INTERCORD
Annual accounts 2025
full format, filed on 12-05-2026, 49 days before the deadlineMoney flows
of every €100 of turnover, €10.64 remains as profit in 2025Balance sheet
balance sheet total €8.7m on 30-11-2025in €m
in €m
Position in the sector
96.8%
Higher than 95% of 6,192 companies in 2025.
30.80
Higher than 95% of 6,112 companies in 2025.
14.3%
Higher than 87% of 6,176 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
8.7m | 7.9m | 8.1m | 8.2m | 5.3m | 4.9m | 4.5m | 4.1m | 3.4m | 4.3m | 3.6m | 2.8m | 2.6m | 3.8m | 2.9m | 2.1m | 1.8m | 3.1m | 2.8m | 2.1m | |
21/28 |
4,358 | 0 | 150 | 1,542 | 5,405 | 958,073 | 923,087 | 793,661 | 537,549 | 376,114 | 255,930 | 266,067 | 276,203 | 281,319 | 291,014 | 291,281 | 300,691 | 318,252 | 339,167 | 360,442 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | 893 | 1,787 | 455 | 909 | - | - | - | - | - | |
22/27 |
4,358 | 0 | - | 1,392 | 5,255 | 957,552 | 922,567 | 793,290 | 537,179 | 375,744 | 255,560 | 264,803 | 274,046 | 280,494 | 289,715 | 290,892 | 300,302 | 317,863 | 338,777 | 360,053 | |
22 |
- | - | - | - | - | 940,695 | 900,313 | 779,932 | 534,564 | 371,731 | 250,149 | 257,660 | 265,172 | 272,683 | 280,194 | 288,376 | 296,948 | 305,520 | 314,091 | 322,663 | |
23 |
4,358 | 0 | - | - | - | 7,739 | 9,272 | 3,471 | 2,615 | 4,013 | 5,411 | 7,143 | 8,874 | 7,811 | 9,521 | 2,515 | 3,354 | - | - | 361 | |
24 |
0 | 0 | - | 1,392 | 5,255 | 9,119 | 12,982 | 9,887 | - | - | - | - | - | - | - | - | - | 12,343 | 24,686 | 37,029 | |
28 |
- | - | 150 | 150 | 150 | 521 | 521 | 371 | 371 | 371 | 371 | 371 | 371 | 371 | 389 | 389 | 389 | 389 | 389 | 389 | |
284/8 |
- | - | 150 | 150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
285/8 |
- | - | 150 | 150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
8.7m | 7.9m | 8.1m | 8.2m | 5.3m | 4.0m | 3.6m | 3.3m | 2.8m | 4.0m | 3.3m | 2.5m | 2.3m | 3.6m | 2.6m | 1.8m | 1.5m | 2.8m | 2.4m | 1.7m | |
3 |
1.8m | 1.7m | 2.8m | 2.3m | 1.2m | 962,200 | 621,475 | 804,298 | 316,350 | 210,735 | 198,500 | 203,240 | 207,136 | 1.3m | 1.0m | 332,520 | 300,170 | 1.1m | 1.1m | 409,620 | |
30/36 |
1.8m | 1.7m | 2.8m | 2.3m | 1.2m | 962,200 | 621,475 | 804,298 | 316,350 | 210,735 | 198,500 | 203,240 | 207,136 | 1.3m | 1.0m | 332,520 | 300,170 | 1.1m | 1.1m | 409,620 | |
34 |
1.8m | 1.7m | 2.8m | 2.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
3.1m | 4.5m | 5.2m | 5.0m | 3.0m | 2.5m | 2.8m | 2.5m | 2.5m | 2.8m | 2.6m | 2.3m | 2.0m | 2.2m | 1.5m | 1.4m | 1.2m | 1.7m | 1.3m | 1.3m | |
40 |
3.1m | 4.2m | 4.7m | 4.9m | 2.7m | 2.4m | 2.8m | 2.5m | 2.5m | 2.8m | 2.5m | 2.3m | 2.0m | 2.2m | 1.5m | 1.4m | 1.2m | 1.7m | 1.3m | 1.3m | |
41 |
39,760 | 329,607 | 444,902 | 107,326 | 235,766 | 108,317 | 30,824 | 20,700 | 43,055 | 21,942 | 28,057 | 8,481 | - | - | - | 3,625 | 15,000 | 26,399 | 12,813 | 4,371 | |
54/58 |
3.8m | 1.6m | 177,272 | 921,133 | 1.1m | 493,222 | 1,480 | 1,539 | 1,310 | 934,671 | 539,610 | 3,984 | 76,632 | 2,132 | 1,143 | 84,071 | 31,528 | 12,952 | 13,931 | 59,325 | |
490/1 |
29,262 | 7,936 | 13,843 | 3,774 | 22,755 | 4,393 | 108,481 | 3,039 | 2,332 | 32,298 | 2,308 | 2,188 | 2,074 | 2,147 | 1,220 | 1,098 | 1,049 | 1,034 | 1,504 | 928 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
8.7m | 7.9m | 8.1m | 8.2m | 5.3m | 4.9m | 4.5m | 4.1m | 3.4m | 4.3m | 3.6m | 2.8m | 2.6m | 3.8m | 2.9m | 2.1m | 1.8m | 3.1m | 2.8m | 2.1m | |
10/15 |
8.4m | 7.1m | 6.4m | 5.4m | 3.6m | 2.6m | 1.9m | 1.5m | 1.5m | 1.3m | 1.1m | 875,459 | 661,358 | 619,530 | 527,889 | 466,937 | 375,588 | 327,194 | 234,575 | 196,909 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 467,000 | 467,000 | 467,000 | 467,000 | 467,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 467,000 | 467,000 | 467,000 | 467,000 | 467,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
8.3m | 7.1m | 6.3m | 5.4m | 3.5m | 2.5m | 1.8m | 1.4m | 1.0m | 818,023 | 608,072 | 408,459 | 194,358 | 32,339 | 32,274 | 32,274 | 19,763 | 19,763 | 19,763 | 19,763 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 46,700 | 46,700 | 46,700 | 46,700 | 46,700 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
449 | 449 | 449 | 449 | 449 | 115,382 | 119,228 | 115,387 | 265 | 265 | 198 | 131 | 131 | 65 | - | - | - | - | - | - | |
133 |
8.3m | 7.1m | 6.3m | 5.4m | 3.5m | 2.4m | 1.7m | 1.3m | 963,290 | 771,058 | 561,174 | 361,628 | 147,527 | 26,074 | 26,074 | 26,074 | 13,563 | 13,563 | 13,563 | 13,563 | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 525,192 | 433,615 | 372,663 | 293,824 | 245,430 | 152,811 | 115,146 | |
16 |
- | - | - | - | - | 48,278 | 49,915 | 59,237 | - | - | - | - | - | - | 340,000 | 317,537 | 296,152 | 275,798 | 116,975 | 108,000 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 340,000 | 317,537 | 296,152 | 275,798 | 116,975 | 108,000 | |
168 |
- | - | - | - | - | 48,278 | 49,915 | 59,237 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
281,350 | 739,237 | 1.7m | 2.8m | 1.7m | 2.3m | 2.5m | 2.6m | 1.9m | 3.1m | 2.5m | 1.9m | 1.9m | 3.2m | 2.0m | 1.3m | 1.1m | 2.5m | 2.4m | 1.8m | |
17 |
- | - | - | - | - | 516,608 | 583,296 | 649,134 | 114,071 | 122,538 | 28,217 | 55,567 | 82,263 | 107,720 | 132,256 | 155,902 | 178,691 | 205,763 | 237,948 | 268,916 | |
170/4 |
- | - | - | - | - | 516,608 | 583,296 | 649,134 | 114,071 | 122,538 | 28,217 | 55,567 | 82,263 | 107,720 | 132,256 | 155,902 | 178,691 | 205,763 | 237,948 | 268,916 | |
42/48 |
281,350 | 739,237 | 1.7m | 2.8m | 1.7m | 1.8m | 2.0m | 1.9m | 1.8m | 2.9m | 2.5m | 1.8m | 1.8m | 3.1m | 1.9m | 1.1m | 954,582 | 2.3m | 2.2m | 1.5m | |
42 |
- | - | - | - | - | 1.7m | 269,411 | 197,610 | 117,675 | 165,763 | 156,539 | 101,509 | 60,458 | 37,035 | 36,146 | 52,789 | 56,807 | 62,185 | 45,969 | 55,264 | |
43 |
- | 84,649 | 994,105 | 2.3m | 908,737 | - | 1.4m | 1.4m | 1.4m | 2.5m | 1.9m | 1.2m | 1.2m | 2.5m | 535,489 | 915,000 | 415,000 | 1.8m | 130,000 | 125,000 | |
430/8 |
- | 84,649 | 994,105 | 2.3m | 908,737 | - | 1.4m | 1.4m | 1.4m | 2.5m | 1.9m | 1.2m | 1.2m | 2.5m | 535,489 | 915,000 | 415,000 | 1.8m | 130,000 | 125,000 | |
44 |
93,608 | 101,669 | 242,036 | 143,580 | 751,328 | 90,783 | 85,021 | 42,810 | 24,728 | 25,701 | 133,119 | 196,017 | 113,975 | 84,823 | 1.1m | 43,956 | 265,767 | 266,911 | 1.8m | 1.2m | |
440/4 |
93,608 | 101,669 | 242,036 | 143,580 | 751,328 | 90,783 | 85,021 | 42,810 | 24,728 | 25,701 | 133,119 | 196,017 | 113,975 | 84,823 | 1.1m | 43,956 | 265,767 | 266,911 | 1.8m | 1.2m | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 167 | - | - | - | - | - | |
45 |
164 | 60,311 | 14,060 | 47 | 6,773 | 8,126 | 1,634 | 6,110 | 36,915 | 5,940 | - | 30,000 | 67,266 | 42,472 | 19,116 | 2,000 | 116,158 | 206,586 | 197,381 | 126,499 | |
450/3 |
164 | 60,311 | 14,060 | 47 | 320 | 3,313 | - | 6,110 | 36,915 | 5,940 | - | 30,000 | 67,266 | 42,472 | 19,116 | 2,000 | 116,158 | 206,586 | 197,381 | 126,499 | |
454/9 |
- | - | - | - | 6,453 | 4,813 | 1,634 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
187,579 | 492,608 | 454,905 | 366,418 | - | 18,664 | 233,898 | 273,860 | 197,862 | 238,877 | 268,510 | 323,348 | 376,295 | 488,609 | 127,912 | 129,831 | 100,850 | 32,016 | 29,456 | 26,138 | |
492/3 |
- | - | - | - | 995 | - | - | - | - | - | 3,030 | 5,334 | 16,926 | 8,521 | 1,856 | 2,688 | 2,702 | 4,629 | 2,331 | 1,994 | |
| Income statement | |||||||||||||||||||||
70/76A |
11.7m | 13.6m | 13.2m | 19.7m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
70 |
11.7m | 13.6m | 13.1m | 19.6m | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.3m | 3.3m | 3.5m | |
74 |
624 | 10,320 | 11,191 | 23,867 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
76A |
72,721 | 11,635 | 96,012 | 18,492 | 164,391 | - | - | 182,590 | - | - | - | - | - | 21,100 | - | - | - | - | - | 4,500 | |
9900 |
- | - | - | - | 1.7m | 957,177 | 584,888 | 644,617 | 462,108 | 489,700 | 414,185 | 341,309 | 278,191 | 139,390 | 181,491 | 189,302 | 173,070 | 358,451 | 143,581 | 126,637 | |
60/66A |
10.3m | 12.4m | 11.7m | 17.4m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.9m | 3.2m | 3.4m | |
60 |
9.6m | 11.4m | 10.8m | 16.2m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
600/8 |
9.6m | 10.3m | 11.3m | 17.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
609 |
-37,307 | 1.0m | -456,562 | -1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
61 |
706,737 | 960,692 | 711,852 | 1.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
62 |
- | - | - | 5,278 | 30,587 | 26,264 | 18,515 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
279 | - | 1,392 | 3,863 | 4,455 | 41,852 | 52,997 | 43,020 | 25,124 | 22,700 | 10,136 | 10,136 | 11,429 | 9,676 | 10,347 | 9,410 | 21,753 | 20,915 | 21,276 | 37,508 | |
631/4 |
-19,258 | 9,552 | -126,129 | 156,074 | 6,763 | 17,259 | 22,930 | 34,037 | 113,876 | 88,690 | - | - | 7,339 | 1,908 | - | 15,588 | - | -1,320 | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 22,463 | 21,385 | 20,354 | 158,823 | 8,975 | 500 | |
640/8 |
26,001 | 15,014 | 327,541 | 25,752 | 35,754 | 8,104 | 30,762 | 17,551 | 56,688 | 28,517 | 7,687 | 3,837 | 38,703 | 12,913 | 9,764 | 2,232 | 5,456 | 2,323 | 2,325 | 1,913 | |
66A |
40 | 371 | 97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
1.5m | 1.3m | 1.5m | 2.3m | 1.7m | 863,699 | 459,683 | 550,009 | 266,419 | 349,793 | 396,361 | 327,336 | 220,719 | 114,893 | 138,917 | 140,687 | 125,507 | 177,710 | 111,005 | 86,716 | |
75/76B |
216,279 | 214,179 | 243,925 | 584,810 | 346,102 | 219,576 | 224,747 | 158,292 | 129,060 | 79,677 | 41,448 | 86,065 | 7,887 | 85,399 | 16,355 | 47,687 | 5,103 | 58,404 | 626 | 7,069 | |
75 |
216,279 | 214,179 | 243,925 | 584,810 | 346,102 | 219,576 | 224,747 | 158,292 | 129,060 | 79,677 | 41,448 | 86,065 | 7,887 | 85,399 | 16,355 | 47,687 | 5,103 | 58,404 | 626 | 7,069 | |
751 |
- | - | - | 5,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
216,279 | 214,179 | 243,925 | 579,810 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
20,886 | 98,825 | 196,743 | 118,363 | 69,683 | 93,547 | 86,510 | 96,344 | 79,069 | 85,202 | 60,478 | 94,513 | 101,499 | 87,826 | 70,136 | 65,229 | 55,846 | 96,833 | 49,843 | 45,657 | |
65 |
20,886 | 98,825 | 196,743 | 118,363 | 69,683 | 93,547 | 86,510 | 96,344 | 79,069 | 85,202 | 60,478 | 94,513 | 101,499 | 87,826 | 70,136 | 65,229 | 55,846 | 96,833 | 49,843 | 45,657 | |
650 |
12,969 | 95,236 | 191,385 | 77,090 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
652/9 |
7,917 | 3,590 | 5,359 | 41,273 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
1.7m | 1.4m | 1.5m | 2.7m | 1.9m | 989,728 | 597,921 | 611,957 | 316,411 | 344,268 | 377,332 | 318,888 | 127,108 | 133,566 | 85,135 | 123,146 | 74,764 | 139,281 | 61,788 | 52,628 | |
780 |
- | - | - | - | 48,278 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
415,235 | 347,669 | 385,714 | 686,150 | 526,985 | 295,118 | 180,457 | 174,313 | 124,178 | 134,316 | 177,719 | 104,720 | 40,280 | 41,924 | 24,184 | 44,307 | 26,371 | 46,662 | 24,123 | 23,894 | |
670/3 |
415,235 | 347,669 | 385,714 | 686,150 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9904 |
1.2m | 1.0m | 1.2m | 2.1m | 1.5m | 696,247 | 419,100 | 378,407 | 192,233 | 209,952 | 199,613 | 214,168 | 86,828 | 91,641 | 60,952 | 78,839 | 48,394 | 92,619 | 37,665 | 28,734 | |
789 |
- | - | - | - | 114,934 | 3,896 | 3,896 | 5,488 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 50 | 52 | 120,610 | - | 68 | 67 | 67 | 66 | 65 | - | - | - | - | - | - | |
9905 |
1.2m | 1.0m | 1.2m | 2.1m | 1.6m | 700,093 | 422,945 | 263,285 | 192,233 | 209,884 | 199,546 | 214,101 | 86,762 | 91,577 | 60,952 | 78,839 | 48,394 | 92,619 | 37,665 | 28,734 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
1.2m | 1.0m | 1.2m | 2.1m | 1.6m | 700,093 | 422,945 | 263,285 | 192,233 | 209,884 | 199,546 | 214,101 | 611,953 | 525,192 | 433,615 | 372,663 | 293,824 | 245,430 | 152,811 | 115,146 | |
791/2 |
- | 290,351 | 190,000 | 209,091 | 444,343 | - | - | 40,500 | - | - | - | - | - | - | - | - | - | - | - | - | |
792 |
- | 290,351 | 190,000 | 209,091 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
1.2m | 1.0m | 1.2m | 2.1m | 1.6m | 700,093 | 422,945 | 303,785 | 192,233 | 209,884 | 199,546 | 214,101 | 161,953 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 40,500 | - | - | - | - | - | - | - | |
6921 |
1.2m | 1.0m | 1.2m | 2.1m | 1.6m | 700,093 | 422,945 | 303,785 | 192,233 | 209,884 | 199,546 | 214,101 | 121,453 | - | - | - | - | - | - | - | |
694/7 |
- | 290,351 | 190,000 | 209,091 | 444,343 | - | - | - | - | - | - | - | 450,000 | - | - | - | - | - | - | - | |
694 |
- | 290,351 | 190,000 | 209,091 | 444,343 | - | - | - | - | - | - | - | 450,000 | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | 0.1 | 0.9 | 0.7 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | - | 1,545 | 1,216 | 1,279 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 11 older financial years (1994-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 27 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-11-2025 | full format | 12-05-2026 | 2026-00108474 | |
| 30-11-2024 | full format | 22-05-2025 | 2025-00101828 | |
| 30-11-2023 | full format | 13-06-2024 | 2024-00126549 | |
| 30-11-2022 | full format | 21-06-2023 | 2023-00142382 | |
| 30-11-2021 | abbreviated format | 22-06-2022 | 2022-20083517 | |
| 30-11-2020 | abbreviated format | 28-05-2021 | 2021-15500267 | |
| 30-11-2019 | abbreviated format | 29-05-2020 | 2020-13400271 | |
| 30-11-2018 | abbreviated format | 04-06-2019 | 2019-15400601 | |
| 30-11-2017 | abbreviated format | 23-05-2018 | 2018-13400031 | |
| 30-11-2016 | abbreviated format | 30-05-2017 | 2017-13400215 | |
| 30-11-2015 | abbreviated format | 30-05-2016 | 2016-13600154 | |
| 30-11-2014 | abbreviated format | 04-06-2015 | 2015-14500312 | |
| 30-11-2013 | abbreviated format | 04-06-2014 | 2014-14800278 | |
| 30-11-2012 | abbreviated format | 26-06-2013 | 2013-21100146 | |
| 30-11-2011 | abbreviated format | 21-06-2012 | 2012-18900388 | |
| 30-11-2010 | abbreviated format | 31-05-2011 | 2011-13000297 | |
| 30-11-2009 | abbreviated format | 18-06-2010 | 2010-18500554 | |
| 30-11-2008 | abbreviated format | 25-05-2009 | 2009-15500042 | |
| 30-11-2007 | abbreviated format | 26-05-2008 | 2008-15200168 | |
| 30-11-2006 | abbreviated format | 26-06-2007 | 2007-27500129 | |
| 30-11-2005 | abbreviated format | 23-05-2006 | 2006-15700001 | |
| 30-11-2004 | abbreviated format | 23-05-2005 | 2005-16302573 | |
| 30-11-2003 | abbreviated format | 19-05-2004 | 2004-15801862 | |
| 30-11-2002 | abbreviated format | 07-05-2003 | 2003-13301823 | |
| 30-11-2001 | abbreviated format | 07-05-2002 | 2002-11604859 | |
| 30-11-2000 | abbreviated format | 18-05-2001 | 2001-13502098 | |
| 30-11-1999 | abbreviated format | 09-05-2000 | 2000-12303374 | |
| 30-11-1998 | abbreviated format | 21-05-1999 | 1999-11203776 | |
| 30-11-1997 | abbreviated format | 13-05-1998 | 1998-09501768 | |
| 31-12-1995 | abbreviated format | 13-06-1996 | 1996-16202565 | |
| 31-12-1994 | abbreviated format | 30-06-1995 | 1995-34300055 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.5m | - | 1.5m | 2.3m | 1.7m | 905,551 | 512,680 | 593,029 | 291,543 | 372,493 | 406,498 | 337,473 | 232,149 | 124,569 | 149,264 | 150,098 | 147,260 | 198,625 | 132,281 | 124,223 | ||
| 1.2m | - | 1.2m | 2.1m | 1.5m | 738,099 | 472,098 | 421,427 | 217,356 | 232,652 | 209,749 | 224,304 | 98,257 | 101,317 | 71,299 | 88,249 | 70,147 | 113,534 | 58,941 | 66,241 | ||
| 4,637 | - | 0 | 0 | 33,356 | 76,838 | 182,424 | 501,541 | 186,559 | 145,530 | 0 | 0 | 6,313 | -19 | 10,080 | 0 | 4,192 | 0 | 0 | - | ||
| 2.2m | 1.5m | -743,861 | -129,458 | 557,369 | 491,742 | -59 | 229 | -933,361 | 395,061 | 535,626 | -72,648 | 74,500 | 990 | -82,928 | 52,542 | 18,577 | -979 | -45,394 | - | ||
| 8.4m | 7.1m | 6.4m | 5.4m | 3.6m | 2.2m | 1.6m | 1.4m | 1.1m | 1.0m | 850,389 | 670,293 | 484,344 | 454,452 | 710,987 | 651,783 | 552,442 | 495,132 | 252,662 | 215,377 | ||
| 12.5% | 9.3% | 11.4% | 11.6% | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.2% | 3.4% | 2.5% | ||
| 96.8% | 90.6% | 79.0% | 66.1% | 68.3% | 52.1% | 42.0% | 35.6% | 43.9% | 29.6% | 30.2% | 31.8% | 25.9% | 16.1% | 18.4% | 22.4% | 20.8% | 10.4% | 8.5% | 9.4% | ||
| 30.80 | 10.67 | 4.75 | 2.95 | 3.15 | 2.21 | 1.81 | 1.71 | 1.59 | 1.35 | 1.35 | 1.37 | 1.27 | 1.15 | 1.38 | 1.57 | 1.58 | 1.21 | 1.12 | 1.14 | ||
| 24.57 | 8.35 | 3.14 | 2.12 | 2.43 | 1.68 | 1.49 | 1.29 | 1.42 | 1.28 | 1.27 | 1.26 | 1.15 | 0.72 | 0.82 | 1.28 | 1.26 | 0.75 | 0.62 | 0.87 | ||
| 0.03 | 0.10 | 0.27 | 0.51 | 0.46 | 0.90 | 1.36 | 1.77 | 1.28 | 2.38 | 2.32 | 2.14 | 2.86 | 5.20 | 3.78 | 2.79 | 3.02 | 7.76 | 10.28 | 9.12 | ||
| 14.8% | 14.5% | 18.0% | 37.7% | 40.7% | 27.1% | 22.3% | 26.1% | 13.0% | 16.3% | 18.6% | 24.5% | 13.1% | 14.8% | 11.5% | 16.9% | 12.9% | 28.3% | 16.1% | 14.6% | ||
| 14.3% | 13.1% | 14.3% | 24.9% | 27.8% | 14.1% | 9.4% | 9.3% | 5.7% | 4.8% | 5.6% | 7.8% | 3.4% | 2.4% | 2.1% | 3.8% | 2.7% | 2.9% | 1.4% | 1.4% | ||
| over 100 | - | 7.81 | 29.51 | 23.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 96 days | 113 days | 131 days | 91 days | - | - | - | - | - | - | - | - | - | - | - | - | - | 147 days | 145 days | 131 days | ||
| 3 days | 3 days | 8 days | 3 days | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 days | 203 days | 127 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-11-2021 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 1 |
| in full-time equivalents | 1 |
| 0.9 | |
| On a permanent contract | 1 |
Source: social balance sheet in the 2021 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €994,105 | €2.3m | - |
| - | - | €1.4m | €1.4m | - | |
| Mandates to pledge the business | - | - | €350,000 | €350,000 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,637 | - | - | - | €33,356 |
| €279 | - | €1,392 | €3,863 | €4,455 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Auditor
fees| Item | 30-11-2025 | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 |
|---|---|---|---|---|---|
| Fee for the audit | €9,189 | €11,108 | €10,154 | €8,566 | - |
Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)
Insights on INTERCORD
The operating result for 2025 is 15% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 9.4% to 3.2%. Equity is higher and debt is lower.