Losses
Every financial year from 2022 to 2025 closed with a loss. 2025 was the heaviest.
Every financial year from 2022 to 2025 closed with a loss. 2025 was the heaviest.
Three of the last ten came late. The 2023 accounts came latest: 31 days after the end of the period.
Higher solvency than 95% of companies in wholesale trade. Sector median 45.2% · 6,192 companies.
The dashed line is the sector median: 0.4% across 26,888 companies (NACE 46, micro).
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 46, micro). It does better than 90% of them on solvency, 76% on liquidity, 16% on profitability and 28% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 8,617 companies had the same profile as INTERCYCLE has now. Each dot stands for 22 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of INTERCYCLE itself: 0.3% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 8,617 companies, not a prediction for INTERCYCLE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 21.57 (21.88 in 2024), above the usual 1.5. Short-term debt is 4.5% and cash 17.3% of total assets. 4.5% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 9 days before the deadline. In the sector (NACE 46), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| INTERCYCLE Dilbeek | - | - | 95.5% | - |
| AGU BELGIE Antwerp | €0.3m | -35.1% | 62.0% | 2.9 |
| WV1 Ghent | €4.1m | 5.3% | 28.6% | 42.8 |
| WV2 Ghent | €3.9m | 5.5% | 55.0% | 37.8 |
| CODAGEX Dessel | €16.0m | 2.1% | 59.0% | 10.7 |
| SOFIPA Oud-Turnhout | - | - | 8.6% | - |
| HELMETPLUS Roeselare | - | - | -82.0% | - |
These companies have the same main activity as INTERCYCLE: wholesale trade (NACE 46495). They are comparable in size and age: total assets between €441,000 and €4.8m, founded between 1987 and 2020.
INTERCYCLE has existed since 1993. The gross margin fell from €133,793 in 2014 to €23,827 in 2015.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover: not included in this filing.
Higher than 95% of 6,192 companies in 2025.
Higher than 95% of 6,112 companies in 2025.
Higher than 10% of 6,176 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
892,658 | 966,992 | 987,309 | 1.0m | 991,843 | 939,194 | 931,667 | 973,709 | 947,607 | 758,904 | 761,981 | 729,462 | 618,895 | 600,533 | 640,075 | 571,582 | 525,205 | 500,719 | 474,749 | 481,112 | |
21/28 |
17,540 | 21,968 | 4,292 | 7,686 | 13,812 | 19,937 | 26,063 | 31,087 | 46,645 | 63,650 | 62,852 | 59,565 | 55,839 | 44,314 | 73,853 | 44,377 | 54,332 | 70,981 | 41,309 | 58,822 | |
22/27 |
16,790 | 21,218 | 3,543 | 6,936 | 13,062 | 19,188 | 25,314 | 30,338 | 45,896 | 62,901 | 62,102 | 58,815 | 55,089 | 34,696 | 57,780 | 28,304 | 39,110 | 56,310 | 26,638 | 44,151 | |
23 |
780 | 1,170 | 3,543 | 6,636 | 11,636 | 16,635 | 21,635 | 25,532 | 39,485 | 51,031 | 43,044 | 22,351 | 26,865 | 575 | 3,402 | 6,625 | 10,524 | 14,552 | 11,585 | 16,882 | |
24 |
16,010 | 20,049 | - | 300 | 1,426 | 2,553 | 3,679 | 4,805 | 6,411 | 11,870 | 19,058 | 36,464 | 28,224 | 34,121 | 54,378 | 21,679 | 28,586 | 41,758 | 15,053 | 27,269 | |
28 |
750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 9,618 | 16,073 | 16,073 | 15,222 | 14,671 | 14,671 | 14,671 | |
29/58 |
875,119 | 945,024 | 983,016 | 1.0m | 978,031 | 919,256 | 905,604 | 942,622 | 900,962 | 695,253 | 699,130 | 669,897 | 563,057 | 556,219 | 566,222 | 527,205 | 470,873 | 429,738 | 433,440 | 422,290 | |
3 |
278,935 | 353,048 | 615,425 | 718,825 | 531,086 | 275,086 | 441,539 | 511,462 | 504,892 | 413,075 | 378,155 | 276,590 | 245,806 | 199,051 | 175,072 | 147,088 | 200,096 | 213,521 | 183,921 | 154,637 | |
30/36 |
278,935 | 353,048 | 615,425 | 718,825 | 531,086 | 275,086 | 441,539 | 511,462 | 504,892 | 413,075 | 378,155 | 276,590 | 245,806 | 199,051 | 175,072 | 147,088 | 200,096 | 213,521 | 183,921 | 154,637 | |
40/41 |
73,317 | 86,529 | 81,301 | 78,625 | 67,840 | 83,509 | 171,349 | 143,970 | 136,498 | 26,138 | 73,576 | 79,185 | 58,432 | 132,999 | 105,185 | 100,103 | 47,947 | 25,184 | 84,676 | 203,375 | |
40 |
39,419 | 55,502 | 56,380 | 53,820 | 52,315 | 50,375 | 159,731 | 143,970 | 136,498 | 15,489 | 61,262 | 67,902 | 47,043 | 125,643 | 68,874 | 71,225 | 47,488 | 20,886 | 81,804 | 187,217 | |
41 |
33,898 | 31,027 | 24,921 | 24,805 | 15,525 | 33,135 | 11,618 | - | - | 10,649 | 12,314 | 11,283 | 11,389 | 7,356 | 36,311 | 28,877 | 459 | 4,298 | 2,872 | 16,158 | |
50/53 |
365,000 | 365,000 | 215,000 | 215,000 | 315,000 | - | 249,669 | 249,669 | 245,194 | 232,245 | 232,245 | 210,000 | 210,000 | 210,000 | - | - | - | 148,554 | 150,000 | - | |
54/58 |
154,417 | 131,274 | 62,225 | 3,086 | 55,107 | 556,239 | 38,342 | 36,579 | 14,379 | 20,206 | 12,458 | 101,081 | 45,369 | 7,911 | 282,735 | 273,910 | 217,750 | 37,022 | 10,098 | 62,136 | |
490/1 |
3,450 | 9,172 | 9,065 | 4,152 | 8,997 | 4,422 | 4,705 | 943 | - | 3,590 | 2,696 | 3,040 | 3,450 | 6,258 | 3,230 | 6,104 | 5,080 | 5,457 | 4,745 | 2,142 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
892,658 | 966,992 | 987,309 | 1.0m | 991,843 | 939,194 | 931,667 | 973,709 | 947,607 | 758,904 | 761,981 | 729,462 | 618,895 | 600,533 | 640,075 | 571,582 | 525,205 | 500,719 | 474,749 | 481,112 | |
10/15 |
852,090 | 923,794 | 929,499 | 936,350 | 956,659 | 824,946 | 651,590 | 632,202 | 623,798 | 556,439 | 555,870 | 550,317 | 470,380 | 460,695 | 444,764 | 425,032 | 389,255 | 352,246 | 325,359 | 220,861 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | 23,700 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | 17,500 | |
14 |
766,390 | 838,094 | 843,799 | 850,650 | 870,959 | 739,246 | 565,890 | 546,502 | 538,098 | 470,739 | 470,170 | 464,617 | 384,680 | 374,995 | 359,064 | 339,332 | 303,555 | 266,546 | 239,659 | 135,161 | |
17/49 |
40,568 | 43,198 | 57,810 | 91,023 | 35,183 | 114,248 | 280,077 | 341,506 | 323,809 | 202,465 | 206,111 | 179,144 | 148,515 | 139,838 | 195,311 | 146,550 | 135,950 | 148,473 | 149,390 | 260,251 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,619 | 4,290 | 6,834 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,619 | 4,290 | 6,834 | |
42/48 |
40,568 | 43,198 | 57,810 | 91,023 | 35,183 | 114,248 | 280,077 | 341,506 | 323,809 | 202,465 | 206,111 | 177,152 | 141,315 | 138,393 | 158,643 | 146,550 | 101,306 | 146,854 | 144,310 | 237,890 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,619 | 2,671 | 2,543 | 2,424 | |
44 |
28,978 | 34,194 | 38,827 | 56,614 | 8,017 | 44,800 | 25,017 | 72,356 | - | 53,417 | 20,374 | 41,323 | 38,325 | 34,119 | 30,776 | 44,245 | 7,644 | 52,601 | 50,401 | 130,650 | |
440/4 |
28,978 | 34,194 | 38,827 | 56,614 | 8,017 | 44,800 | 25,017 | 72,356 | - | 53,417 | 20,374 | 41,323 | 38,325 | 34,119 | 30,776 | 44,245 | 7,644 | 52,601 | 50,401 | 130,650 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,369 | 2,054 | - | - | - | |
45 |
11,210 | 8,913 | 5,065 | 11,872 | 16,393 | 50,510 | 2,864 | 8,512 | 43,177 | 2,986 | 4,324 | 34,062 | 2,921 | 3,832 | 3,083 | 5,472 | 9,787 | 9,684 | 6,510 | 8,627 | |
450/3 |
10,525 | 8,228 | 2,918 | 7,664 | 11,203 | 47,718 | 302 | 6,150 | 40,336 | 145 | 2,000 | 31,236 | 129 | 1,090 | 2,446 | 780 | 3,236 | 2,514 | 264 | 1,647 | |
454/9 |
685 | 685 | 2,148 | 4,207 | 5,190 | 2,793 | 2,562 | 2,361 | 2,841 | 2,841 | 2,324 | 2,826 | 2,791 | 2,742 | 637 | 4,692 | 6,551 | 7,170 | 6,246 | 6,980 | |
47/48 |
380 | 91 | 13,917 | 22,538 | 10,773 | 18,937 | 252,195 | 260,639 | 280,632 | 146,062 | 181,414 | 101,767 | 100,070 | 100,442 | 124,783 | 95,465 | 80,201 | 81,898 | 84,856 | 96,189 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 1,992 | 7,200 | 1,445 | 36,668 | - | 34,644 | - | 790 | 15,527 | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4m | 1.2m | 1.3m | |
76A |
- | - | - | - | - | - | - | 18,451 | - | - | - | - | 128 | - | - | - | - | 19,014 | 6,317 | 12,428 | |
9900 |
-67,019 | -8,145 | 15,040 | -6,633 | 169,287 | 232,165 | 64,632 | 52,205 | 108,316 | 21,107 | 23,827 | 133,793 | 25,449 | 44,193 | 83,691 | 62,147 | 104,093 | 87,850 | 193,241 | 97,829 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3m | 1.0m | 1.2m | |
62 |
- | -162 | 31,343 | 44,564 | 35,737 | 30,327 | 41,818 | 32,123 | 38,232 | 39,202 | 34,098 | 39,132 | 38,492 | 38,030 | 38,663 | 34,083 | 38,800 | 43,771 | 32,583 | 40,585 | |
630 |
4,428 | 2,517 | 3,393 | 6,126 | 6,126 | 6,126 | 8,624 | 9,723 | 17,005 | 18,734 | 25,442 | 22,329 | 19,011 | 23,083 | 24,193 | 17,685 | 17,200 | 19,191 | 21,813 | 21,327 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,949 | - | |
640/8 |
7,271 | 977 | 1,013 | 1,019 | 883 | 1,797 | 507 | 6,696 | 635 | 4,193 | 202 | 682 | 559 | 1,122 | 721 | 596 | 1,061 | 2,036 | 4,214 | 3,196 | |
66A |
- | - | - | - | - | 323 | 846 | 314 | 128 | 215 | 210 | 125 | 435 | 635 | 390 | 200 | 155 | 645 | 145 | 1,596 | |
9901 |
-78,718 | -11,477 | -20,710 | -58,342 | 126,541 | 193,593 | 12,838 | 3,349 | 52,315 | -41,236 | -35,915 | 71,649 | -32,613 | -18,042 | 20,114 | 9,784 | 47,032 | 22,852 | 132,682 | 32,721 | |
75/76B |
7,445 | 5,984 | 14,249 | 38,385 | 19,392 | 53,332 | 46,204 | 56,081 | 86,347 | 53,887 | 79,668 | 49,403 | 52,276 | 49,573 | 42,393 | 40,721 | 21,889 | 31,928 | 27,597 | 18,480 | |
75 |
7,445 | 5,984 | 14,249 | 38,385 | 19,392 | 53,332 | 46,204 | 37,631 | 86,347 | 53,887 | 79,668 | 49,403 | 52,276 | 49,573 | 42,393 | 40,721 | 21,889 | 31,928 | 27,597 | 18,480 | |
76B |
- | - | - | - | - | - | - | 18,451 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
431 | 213 | 390 | 352 | -30,060 | 275 | 15,074 | 9,252 | 10,958 | 11,938 | 9,990 | 9,741 | 9,509 | 9,984 | 9,129 | 7,111 | 8,008 | 11,807 | 6,895 | 4,712 | |
65 |
431 | 213 | 390 | 352 | -31,733 | 275 | 15,074 | 9,252 | 10,958 | 11,938 | 9,990 | 9,741 | 9,509 | 9,984 | 9,129 | 7,111 | 8,008 | 11,807 | 6,895 | 4,712 | |
66B |
- | - | - | - | 1,673 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-71,704 | -5,705 | -6,851 | -20,309 | 175,993 | 246,649 | 43,968 | 50,178 | 127,705 | 713 | 33,553 | 111,186 | 9,847 | 20,911 | 52,988 | 43,194 | 60,759 | 61,342 | 159,556 | 57,321 | |
67/77 |
- | - | - | - | 44,280 | 53,294 | 4,580 | 5,774 | 30,346 | 145 | - | 31,248 | 162 | 1,980 | 3,256 | 7,416 | 13,749 | 34,455 | 55,058 | 65,903 | |
9904 |
-71,704 | -5,705 | -6,851 | -20,309 | 131,714 | 193,356 | 39,388 | 44,404 | 97,359 | 568 | 33,553 | 79,937 | 9,685 | 18,931 | 49,731 | 35,777 | 47,009 | 26,887 | 104,498 | -8,582 | |
9905 |
-71,704 | -5,705 | -6,851 | -20,309 | 131,714 | 193,356 | 39,388 | 44,404 | 97,359 | 568 | 33,553 | 79,937 | 9,685 | 18,931 | 49,731 | 35,777 | 47,009 | 26,887 | 104,498 | -8,582 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
766,390 | 838,094 | 843,799 | 850,650 | 870,959 | 759,246 | 585,890 | 582,502 | 568,098 | 470,739 | 498,170 | 464,617 | 384,680 | 377,995 | 389,064 | 339,332 | 313,555 | 266,546 | 239,659 | 135,161 | |
14P |
838,094 | 843,799 | 850,650 | 870,959 | 739,246 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 20,000 | 20,000 | 36,000 | 30,000 | - | 28,000 | - | - | 3,000 | 30,000 | - | 10,000 | - | - | - | |
695 |
- | - | - | - | - | 20,000 | 20,000 | 36,000 | 30,000 | - | 28,000 | - | - | 3,000 | 30,000 | - | 10,000 | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | 1 | 1 | 1 | 1.1 | 0.8 | 1 | 1 | 1 | 1.1 | 1 | 1 | 1 | 1 | 1.1 | 1.3 | 1.1 | 1.4 | |
Hours worked1013 |
- | - | - | 1,714 | 1,104 | 1,104 | 1,839 | 1,328 | 1,754 | 1,698 | 1,344 | 1,832 | 1,691 | 1,672 | 1,840 | 1,739 | 1,861 | 2,285 | 1,759 | 2,382 | |
| Document | |||||||||||||||||||||
The accounts for 12 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00503001.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00503001 | |
| 31-12-2024 | abbreviated format | 31-08-2025 | 2025-00475661 | |
| 31-12-2023 | abbreviated format | 31-08-2024 | 2024-00424104 | |
| 31-12-2022 | abbreviated format | 02-06-2023 | 2023-00107096 | |
| 31-12-2021 | abbreviated format | 20-06-2022 | 2022-20078592 | |
| 31-12-2020 | abbreviated format | 14-06-2021 | 2021-19800483 | |
| 31-12-2019 | abbreviated format | 20-07-2020 | 2020-32700041 | |
| 31-12-2018 | abbreviated format | 28-06-2019 | 2019-25400353 | |
| 31-12-2017 | abbreviated format | 23-07-2018 | 2018-36500571 | |
| 31-12-2016 | abbreviated format | 30-06-2017 | 2017-25100530 | |
| 31-12-2015 | abbreviated format | 30-06-2016 | 2016-25500283 | |
| 31-12-2014 | abbreviated format | 23-07-2015 | 2015-33800296 | |
| 31-12-2013 | abbreviated format | 20-06-2014 | 2014-19700486 | |
| 31-12-2012 | abbreviated format | 21-05-2013 | 2013-12700037 | |
| 31-12-2011 | abbreviated format | 29-05-2012 | 2012-13100379 | |
| 31-12-2010 | abbreviated format | 11-07-2011 | 2011-28000461 | |
| 31-12-2009 | abbreviated format | 30-07-2010 | 2010-37100560 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-70300009 | |
| 31-12-2007 | abbreviated format | 04-07-2008 | 2008-36200225 | |
| 31-12-2006 | abbreviated format | 31-07-2007 | 2007-53300008 | |
| 31-12-2005 | abbreviated format | 05-07-2006 | 2006-41002168 | |
| 31-12-2004 | abbreviated format | 22-06-2005 | 2005-30700359 | |
| 31-12-2003 | abbreviated format | 28-07-2004 | 2004-52503733 | |
| 31-12-2002 | abbreviated format | 28-11-2003 | 2003-81001977 | |
| 31-12-2001 | abbreviated format | 25-09-2002 | 2002-58402924 | |
| 31-12-2000 | abbreviated format | 13-09-2001 | 2001-56404515 | |
| 31-12-1999 | abbreviated format | 27-06-2000 | 2000-30502447 | |
| 31-12-1998 | abbreviated format | 12-08-1999 | 1999-41204022 | |
| 31-12-1997 | abbreviated format | 18-08-1998 | 1998-41203346 | |
| 31-12-1996 | abbreviated format | 30-06-1997 | 1997-25002559 | |
| 31-12-1995 | abbreviated format | 26-07-1996 | 1996-37600218 | |
| 31-12-1994 | abbreviated format | 21-06-1995 | 1995-27004783 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -74,290 | -8,960 | -17,316 | -52,216 | 132,667 | 199,719 | 21,462 | 13,073 | 69,320 | -22,502 | -10,473 | 93,979 | -13,602 | 5,041 | 44,307 | 27,468 | 64,232 | 42,043 | 154,495 | 54,048 | ||
| -67,276 | -3,188 | -3,458 | -14,183 | 137,839 | 199,482 | 48,012 | 54,128 | 114,364 | 19,302 | 58,995 | 102,267 | 28,696 | 42,015 | 73,924 | 53,462 | 64,210 | 46,078 | 126,311 | 12,745 | ||
| 0 | 20,192 | 0 | 0 | 0 | 0 | 3,600 | 8,030 | 0 | 19,533 | 28,729 | 26,056 | 39,404 | 381 | 53,668 | 7,730 | 1,412 | 48,863 | 4,300 | 20,620 | ||
| 23,143 | 69,049 | 59,140 | -52,022 | -501,132 | 517,897 | 1,764 | 22,200 | -5,828 | 7,748 | -88,623 | 55,713 | 37,457 | -274,824 | 8,825 | 56,160 | 180,728 | 26,924 | -52,038 | - | ||
| 834,551 | 901,826 | 925,207 | 928,665 | 942,848 | 805,009 | 625,527 | 601,115 | 577,152 | 492,788 | 493,019 | 492,744 | 421,741 | 417,826 | 407,579 | 380,655 | 369,567 | 282,884 | 289,130 | 184,400 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.6% | 10.7% | 2.5% | ||
| 95.5% | 95.5% | 94.1% | 91.1% | 96.5% | 87.8% | 69.9% | 64.9% | 65.8% | 73.3% | 73.0% | 75.4% | 76.0% | 76.7% | 69.5% | 74.4% | 74.1% | 70.3% | 68.5% | 45.9% | ||
| 21.57 | 21.88 | 17.00 | 11.20 | 27.80 | 8.05 | 3.23 | 2.76 | 2.78 | 3.43 | 3.39 | 3.78 | 3.98 | 4.02 | 3.57 | 3.60 | 4.65 | 2.93 | 3.00 | 1.78 | ||
| 14.70 | 13.70 | 6.36 | 3.31 | 12.70 | 5.64 | 1.66 | 1.26 | 1.22 | 1.39 | 1.56 | 2.22 | 2.24 | 2.58 | 2.47 | 2.59 | 2.67 | 1.47 | 1.73 | 1.13 | ||
| 0.05 | 0.05 | 0.06 | 0.10 | 0.04 | 0.14 | 0.43 | 0.54 | 0.52 | 0.36 | 0.37 | 0.33 | 0.32 | 0.30 | 0.44 | 0.34 | 0.35 | 0.42 | 0.46 | 1.18 | ||
| -8.4% | -0.6% | -0.7% | -2.2% | 13.8% | 23.4% | 6.0% | 7.0% | 15.6% | 0.1% | 6.0% | 14.5% | 2.1% | 4.1% | 11.2% | 8.4% | 12.1% | 7.6% | 32.1% | -3.9% | ||
| -8.0% | -0.6% | -0.7% | -2.0% | 13.3% | 20.6% | 4.2% | 4.6% | 10.3% | 0.1% | 4.4% | 11.0% | 1.6% | 3.2% | 7.8% | 6.3% | 9.0% | 5.4% | 22.0% | -1.8% | ||
| -172.54 | -42.08 | -44.36 | -148.28 | -4.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 days | 24 days | 52 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 days | 18 days | 39 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| in full-time equivalents | 1 | 1 |
| 1 | 1 | |
| On a permanent contract | 1 | 1 |
| Joined | 1 | - |
| Left | 0 | - |
Source: social balance sheet in the 2021 to 2022 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €20,192 | - | - | - |
| €4,428 | €2,517 | €3,393 | €6,126 | €6,126 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €78,718, larger than the loss of €11,477 in 2024. It is the lowest result since 2006.
Debt's share of the balance-sheet total rises from 4.5% to 4.5%. Equity and debt are lower.
INTERCYCLE has no parent and no holdings in its annual accounts. Ronny Crokaert is the only director. INTERCYCLE shares no director with another company.
| B-EXCLUSIVE
registered office since 03-06-2005 · founded in 2005 |
total assets €717,901 (2025) 0874.243.776 |
| intercycle group
registered office since 01-04-2014 |
founded in 2014 0546.806.123 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
INTERCYCLE was incorporated on 26 November 1993.1 Ronny Crokaert is sole director of the company, appointed by deed of 01-09-2022.2 Total assets went from €973,709 in 2018 to €892,658 in 2025 and headcount from 0.8 full-time equivalents in 2018 to 1 in 2022.3
| Establishment | Since | Unit number |
|---|---|---|
| Zakstraat 86 registered office 1700 Dilbeek 46496 Wholesale trade | 10-12-1993 | 2.064.607.188 |
| Kleinewinkellaan 22 1853 Grimbergen | 29-06-2016 | 2.254.640.581 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23084A0278/00D000 | 1.7 ha | 1 · 955 m² | 14.0 m · 2 |
| 23352G0021/00C000 | 847 m² | 1 · 161 m² | 8.1 m · 2 |
If something looks wrong or is missing, please tell us.