIK) 14, 2880 Bornem

Manufacture of machinery and equipment not elsewhere classified

since 20152.248.606.686

Real-estate footprint Source: CBE × cadastre

Flanders 1 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
12015D0395/00A000	Flanders	1.8 ha	1 · 4,245 m²	8.5 m · 2 fl.

Methodology

via registered seat: 1

1 of 1 parcel with an exact address match; the rest are indicative.

Linked through address data, this is not proof of ownership.

Updates 11 events

All 14Financial 3Gazette 1Filings 10

Next filing, fiscal year 2026, expected by 30-04-2027

2026

08-04

NBB filing Annual accounts filed

fiscal year 2025 · abbreviated schema

2025

30-09

Financial Highest result since 2020net €1.01M ▲106%

Operating result €1.26M, net result €1.01M, both a record.

30-09

Financial Equity above €5MEq €5.98M ▲20.3%

6 profitable years in a row build equity to €5.98M.

03-03

NBB filing Annual accounts filed

fiscal year 2024 · abbreviated schema

2024

13-03

NBB filing Annual accounts filed

fiscal year 2023 · abbreviated schema

2023

14-12

State Gazette act Director changes

Patrick Knevels

20-03

NBB filing Annual accounts filed

fiscal year 2022 · abbreviated schema

2022

08-03

NBB filing Annual accounts filed

fiscal year 2021 · abbreviated schema

2021

30-09

Financial Weakest financial yearnet €58k ▼69.1%

Net result drops to €58k, the lowest in the series; recovery starts the following year.

20-04

NBB filing Annual accounts filed

fiscal year 2020 · abbreviated schema

2020

31-03

NBB filing Annual accounts filed

fiscal year 2019 · abbreviated schema

2019

28-02

NBB filing Annual accounts filed

fiscal year 2018 · abbreviated schema

2018

02-03

NBB filing Annual accounts filed

fiscal year 2017 · abbreviated schema

2017

09-03

NBB filing Annual accounts filed

fiscal year 2016 · abbreviated schema

Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Belgian State Gazette reading coverage 0 of 6 acts read

We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Belgisch Staatsblad, acts 1 acts

All acts · 1 updated 2 years ago

2023

14-12-2023 3 directors appointed, 2 resigning Director changes·Patrick Knevels

Rondas, Bestuurder
Cloostermans, Bestuurder
Rondas, Gedelegeerd bestuurder
RONDAS Marc Joris Amaat, Bestuurder
Anja Irma Egied CLOOSTERMANS, Bestuurder

Notary: Patrick Knevels · Mortsel

Original publication ↗

Technical details

{
  "events": [
    {
      "kind": "director_out",
      "role": "bestuurder",
      "person": {
        "rrn": null,
        "name": "RONDAS Marc Joris Amaat",
        "address": "8400 Oostende, Troonstraat 149 bus 501",
        "birth_date": "1966-02-14",
        "profession": null,
        "birth_place": "Eeklo"
      },
      "reason": "de_plein_droit_dissolution",
      "subkind": "regular",
      "via_org": null,
      "statutory": "statutair",
      "compensated": null,
      "effective_date": null,
      "evidence_quote": "",
      "decharge_status": null,
      "mandate_duration": null,
      "rep_rotation_new_rep": null,
      "rep_rotation_old_rep": null,
      "effective_date_qualifier": null
    },
    {
      "kind": "director_out",
      "role": "bestuurder",
      "person": {
        "rrn": null,
        "name": "Anja Irma Egied CLOOSTERMANS",
        "address": "8400 Oostende, Troonstraat, 149 bus 0501",
        "birth_date": "1970-06-23",
        "profession": null,
        "birth_place": "Deurne(Antwerpen)"
      },
      "reason": "de_plein_droit_dissolution",
      "subkind": "regular",
      "via_org": null,
      "statutory": "statutair",
      "compensated": null,
      "effective_date": null,
      "evidence_quote": "",
      "decharge_status": null,
      "mandate_duration": null,
      "rep_rotation_new_rep": null,
      "rep_rotation_old_rep": null,
      "effective_date_qualifier": null
    },
    {
      "kind": "director_in",
      "role": "bestuurder",
      "person": {
        "rrn": null,
        "name": "Rondas",
        "address": null,
        "birth_date": null,
        "profession": null,
        "birth_place": null
      },
      "reason": null,
      "subkind": "renewal",
      "via_org": null,
      "statutory": "statutair",
      "compensated": true,
      "effective_date": null,
      "evidence_quote": "",
      "decharge_status": null,
      "mandate_duration": {
        "kind": "n_years",
        "value": "6"
      },
      "rep_rotation_new_rep": null,
      "rep_rotation_old_rep": null,
      "effective_date_qualifier": null
    },
    {
      "kind": "director_in",
      "role": "bestuurder",
      "person": {
        "rrn": null,
        "name": "Cloostermans",
        "address": null,
        "birth_date": null,
        "profession": null,
        "birth_place": null
      },
      "reason": null,
      "subkind": "renewal",
      "via_org": null,
      "statutory": "statutair",
      "compensated": false,
      "effective_date": null,
      "evidence_quote": "",
      "decharge_status": null,
      "mandate_duration": {
        "kind": "n_years",
        "value": "6"
      },
      "rep_rotation_new_rep": null,
      "rep_rotation_old_rep": null,
      "effective_date_qualifier": null
    },
    {
      "kind": "director_in",
      "role": "gedelegeerd_bestuurder",
      "person": {
        "rrn": null,
        "name": "Rondas",
        "address": null,
        "birth_date": null,
        "profession": null,
        "birth_place": null
      },
      "reason": null,
      "subkind": "additional",
      "via_org": null,
      "statutory": null,
      "compensated": null,
      "effective_date": null,
      "evidence_quote": "",
      "decharge_status": null,
      "mandate_duration": null,
      "rep_rotation_new_rep": null,
      "rep_rotation_old_rep": null,
      "effective_date_qualifier": null
    }
  ],
  "notary": {
    "name": "Patrick Knevels",
    "firm_city": null,
    "firm_name": null,
    "office_city": "Mortsel",
    "is_associated": false
  },
  "act_meta": {
    "language": "nl",
    "pub_date": "2023-12-14",
    "filing_date": "2023-12-12",
    "act_kind_objet": "Onderwerp akte:"
  },
  "decisions": [
    {
      "body": "algemene_vergadering",
      "date": "2023-11-15",
      "unanimous": true
    }
  ],
  "is_correction": false,
  "subject_company": {
    "kbo": "0459.831.567",
    "name_full": "INTRASYS",
    "legal_form": "NV"
  },
  "publication_proxy": {
    "kind": "person",
    "org_kbo": null,
    "org_name": null,
    "person_name": "Patrick Knevels",
    "org_rep_person_name": null,
    "person_role_at_subject": null
  },
  "co_filed_documents": [
    "afschrift - co\u00F6rdinatie met lijst"
  ],
  "corrected_publication_numac": null
}

Credit advice verdict per customer and amount

Company registry (CBE) Crossroads Bank

Activities

Manufacture of machinery and equipment not elsewhere classified28220Computer programming, consultancy and related activities62010Computer programming6210072220Wholesale of information and communication equipment46500Wholesale trade4666051850IT consultancy62020Computer consultancy and computer facilities management6220072100

Names & trade names

Legal nameNL

INTRASYS

Similar companies Comparable size · 8,621 of 16,793 companies in this sector with filed accounts

LECLIN BE 0429.624.975 · Ukkel

LIONBRIDGE BELGIUM BE 0469.323.414 · Elsene

BEEBOP BE 0800.877.926 · Antwerpen

EconoDigital BE 0686.840.766 · Antwerpen

C 3 BE 0443.543.089 · Sint-Martens-Latem