INTRA
INTRA is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €93k and a net result of €10k. Equity is growing by ~12.7% per year across the filed fiscal years. Its solvency ranks better than 31% of 1216 sector peers (fiscal year 2025). The company has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €93k |
| Net result | €10k |
| Better than sector | 31% |
| Active | 17 yrs |
Mixed profile: strong on stability, weaker on solvency.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.1% | 47.1% | |
| Net result | €10k | €43k | |
| Equity | €93k | €85k | |
| Gross operating margin | €31k | €70k | |
| Total assets | €422k | €211k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | +2.5% | +20.6% | -20.1% | - |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - |
| Income taxes | +2.5% | +20.6% | +159.3% | - |
| Dividends | - | - | - | - |
| Total assets | -3.4% | -3.1% | -3.0% | - |
| Equity | +12.1% | +13.4% | +12.5% | - |
| Debt | -7.1% | -6.3% | -5.6% | - |
| of which ≤ 1y | -0.2% | +0.6% | +1.4% | - |
| of which > 1y | -15.4% | -13.1% | -11.5% | - |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 22.1% | 19.1% | 16.3% | 14.0% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | 2.4% | 2.3% | 1.8% | 2.2% |
| ROE | 10.8% | 11.8% | 11.1% | 15.6% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €422k | €437k | €451k | €465k |
| Fixed assets | 21/28 | €402k | €416k | €429k | €444k |
| Tangible fixed assets | 22/27 | €340k | €354k | €367k | €382k |
| Financial fixed assets | 28 | €62k | €62k | €62k | €62k |
| Current assets | 29/58 | €20k | €21k | €22k | €21k |
| Amounts receivable within one year | 40/41 | €17k | €17k | €17k | €20k |
| Cash & bank | 54/58 | €3k | €5k | €3k | €640 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €422k | €437k | €451k | €465k |
| Equity | 10/15 | €93k | €83k | €73k | €65k |
| Contributions / capital | 10/11 | €62k | €62k | €62k | €62k |
| Accumulated profits (losses) | 14 | €31k | €21k | €11k | €3k |
| Amounts payable | 17/49 | €329k | €354k | €378k | €400k |
| Amounts payable after one year | 17 | €140k | €165k | €191k | €215k |
| Amounts payable within one year | 42/48 | €187k | €188k | €186k | €184k |
| Trade debts payable within one year | 44 | €21 | €271 | €184 | €26 |
| Income statement | |||||
| Gross operating margin | 9900 | €31k | €31k | €30k | €31k |
| Operating result | 9901 | €16k | €17k | €14k | €16k |
| Financial charges | 65 | €3k | €3k | €3k | €4k |
| Result before taxes | 9903 | €13k | €13k | €11k | €11k |
| Income taxes | 67/77 | €3k | €3k | €3k | €1k |
| Net result for the period | 9904 | €10k | €10k | €8k | €10k |
| Result to be appropriated | 9905 | €10k | €10k | €8k | €10k |
-
De Clercq GeertNon-statutory directorState Gazette act 24310478 (05-01-2024)Current05-01-2024 → present
2 events
- 05-01-2024 Resigned· Manager
- 05-01-2024 Appointed· Non-statutory director
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 02-02-2009 |
| Status | Active |
| Postal code | 9700 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45502A0458/02F000 | Flanders | 9,360 m² | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
05-01-2024 1 director appointed, 1 resigning
- De Clercq Geert, Niet-statutair bestuurder
- De Clercq Geert, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "De Clercq Geert",
"address": null,
"birth_date": null
}
},
{
"kind": "director_in",
"role": "niet-statutair bestuurder",
"person": {
"rrn": null,
"name": "De Clercq Geert",
"address": null,
"birth_date": null
}
}
],
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"subject_company": {
"kbo": "0809.504.293",
"name_full": "INTRA"
}
}| Legal nameNL | INTRA |