Skip to content

INTERCUB

Active Private limited companyfounded 1987active for 39 yearsNijverheidszone 'Begijnenmeers' 33, 1770 LiedekerkeKBO/BCE: BE 0432.382.151 subsidiary of .#6 oldest company in Flemish Brabant, Furniture sector

Annual accounts 2025

abbreviated format, filed on 14-08-2026, 14 days late
€48,712
▼ 63.0%
-€116,577
▼ €75,887
-€140,703
▼ €77,940
€354,079
▼ 27.7%
-10.7%
▼ 16.4 percentage points
1.96
▼ 0.41

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €170,000. Estimated: probably between €93,000 and €330,000.

Balance sheet

balance sheet total €825,503 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

-10.7%

Higher than 12% of 285 companies in 2025.

1.96

Higher than 55% of 274 companies in 2025.

-17.0%

Higher than 8% of 281 companies in 2025.

INTERCUB Middle half of the sector 80% of the sector Abbreviated accounts in furniture (NACE 31)

Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter

Staff

€65,754

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Training hours in 2025: 24.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201420132012201120102009200820072006
Balance sheet: assets
20/58 825,503926,5691.0m1.2m1.2m1.4m1.5m1.6m1.6m1.6m1.4m1.1m1.7m1.6m1.6m1.5m1.5m1.2m1.4m
21/28 101,98978,30097,650165,103197,493240,672287,495303,706238,039268,273237,238277,531365,862369,578408,392472,552459,473248,064285,302
21 3,4803,8494,4987,34612,72019,42426,3504,4355,9874,414---------
22/27 98,25074,19392,894157,498184,515220,990260,887299,013231,934263,741237,119277,413333,066369,460408,274472,434459,355247,945285,184
22 47,97948,17256,22094,958115,894136,830158,152180,057193,720214,274198,188216,415247,032280,358312,039347,921305,960150,644170,300
23 14,77325,22335,67357,57168,62179,67190,72198,3738,19718,67929,85743,39756,93667,72492,386118,892146,56490,130110,108
24 35,4987981,0014,96901,4555,94411,47917,87830,7889,07417,60129,09821,3783,8495,6216,8317,1714,776
28 25825825825825825825825811811811811832,795118118118118119118
29/58 723,514848,269906,5141.0m1.0m1.1m1.2m1.3m1.4m1.4m1.1m857,2911.3m1.2m1.2m1.0m1.0m984,4651.1m
3 273,263334,502374,970371,718339,928392,657587,719619,856529,640583,437379,187380,146371,353314,493286,133321,348268,658168,860189,169
30/36 223,263244,502235,938288,116261,116310,471417,813414,998360,786403,775223,839198,827205,131195,596201,280229,252164,98091,18498,521
37 50,00090,000139,03383,60378,81282,185169,906204,857168,854179,662155,347181,318166,222118,89884,85392,096103,67877,67690,648
40/41 334,779284,478321,592604,912532,518635,302580,799481,768540,921616,280526,569245,207364,603265,590367,584229,474208,617214,298152,521
40 327,216283,784312,703593,762520,352609,966499,527405,398508,185549,858435,549197,073282,638240,572331,846219,829196,369213,959134,147
41 7,5636938,88911,15012,16625,33681,27276,37032,73666,42291,02048,13581,96525,01835,7389,64512,24833918,374
50/53 ------15,00031,00031,00031,00031,00064,80133,48063,48063,48062,621-378,687400,000
54/58 105,416222,079201,43254,951132,43191,81337,215102,670252,16983,936171,551155,080533,487575,296498,459407,802529,524212,379338,274
490/1 10,0577,2108,5207,3488,58129,03212,51236,16944,71845,5805,89912,058-5,0431,116-10,09010,2411,941
Balance sheet: equity and liabilities
10/49 825,503926,5691.0m1.2m1.2m1.4m1.5m1.6m1.6m1.6m1.4m1.1m1.7m1.6m1.6m1.5m1.5m1.2m1.4m
10/15 -88,58052,123114,88799,89698,530100,62633,740293,999344,905322,446318,666503,9011.0m924,445847,313824,161768,318690,046616,021
10/11 18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
100 -----18,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,59218,592
13 33,53133,53196,29481,30479,938275,407275,407275,407326,313303,854300,074485,309828,722828,722805,569749,726671,454597,429532,160
130/1 ---1,8591,859--------------
130 -----1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
1311 ---1,8591,859--------------
132 -----56,25056,25056,25056,25056,25056,25056,25056,25056,25056,25056,25056,25056,25056,250
133 33,53133,53196,29479,44578,079217,298217,298217,298268,203245,745241,965427,200770,613770,613747,460691,617613,345539,320474,051
14 -140,703-----193,373-260,259-----175,10177,13123,15255,84378,27274,02565,269
17/49 914,083874,446889,2781.1m1.1m1.3m1.5m1.3m1.3m1.3m1.0m630,921646,370669,035777,851669,636708,044542,483751,186
17 528,248500,000500,000500,00012,04335,33370,947118,34475,85592,325--9,98845,45567,311103,994148,34228,65059,188
170/4 28,248---12,04335,33370,947118,34475,85592,325--9,98845,45567,311103,994148,34228,65059,188
178/9 500,000500,000500,000500,000---------------
42/48 369,435358,362373,448586,5601.1m1.2m1.4m1.1m1.2m1.2m1.0m627,402636,381623,579708,540563,642557,702509,838689,998
42 7,550--12,04323,29035,61447,39549,45231,42028,081-9,98841,71747,24436,68344,34855,50829,57333,014
43 250,000250,000250,000254,716264,776267,041287,714301,986284,825260,417250,00013,000-------
430/8 250,000250,000250,000250,000250,000250,000250,000250,000250,000250,000250,000--------
439 ---4,71614,77617,04137,71451,98634,82510,417-13,000-------
44 78,25034,74836,958194,811190,847223,533562,145334,047320,974389,591283,401164,849224,512198,242265,270254,658212,177179,277421,149
440/4 78,25034,74836,958194,811190,847223,533562,145334,047320,974389,591283,401164,849224,512198,242265,270254,658212,177179,277421,149
46 -----1,941--89,140161,389173,781152,220164,467222,786213,393121,30093,902136,945176,500
45 15,15421,34820,64444,18663,74963,39782,956105,558133,80979,988122,515149,525175,685125,656163,771116,090146,669114,59733,886
450/3 2,1863,0832,92410,94325,06916,6258,2276,92515,9291,79110,17531,95047,61948,11851,40818,20436,19217,2766,588
454/9 12,96718,26517,72033,24338,68146,77374,72998,632117,88078,197112,340117,575128,06577,538112,36397,886110,47797,32127,298
47/48 18,48152,26665,84580,803538,425635,688422,042358,129344,247286,811200,000137,82030,00029,65129,42327,24649,44649,44625,449
492/3 16,39916,08415,83117,57619,29026,30213,80113,65511,3127,4583,0803,519--2,0002,0002,0003,9952,000
Income statement
76A -17,504---------------966-
9900 48,712131,715240,283408,136455,277540,303489,822911,2151.1m1.1m1.0m1.1m1.2m1.1m855,645936,867977,813958,570814,603
62 131,508136,864162,328339,125376,388394,779665,515884,8951.0m1.0m935,857992,401966,280865,993745,740792,509780,839727,222654,290
630 21,47623,20433,24439,68343,17946,82346,07946,08644,27940,20344,49755,65470,25671,94765,25462,99180,69859,17372,166
631/4 -------------10,488---915-
640/8 12,30512,33713,42211,87812,42510,63215,41013,26112,16111,90612,94413,11614,02316,83417,40111,45315,30113,6197,502
66A ------10,285----17,742-6,920-1,2396,05210,860-
9901 -116,577-40,69031,28817,44923,28588,070-247,467-33,02753,31514,79224,33345,367158,773122,88127,25069,914100,975157,64180,645
75/76B 2,7602,1923,4889484,0493,1624,6201,9544,2258,6917,35321,2884,12615,0908,7227,94526,72516,62712,066
75 2,7602,1923,4889484,0493,1624,6201,9544,2258,6917,35321,2884,12615,0908,7227,94526,72516,62712,066
65/66B 26,71924,09424,72516,18319,73418,66816,49118,81118,08812,7139,9659,1909,3799,26513,92214,42315,31311,8165,681
65 26,71924,09424,72516,18319,73418,66816,49118,81118,08812,7139,9659,1909,3799,26513,92214,42315,31311,8165,681
9903 -140,535-62,59210,0512,2137,60072,564-259,337-49,88439,45210,77021,72239,723153,520121,78522,05062,197106,335152,55887,030
67/77 1681712298489,6955,6789221,02116,9936,9906,95718,23725,55014,654-1,10230,35428,06354,53321,761
9904 -140,703-62,7639,8231,366-2,09666,886-260,259-50,90522,4583,78014,76521,486127,970107,13123,15231,84378,27298,02565,269
789 ----56,250--------------
9905 -140,703-62,7639,8231,36654,15466,886-260,259-50,90522,4583,78014,76521,486127,970107,13123,15231,84378,27298,02565,269
Appropriation of the result
9906 -140,703-62,7639,8231,366-139,219-193,373-260,259-50,90522,4583,78014,765196,587205,101130,28478,995110,115152,297163,294115,432
791/2 -62,763--139,219--50,905--185,235540,000---24,000---
691/2 --9,8231,366----22,4583,780-196,587-23,15255,84378,27274,02565,26950,163
6921 --9,8231,366----22,4583,780-196,587-23,15255,84378,27274,02565,26950,163
694/7 ----------200,000540,00030,00030,000---24,000-
694 ----------200,000540,000-----24,000-
695 ------------30,00030,000-----
Social balance sheet
9087 222.85.678.513.516.819.920.920.220.319.418.818.21818.516.916.3
Hours worked1013 3,0653,4414,5978,8099,64611,35318,96225,69331,14632,83831,09332,98532,45129,31527,07328,70029,58927,93827,056
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 17 older financial years (1988-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 14-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 14 days after the deadline. Filed on 14 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00398933.

Financial year Type Filed Reference Document
31-12-2025 abbreviated format 14-08-2026 2026-00398933 PDF
31-12-2024 abbreviated format 25-07-2025 2025-00318633 PDF
31-12-2023 abbreviated format 29-07-2024 2024-00306277 PDF
01-01-2023 abbreviated format 22-08-2023 2023-00349478 PDF
01-01-2022 abbreviated format 26-07-2022 2022-20232965 PDF
01-01-2021 abbreviated format 23-09-2021 2021-68200288 PDF
01-01-2020 abbreviated format 25-06-2020 2020-21000210 PDF
01-01-2019 abbreviated format 22-08-2019 2019-49300157 PDF
01-01-2018 abbreviated format 27-07-2018 2018-40500174 PDF
01-01-2017 abbreviated format 28-06-2017 2017-23900346 PDF
01-01-2016 abbreviated format 02-08-2016 2016-39500058 PDF
31-12-2014 abbreviated format 28-07-2015 2015-35700461 PDF
31-12-2013 abbreviated format 28-08-2014 2014-51100113 PDF
31-12-2012 abbreviated format 01-07-2013 2013-25000360 PDF
31-12-2011 abbreviated format 24-08-2012 2012-45100481 PDF
31-12-2010 abbreviated format 15-07-2011 2011-31100393 PDF
31-12-2009 abbreviated format 01-07-2010 2010-24200193 PDF
31-12-2008 abbreviated format 23-07-2009 2009-44700312 PDF
31-12-2007 abbreviated format 30-06-2008 2008-30300312 PDF
31-12-2006 abbreviated format 27-07-2007 2007-47500150 PDF
01-01-2006 abbreviated format 14-06-2006 2006-25400404 PDF
01-01-2005 abbreviated format 14-07-2005 2005-49001482 PDF
31-12-2003 abbreviated format 07-10-2004 2004-72502672 PDF
01-01-2003 abbreviated format 09-07-2003 2003-41704100 PDF
01-01-2002 abbreviated format 15-07-2002 2002-37800286 PDF
01-01-2001 abbreviated format 12-07-2001 2001-37101742 PDF
01-01-2000 abbreviated format 11-08-2000 2000-51000990 PDF
01-01-1999 abbreviated format 01-10-1999 1999-50701865 PDF
01-01-1998 abbreviated format 13-07-1998 1998-32001441 PDF
01-01-1997 abbreviated format 14-07-1997 1997-30003562 PDF
31-12-1995 abbreviated format 16-07-1996 1996-34500238 PDF
30-09-1994 abbreviated format 31-03-1995 1995-05103017 PDF
30-09-1993 abbreviated format 27-05-1994 1994-10500846 PDF
30-09-1992 abbreviated format 20-08-1993 1993-32900542 PDF
30-09-1991 abbreviated format 19-08-1993 1993-32401881 PDF
30-09-1990 abbreviated format 20-12-1991 1991-33302894 PDF
30-09-1989 abbreviated format 10-05-1990 1990-04204874 PDF
30-09-1988 abbreviated format 16-06-1989 1989-08805334 PDF

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €1,023 awarded, €861 paid

Year Entries AwardedPaid
2025 1 €85€85
2024 1 €236€74
2023 1 €0€702
2022 1 €702€0

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201420132012201120102009200820072006
-95,101-17,48664,53257,13266,464134,893-201,38813,05997,59454,99568,830101,021229,029194,82892,504132,905181,673216,814152,811
-119,227-39,55943,06741,04841,084113,708-214,181-4,81966,73743,98359,26177,140198,226179,07888,40694,834158,970157,198137,435
45,1653,8545,6877,2920029,868117,74221,43371,23840,178-32,67771,41934,3711,09477,309292,96843,170-
-116,66420,648146,481-77,48140,61954,597-65,454-149,499168,233-16,471-378,408-41,80976,83790,657-121,722317,145-125,895-
354,079489,907533,067452,370-67,629-78,411-169,006122,292194,033153,95684,508229,889666,542600,323508,232457,603459,187474,627391,907
-10.7%5.6%11.4%8.3%8.1%7.2%2.2%18.7%21.1%19.8%23.6%44.4%61.3%58.0%52.1%55.2%52.0%56.0%45.1%
1.962.372.431.770.940.940.881.111.161.131.081.372.051.961.721.811.821.931.57
1.221.431.421.140.620.620.460.570.720.640.710.761.461.461.311.241.341.601.29
-16.787.7411.0511.2912.8144.074.363.744.053.241.250.630.720.920.810.920.791.22
--120.4%8.5%1.4%-2.1%66.5%-771.4%-17.3%6.5%1.2%4.6%4.3%12.5%11.6%2.7%3.9%10.2%14.2%10.6%
-17.0%-6.8%1.0%0.1%-0.2%4.8%-17.1%-3.2%1.4%0.2%1.1%1.9%7.7%6.7%1.4%2.1%5.3%8.0%4.8%
-3.56-0.732.613.53---------------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202301-01-202301-01-2022
Employees at the balance-sheet date22244
full-time22244
in full-time equivalents22244
222.845.6
On a permanent contract22244
Joined--2-0
Left--4-3
Training hours2428---

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202301-01-202301-01-2022
Tangible fixed assets€44,491€3,598€1,187-€7,292
Intangible fixed assets€674€256€4,500--
€21,476€23,204€33,244€39,895€39,683

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on INTERCUB

The operating result for 2025 is a loss of €116,577, larger than the loss of €40,690 in 2024. It is the lowest result since 2019.

Equity is negative. Debt (€914,083) exceeds the balance-sheet total (€825,503).

Next steps