Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
The result fell in 2025 from -€62,763 to -€140,703.
Of this, €369,435 falls due within a year.
Green is investment, beige is depreciation.
Between 2016 and 2025, 90% of the full-time equivalents disappeared.
Lower net result than 94% of companies in furniture. Sector median €14,644 · 285 companies.
In July 2024, 6,619 companies had the same profile as INTERCUB has now. Each dot stands for 17 companies, two years later.
Another 1.0% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,619 companies, not a prediction for INTERCUB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| INTERCUB Liedekerke | €0.8m | €48,712 | -10.7% | 2 |
| SANI- EN KEUKENDECOR Waasmunster | €0.5m | €99,126 | 45.9% | 1.4 |
| INTERIEUR DE MEY Sint-Niklaas | €0.3m | €90,907 | 61.7% | 2 |
| INFORMA Halle | €1.3m | €57,018 | 98.1% | 0 |
| Vynda Ingelmunster | €0.3m | €60,419 | 39.2% | 1 |
| STOCKMAN Eeklo | €0.6m | €145,229 | 54.3% | 3.8 |
| MEUBLES AU BOSQUET Châtelet | €0.7m | €153,398 | 24.6% | 3 |
These companies have the same main activity as INTERCUB: manufacture of dining room, living room, bedroom and bathroom furniture (NACE 31004). They are comparable in size and age: total assets between €300,000 and €1.3m, founded between 1968 and 1995.
INTERCUB files the abbreviated format. That format states no turnover. The gross margin fell from €814,603 in 2006 to €48,712 in 2025.
. holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €93,000 and €330,000.
Higher than 12% of 285 companies in 2025.
Higher than 55% of 274 companies in 2025.
Higher than 8% of 281 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter
Staff costs divided by the average number of full-time equivalents.
Training hours in 2025: 24.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
825,503 | 926,569 | 1.0m | 1.2m | 1.2m | 1.4m | 1.5m | 1.6m | 1.6m | 1.6m | 1.4m | 1.1m | 1.7m | 1.6m | 1.6m | 1.5m | 1.5m | 1.2m | 1.4m | |
21/28 |
101,989 | 78,300 | 97,650 | 165,103 | 197,493 | 240,672 | 287,495 | 303,706 | 238,039 | 268,273 | 237,238 | 277,531 | 365,862 | 369,578 | 408,392 | 472,552 | 459,473 | 248,064 | 285,302 | |
21 |
3,480 | 3,849 | 4,498 | 7,346 | 12,720 | 19,424 | 26,350 | 4,435 | 5,987 | 4,414 | - | - | - | - | - | - | - | - | - | |
22/27 |
98,250 | 74,193 | 92,894 | 157,498 | 184,515 | 220,990 | 260,887 | 299,013 | 231,934 | 263,741 | 237,119 | 277,413 | 333,066 | 369,460 | 408,274 | 472,434 | 459,355 | 247,945 | 285,184 | |
22 |
47,979 | 48,172 | 56,220 | 94,958 | 115,894 | 136,830 | 158,152 | 180,057 | 193,720 | 214,274 | 198,188 | 216,415 | 247,032 | 280,358 | 312,039 | 347,921 | 305,960 | 150,644 | 170,300 | |
23 |
14,773 | 25,223 | 35,673 | 57,571 | 68,621 | 79,671 | 90,721 | 98,373 | 8,197 | 18,679 | 29,857 | 43,397 | 56,936 | 67,724 | 92,386 | 118,892 | 146,564 | 90,130 | 110,108 | |
24 |
35,498 | 798 | 1,001 | 4,969 | 0 | 1,455 | 5,944 | 11,479 | 17,878 | 30,788 | 9,074 | 17,601 | 29,098 | 21,378 | 3,849 | 5,621 | 6,831 | 7,171 | 4,776 | |
28 |
258 | 258 | 258 | 258 | 258 | 258 | 258 | 258 | 118 | 118 | 118 | 118 | 32,795 | 118 | 118 | 118 | 118 | 119 | 118 | |
29/58 |
723,514 | 848,269 | 906,514 | 1.0m | 1.0m | 1.1m | 1.2m | 1.3m | 1.4m | 1.4m | 1.1m | 857,291 | 1.3m | 1.2m | 1.2m | 1.0m | 1.0m | 984,465 | 1.1m | |
3 |
273,263 | 334,502 | 374,970 | 371,718 | 339,928 | 392,657 | 587,719 | 619,856 | 529,640 | 583,437 | 379,187 | 380,146 | 371,353 | 314,493 | 286,133 | 321,348 | 268,658 | 168,860 | 189,169 | |
30/36 |
223,263 | 244,502 | 235,938 | 288,116 | 261,116 | 310,471 | 417,813 | 414,998 | 360,786 | 403,775 | 223,839 | 198,827 | 205,131 | 195,596 | 201,280 | 229,252 | 164,980 | 91,184 | 98,521 | |
37 |
50,000 | 90,000 | 139,033 | 83,603 | 78,812 | 82,185 | 169,906 | 204,857 | 168,854 | 179,662 | 155,347 | 181,318 | 166,222 | 118,898 | 84,853 | 92,096 | 103,678 | 77,676 | 90,648 | |
40/41 |
334,779 | 284,478 | 321,592 | 604,912 | 532,518 | 635,302 | 580,799 | 481,768 | 540,921 | 616,280 | 526,569 | 245,207 | 364,603 | 265,590 | 367,584 | 229,474 | 208,617 | 214,298 | 152,521 | |
40 |
327,216 | 283,784 | 312,703 | 593,762 | 520,352 | 609,966 | 499,527 | 405,398 | 508,185 | 549,858 | 435,549 | 197,073 | 282,638 | 240,572 | 331,846 | 219,829 | 196,369 | 213,959 | 134,147 | |
41 |
7,563 | 693 | 8,889 | 11,150 | 12,166 | 25,336 | 81,272 | 76,370 | 32,736 | 66,422 | 91,020 | 48,135 | 81,965 | 25,018 | 35,738 | 9,645 | 12,248 | 339 | 18,374 | |
50/53 |
- | - | - | - | - | - | 15,000 | 31,000 | 31,000 | 31,000 | 31,000 | 64,801 | 33,480 | 63,480 | 63,480 | 62,621 | - | 378,687 | 400,000 | |
54/58 |
105,416 | 222,079 | 201,432 | 54,951 | 132,431 | 91,813 | 37,215 | 102,670 | 252,169 | 83,936 | 171,551 | 155,080 | 533,487 | 575,296 | 498,459 | 407,802 | 529,524 | 212,379 | 338,274 | |
490/1 |
10,057 | 7,210 | 8,520 | 7,348 | 8,581 | 29,032 | 12,512 | 36,169 | 44,718 | 45,580 | 5,899 | 12,058 | - | 5,043 | 1,116 | - | 10,090 | 10,241 | 1,941 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
825,503 | 926,569 | 1.0m | 1.2m | 1.2m | 1.4m | 1.5m | 1.6m | 1.6m | 1.6m | 1.4m | 1.1m | 1.7m | 1.6m | 1.6m | 1.5m | 1.5m | 1.2m | 1.4m | |
10/15 |
-88,580 | 52,123 | 114,887 | 99,896 | 98,530 | 100,626 | 33,740 | 293,999 | 344,905 | 322,446 | 318,666 | 503,901 | 1.0m | 924,445 | 847,313 | 824,161 | 768,318 | 690,046 | 616,021 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
33,531 | 33,531 | 96,294 | 81,304 | 79,938 | 275,407 | 275,407 | 275,407 | 326,313 | 303,854 | 300,074 | 485,309 | 828,722 | 828,722 | 805,569 | 749,726 | 671,454 | 597,429 | 532,160 | |
130/1 |
- | - | - | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
- | - | - | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | 56,250 | |
133 |
33,531 | 33,531 | 96,294 | 79,445 | 78,079 | 217,298 | 217,298 | 217,298 | 268,203 | 245,745 | 241,965 | 427,200 | 770,613 | 770,613 | 747,460 | 691,617 | 613,345 | 539,320 | 474,051 | |
14 |
-140,703 | - | - | - | - | -193,373 | -260,259 | - | - | - | - | - | 175,101 | 77,131 | 23,152 | 55,843 | 78,272 | 74,025 | 65,269 | |
17/49 |
914,083 | 874,446 | 889,278 | 1.1m | 1.1m | 1.3m | 1.5m | 1.3m | 1.3m | 1.3m | 1.0m | 630,921 | 646,370 | 669,035 | 777,851 | 669,636 | 708,044 | 542,483 | 751,186 | |
17 |
528,248 | 500,000 | 500,000 | 500,000 | 12,043 | 35,333 | 70,947 | 118,344 | 75,855 | 92,325 | - | - | 9,988 | 45,455 | 67,311 | 103,994 | 148,342 | 28,650 | 59,188 | |
170/4 |
28,248 | - | - | - | 12,043 | 35,333 | 70,947 | 118,344 | 75,855 | 92,325 | - | - | 9,988 | 45,455 | 67,311 | 103,994 | 148,342 | 28,650 | 59,188 | |
178/9 |
500,000 | 500,000 | 500,000 | 500,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
369,435 | 358,362 | 373,448 | 586,560 | 1.1m | 1.2m | 1.4m | 1.1m | 1.2m | 1.2m | 1.0m | 627,402 | 636,381 | 623,579 | 708,540 | 563,642 | 557,702 | 509,838 | 689,998 | |
42 |
7,550 | - | - | 12,043 | 23,290 | 35,614 | 47,395 | 49,452 | 31,420 | 28,081 | - | 9,988 | 41,717 | 47,244 | 36,683 | 44,348 | 55,508 | 29,573 | 33,014 | |
43 |
250,000 | 250,000 | 250,000 | 254,716 | 264,776 | 267,041 | 287,714 | 301,986 | 284,825 | 260,417 | 250,000 | 13,000 | - | - | - | - | - | - | - | |
430/8 |
250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | - | - | - | - | - | - | - | - | |
439 |
- | - | - | 4,716 | 14,776 | 17,041 | 37,714 | 51,986 | 34,825 | 10,417 | - | 13,000 | - | - | - | - | - | - | - | |
44 |
78,250 | 34,748 | 36,958 | 194,811 | 190,847 | 223,533 | 562,145 | 334,047 | 320,974 | 389,591 | 283,401 | 164,849 | 224,512 | 198,242 | 265,270 | 254,658 | 212,177 | 179,277 | 421,149 | |
440/4 |
78,250 | 34,748 | 36,958 | 194,811 | 190,847 | 223,533 | 562,145 | 334,047 | 320,974 | 389,591 | 283,401 | 164,849 | 224,512 | 198,242 | 265,270 | 254,658 | 212,177 | 179,277 | 421,149 | |
46 |
- | - | - | - | - | 1,941 | - | - | 89,140 | 161,389 | 173,781 | 152,220 | 164,467 | 222,786 | 213,393 | 121,300 | 93,902 | 136,945 | 176,500 | |
45 |
15,154 | 21,348 | 20,644 | 44,186 | 63,749 | 63,397 | 82,956 | 105,558 | 133,809 | 79,988 | 122,515 | 149,525 | 175,685 | 125,656 | 163,771 | 116,090 | 146,669 | 114,597 | 33,886 | |
450/3 |
2,186 | 3,083 | 2,924 | 10,943 | 25,069 | 16,625 | 8,227 | 6,925 | 15,929 | 1,791 | 10,175 | 31,950 | 47,619 | 48,118 | 51,408 | 18,204 | 36,192 | 17,276 | 6,588 | |
454/9 |
12,967 | 18,265 | 17,720 | 33,243 | 38,681 | 46,773 | 74,729 | 98,632 | 117,880 | 78,197 | 112,340 | 117,575 | 128,065 | 77,538 | 112,363 | 97,886 | 110,477 | 97,321 | 27,298 | |
47/48 |
18,481 | 52,266 | 65,845 | 80,803 | 538,425 | 635,688 | 422,042 | 358,129 | 344,247 | 286,811 | 200,000 | 137,820 | 30,000 | 29,651 | 29,423 | 27,246 | 49,446 | 49,446 | 25,449 | |
492/3 |
16,399 | 16,084 | 15,831 | 17,576 | 19,290 | 26,302 | 13,801 | 13,655 | 11,312 | 7,458 | 3,080 | 3,519 | - | - | 2,000 | 2,000 | 2,000 | 3,995 | 2,000 | |
| Income statement | ||||||||||||||||||||
76A |
- | 17,504 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 966 | - | |
9900 |
48,712 | 131,715 | 240,283 | 408,136 | 455,277 | 540,303 | 489,822 | 911,215 | 1.1m | 1.1m | 1.0m | 1.1m | 1.2m | 1.1m | 855,645 | 936,867 | 977,813 | 958,570 | 814,603 | |
62 |
131,508 | 136,864 | 162,328 | 339,125 | 376,388 | 394,779 | 665,515 | 884,895 | 1.0m | 1.0m | 935,857 | 992,401 | 966,280 | 865,993 | 745,740 | 792,509 | 780,839 | 727,222 | 654,290 | |
630 |
21,476 | 23,204 | 33,244 | 39,683 | 43,179 | 46,823 | 46,079 | 46,086 | 44,279 | 40,203 | 44,497 | 55,654 | 70,256 | 71,947 | 65,254 | 62,991 | 80,698 | 59,173 | 72,166 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 10,488 | - | - | - | 915 | - | |
640/8 |
12,305 | 12,337 | 13,422 | 11,878 | 12,425 | 10,632 | 15,410 | 13,261 | 12,161 | 11,906 | 12,944 | 13,116 | 14,023 | 16,834 | 17,401 | 11,453 | 15,301 | 13,619 | 7,502 | |
66A |
- | - | - | - | - | - | 10,285 | - | - | - | - | 17,742 | - | 6,920 | - | 1,239 | 6,052 | 10,860 | - | |
9901 |
-116,577 | -40,690 | 31,288 | 17,449 | 23,285 | 88,070 | -247,467 | -33,027 | 53,315 | 14,792 | 24,333 | 45,367 | 158,773 | 122,881 | 27,250 | 69,914 | 100,975 | 157,641 | 80,645 | |
75/76B |
2,760 | 2,192 | 3,488 | 948 | 4,049 | 3,162 | 4,620 | 1,954 | 4,225 | 8,691 | 7,353 | 21,288 | 4,126 | 15,090 | 8,722 | 7,945 | 26,725 | 16,627 | 12,066 | |
75 |
2,760 | 2,192 | 3,488 | 948 | 4,049 | 3,162 | 4,620 | 1,954 | 4,225 | 8,691 | 7,353 | 21,288 | 4,126 | 15,090 | 8,722 | 7,945 | 26,725 | 16,627 | 12,066 | |
65/66B |
26,719 | 24,094 | 24,725 | 16,183 | 19,734 | 18,668 | 16,491 | 18,811 | 18,088 | 12,713 | 9,965 | 9,190 | 9,379 | 9,265 | 13,922 | 14,423 | 15,313 | 11,816 | 5,681 | |
65 |
26,719 | 24,094 | 24,725 | 16,183 | 19,734 | 18,668 | 16,491 | 18,811 | 18,088 | 12,713 | 9,965 | 9,190 | 9,379 | 9,265 | 13,922 | 14,423 | 15,313 | 11,816 | 5,681 | |
9903 |
-140,535 | -62,592 | 10,051 | 2,213 | 7,600 | 72,564 | -259,337 | -49,884 | 39,452 | 10,770 | 21,722 | 39,723 | 153,520 | 121,785 | 22,050 | 62,197 | 106,335 | 152,558 | 87,030 | |
67/77 |
168 | 171 | 229 | 848 | 9,695 | 5,678 | 922 | 1,021 | 16,993 | 6,990 | 6,957 | 18,237 | 25,550 | 14,654 | -1,102 | 30,354 | 28,063 | 54,533 | 21,761 | |
9904 |
-140,703 | -62,763 | 9,823 | 1,366 | -2,096 | 66,886 | -260,259 | -50,905 | 22,458 | 3,780 | 14,765 | 21,486 | 127,970 | 107,131 | 23,152 | 31,843 | 78,272 | 98,025 | 65,269 | |
789 |
- | - | - | - | 56,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
-140,703 | -62,763 | 9,823 | 1,366 | 54,154 | 66,886 | -260,259 | -50,905 | 22,458 | 3,780 | 14,765 | 21,486 | 127,970 | 107,131 | 23,152 | 31,843 | 78,272 | 98,025 | 65,269 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-140,703 | -62,763 | 9,823 | 1,366 | -139,219 | -193,373 | -260,259 | -50,905 | 22,458 | 3,780 | 14,765 | 196,587 | 205,101 | 130,284 | 78,995 | 110,115 | 152,297 | 163,294 | 115,432 | |
791/2 |
- | 62,763 | - | - | 139,219 | - | - | 50,905 | - | - | 185,235 | 540,000 | - | - | - | 24,000 | - | - | - | |
691/2 |
- | - | 9,823 | 1,366 | - | - | - | - | 22,458 | 3,780 | - | 196,587 | - | 23,152 | 55,843 | 78,272 | 74,025 | 65,269 | 50,163 | |
6921 |
- | - | 9,823 | 1,366 | - | - | - | - | 22,458 | 3,780 | - | 196,587 | - | 23,152 | 55,843 | 78,272 | 74,025 | 65,269 | 50,163 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 200,000 | 540,000 | 30,000 | 30,000 | - | - | - | 24,000 | - | |
694 |
- | - | - | - | - | - | - | - | - | - | 200,000 | 540,000 | - | - | - | - | - | 24,000 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 30,000 | 30,000 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
2 | 2 | 2.8 | 5.6 | 7 | 8.5 | 13.5 | 16.8 | 19.9 | 20.9 | 20.2 | 20.3 | 19.4 | 18.8 | 18.2 | 18 | 18.5 | 16.9 | 16.3 | |
Hours worked1013 |
3,065 | 3,441 | 4,597 | 8,809 | 9,646 | 11,353 | 18,962 | 25,693 | 31,146 | 32,838 | 31,093 | 32,985 | 32,451 | 29,315 | 27,073 | 28,700 | 29,589 | 27,938 | 27,056 | |
| Document | ||||||||||||||||||||
The accounts for 17 older financial years (1988-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-08-2026.
2025 annual accounts filed 14 days after the deadline. Filed on 14 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00398933.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 14-08-2026 | 2026-00398933 | |
| 31-12-2024 | abbreviated format | 25-07-2025 | 2025-00318633 | |
| 31-12-2023 | abbreviated format | 29-07-2024 | 2024-00306277 | |
| 01-01-2023 | abbreviated format | 22-08-2023 | 2023-00349478 | |
| 01-01-2022 | abbreviated format | 26-07-2022 | 2022-20232965 | |
| 01-01-2021 | abbreviated format | 23-09-2021 | 2021-68200288 | |
| 01-01-2020 | abbreviated format | 25-06-2020 | 2020-21000210 | |
| 01-01-2019 | abbreviated format | 22-08-2019 | 2019-49300157 | |
| 01-01-2018 | abbreviated format | 27-07-2018 | 2018-40500174 | |
| 01-01-2017 | abbreviated format | 28-06-2017 | 2017-23900346 | |
| 01-01-2016 | abbreviated format | 02-08-2016 | 2016-39500058 | |
| 31-12-2014 | abbreviated format | 28-07-2015 | 2015-35700461 | |
| 31-12-2013 | abbreviated format | 28-08-2014 | 2014-51100113 | |
| 31-12-2012 | abbreviated format | 01-07-2013 | 2013-25000360 | |
| 31-12-2011 | abbreviated format | 24-08-2012 | 2012-45100481 | |
| 31-12-2010 | abbreviated format | 15-07-2011 | 2011-31100393 | |
| 31-12-2009 | abbreviated format | 01-07-2010 | 2010-24200193 | |
| 31-12-2008 | abbreviated format | 23-07-2009 | 2009-44700312 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-30300312 | |
| 31-12-2006 | abbreviated format | 27-07-2007 | 2007-47500150 | |
| 01-01-2006 | abbreviated format | 14-06-2006 | 2006-25400404 | |
| 01-01-2005 | abbreviated format | 14-07-2005 | 2005-49001482 | |
| 31-12-2003 | abbreviated format | 07-10-2004 | 2004-72502672 | |
| 01-01-2003 | abbreviated format | 09-07-2003 | 2003-41704100 | |
| 01-01-2002 | abbreviated format | 15-07-2002 | 2002-37800286 | |
| 01-01-2001 | abbreviated format | 12-07-2001 | 2001-37101742 | |
| 01-01-2000 | abbreviated format | 11-08-2000 | 2000-51000990 | |
| 01-01-1999 | abbreviated format | 01-10-1999 | 1999-50701865 | |
| 01-01-1998 | abbreviated format | 13-07-1998 | 1998-32001441 | |
| 01-01-1997 | abbreviated format | 14-07-1997 | 1997-30003562 | |
| 31-12-1995 | abbreviated format | 16-07-1996 | 1996-34500238 | |
| 30-09-1994 | abbreviated format | 31-03-1995 | 1995-05103017 | |
| 30-09-1993 | abbreviated format | 27-05-1994 | 1994-10500846 | |
| 30-09-1992 | abbreviated format | 20-08-1993 | 1993-32900542 | |
| 30-09-1991 | abbreviated format | 19-08-1993 | 1993-32401881 | |
| 30-09-1990 | abbreviated format | 20-12-1991 | 1991-33302894 | |
| 30-09-1989 | abbreviated format | 10-05-1990 | 1990-04204874 | |
| 30-09-1988 | abbreviated format | 16-06-1989 | 1989-08805334 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €85 | €85 |
| 2024 | 1 | €236 | €74 |
| 2023 | 1 | €0 | €702 |
| 2022 | 1 | €702 | €0 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -95,101 | -17,486 | 64,532 | 57,132 | 66,464 | 134,893 | -201,388 | 13,059 | 97,594 | 54,995 | 68,830 | 101,021 | 229,029 | 194,828 | 92,504 | 132,905 | 181,673 | 216,814 | 152,811 | ||
| -119,227 | -39,559 | 43,067 | 41,048 | 41,084 | 113,708 | -214,181 | -4,819 | 66,737 | 43,983 | 59,261 | 77,140 | 198,226 | 179,078 | 88,406 | 94,834 | 158,970 | 157,198 | 137,435 | ||
| 45,165 | 3,854 | 5,687 | 7,292 | 0 | 0 | 29,868 | 117,742 | 21,433 | 71,238 | 40,178 | -32,677 | 71,419 | 34,371 | 1,094 | 77,309 | 292,968 | 43,170 | - | ||
| -116,664 | 20,648 | 146,481 | -77,481 | 40,619 | 54,597 | -65,454 | -149,499 | 168,233 | - | 16,471 | -378,408 | -41,809 | 76,837 | 90,657 | -121,722 | 317,145 | -125,895 | - | ||
| 354,079 | 489,907 | 533,067 | 452,370 | -67,629 | -78,411 | -169,006 | 122,292 | 194,033 | 153,956 | 84,508 | 229,889 | 666,542 | 600,323 | 508,232 | 457,603 | 459,187 | 474,627 | 391,907 | ||
| -10.7% | 5.6% | 11.4% | 8.3% | 8.1% | 7.2% | 2.2% | 18.7% | 21.1% | 19.8% | 23.6% | 44.4% | 61.3% | 58.0% | 52.1% | 55.2% | 52.0% | 56.0% | 45.1% | ||
| 1.96 | 2.37 | 2.43 | 1.77 | 0.94 | 0.94 | 0.88 | 1.11 | 1.16 | 1.13 | 1.08 | 1.37 | 2.05 | 1.96 | 1.72 | 1.81 | 1.82 | 1.93 | 1.57 | ||
| 1.22 | 1.43 | 1.42 | 1.14 | 0.62 | 0.62 | 0.46 | 0.57 | 0.72 | 0.64 | 0.71 | 0.76 | 1.46 | 1.46 | 1.31 | 1.24 | 1.34 | 1.60 | 1.29 | ||
| - | 16.78 | 7.74 | 11.05 | 11.29 | 12.81 | 44.07 | 4.36 | 3.74 | 4.05 | 3.24 | 1.25 | 0.63 | 0.72 | 0.92 | 0.81 | 0.92 | 0.79 | 1.22 | ||
| - | -120.4% | 8.5% | 1.4% | -2.1% | 66.5% | -771.4% | -17.3% | 6.5% | 1.2% | 4.6% | 4.3% | 12.5% | 11.6% | 2.7% | 3.9% | 10.2% | 14.2% | 10.6% | ||
| -17.0% | -6.8% | 1.0% | 0.1% | -0.2% | 4.8% | -17.1% | -3.2% | 1.4% | 0.2% | 1.1% | 1.9% | 7.7% | 6.7% | 1.4% | 2.1% | 5.3% | 8.0% | 4.8% | ||
| -3.56 | -0.73 | 2.61 | 3.53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 01-01-2023 | 01-01-2022 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 | 4 | 4 |
| full-time | 2 | 2 | 2 | 4 | 4 |
| in full-time equivalents | 2 | 2 | 2 | 4 | 4 |
| 2 | 2 | 2.8 | 4 | 5.6 | |
| On a permanent contract | 2 | 2 | 2 | 4 | 4 |
| Joined | - | - | 2 | - | 0 |
| Left | - | - | 4 | - | 3 |
| Training hours | 24 | 28 | - | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 01-01-2023 | 01-01-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €44,491 | €3,598 | €1,187 | - | €7,292 |
| Intangible fixed assets | €674 | €256 | €4,500 | - | - |
| €21,476 | €23,204 | €33,244 | €39,895 | €39,683 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €116,577, larger than the loss of €40,690 in 2024. It is the lowest result since 2019.
Equity is negative. Debt (€914,083) exceeds the balance-sheet total (€825,503).
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of . Every holding stands with its own latest accounts.
The network starts from the directors of INTERCUB. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Nijverheidszone 'Begijnenmeers' 33 registered office 1770 Liedekerke 3100201 Manufacture of furniture | 10-09-1992 | 2.031.249.482 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23044A0065/00V002 | 2,370 m² | 1 · 1,326 m² | 5.6 m · 1 |
If something looks wrong or is missing, please tell us.