INTERCORD
ActiveSummary
INTERCORD has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8.39M and a net result of €1.24M. Equity is growing by ~22.3% per year across the filed fiscal years. Its solvency ranks better than 95% of 4886 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 66 lines
The notes to these accounts (27 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €19.66M | €13.21M | €13.64M | €11.74M | ▼ 13.9% |
| Turnover70 | - | €19.62M | €13.10M | €13.62M | €11.67M | ▼ 14.3% |
| Other operating income74 | - | €24k | €11k | €10k | €624 | ▼ 94.0% |
| Non-recurring operating income76A | €164k | €18k | €96k | €12k | €73k | ▲ 525% |
| Operating charges60/66A | - | €17.39M | €11.72M | €12.37M | €10.28M | ▼ 16.9% |
| Goods for resale, raw materials and consumables60 | - | €16.19M | €10.80M | €11.38M | €9.57M | ▼ 15.9% |
| Purchases600/8 | - | €17.28M | €11.26M | €10.35M | €9.61M | ▼ 7.1% |
| Change in stocks: decrease (increase)609 | - | €-1.09M | €-457k | €1.04M | €-37k | ▼ 104% |
| Services and other goods61 | - | €1.01M | €712k | €961k | €707k | ▼ 26.4% |
| Remuneration, social security and pensions62 | €31k | €5k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4k | €4k | €1k | - | €279 | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €7k | €156k | €-126k | €10k | €-19k | ▼ 302% |
| Other operating charges640/8 | €36k | €26k | €328k | €15k | €26k | ▲ 73.2% |
| Non-recurring operating charges66A | - | - | €97 | €371 | €40 | ▼ 89.2% |
| Gross operating margin9900 | €1.74M | - | - | - | - | - |
| Operating profit (loss)9901 | €1.67M | €2.27M | €1.49M | €1.27M | €1.46M | ▲ 15.3% |
| Financial income75/76B | €346k | €585k | €244k | €214k | €216k | ▲ 1.0% |
| Recurring financial income75 | €346k | €585k | €244k | €214k | €216k | ▲ 1.0% |
| Income from current assets751 | - | €5k | - | - | - | - |
| Other financial income752/9 | - | €580k | €244k | €214k | €216k | ▲ 1.0% |
| Financial charges65/66B | €70k | €118k | €197k | €99k | €21k | ▼ 78.9% |
| Recurring financial charges65 | €70k | €118k | €197k | €99k | €21k | ▼ 78.9% |
| Debt charges650 | - | €77k | €191k | €95k | €13k | ▼ 86.4% |
| Other financial charges652/9 | - | €41k | €5k | €4k | €8k | ▲ 121% |
| Profit (loss) for the period before taxes9903 | €1.94M | €2.74M | €1.54M | €1.38M | €1.66M | ▲ 19.8% |
| Transfer from deferred taxes780 | €48k | - | - | - | - | - |
| Income taxes67/77 | €527k | €686k | €386k | €348k | €415k | ▲ 19.4% |
| Taxes670/3 | - | €686k | €386k | €348k | €415k | ▲ 19.4% |
| Profit (loss) for the period9904 | €1.46M | €2.05M | €1.16M | €1.04M | €1.24M | ▲ 19.9% |
| Transfer from tax-exempt reserves789 | €115k | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €1.58M | €2.05M | €1.16M | €1.04M | €1.24M | ▲ 19.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.26M | €8.23M | €8.11M | €7.89M | €8.67M | ▲ 9.9% |
| Fixed assets21/28 | €5k | €2k | €150 | €0 | €4k | - |
| Tangible fixed assets22/27 | €5k | €1k | - | €0 | €4k | - |
| Plant, machinery and equipment23 | - | - | - | €0 | €4k | - |
| Furniture and vehicles24 | €5k | €1k | - | €0 | €0 | - |
| Financial fixed assets28 | €150 | €150 | €150 | - | - | - |
| Other financial fixed assets284/8 | - | €150 | €150 | - | - | - |
| Amounts receivable and cash guarantees285/8 | - | €150 | €150 | - | - | - |
| Current assets29/58 | €5.26M | €8.23M | €8.11M | €7.89M | €8.67M | ▲ 9.9% |
| Stocks and contracts in progress3 | €1.21M | €2.30M | €2.76M | €1.72M | €1.75M | ▲ 2.2% |
| Stocks30/36 | €1.21M | €2.30M | €2.76M | €1.72M | €1.75M | ▲ 2.2% |
| Goods purchased for resale34 | - | €2.30M | €2.76M | €1.72M | €1.75M | ▲ 2.2% |
| Amounts receivable within one year40/41 | €2.97M | €5.00M | €5.16M | €4.53M | €3.09M | ▼ 31.6% |
| Trade receivables40 | €2.74M | €4.90M | €4.71M | €4.20M | €3.06M | ▼ 27.2% |
| Other amounts receivable41 | €236k | €107k | €445k | €330k | €40k | ▼ 87.9% |
| Cash at bank and in hand54/58 | €1.05M | €921k | €177k | €1.63M | €3.79M | ▲ 132% |
| Deferred charges and accrued income490/1 | €23k | €4k | €14k | €8k | €29k | ▲ 269% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.26M | €8.23M | €8.11M | €7.89M | €8.67M | ▲ 9.9% |
| Equity10/15 | €3.59M | €5.44M | €6.40M | €7.15M | €8.39M | ▲ 17.4% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €3.53M | €5.37M | €6.34M | €7.09M | €8.33M | ▲ 17.5% |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | €449 | €449 | €449 | €449 | €449 | = |
| Distributable reserves133 | €3.53M | €5.37M | €6.33M | €7.08M | €8.32M | ▲ 17.5% |
| Amounts payable17/49 | €1.67M | €2.79M | €1.71M | €739k | €281k | ▼ 61.9% |
| Amounts payable within one year42/48 | €1.67M | €2.79M | €1.71M | €739k | €281k | ▼ 61.9% |
| Financial debts43 | €909k | €2.28M | €994k | €85k | - | - |
| Credit institutions430/8 | €909k | €2.28M | €994k | €85k | - | - |
| Trade debts44 | €751k | €144k | €242k | €102k | €94k | ▼ 7.9% |
| Suppliers440/4 | €751k | €144k | €242k | €102k | €94k | ▼ 7.9% |
| Taxes, remuneration and social security45 | €7k | €47 | €14k | €60k | €164 | ▼ 99.7% |
| Taxes450/3 | €320 | €47 | €14k | €60k | €164 | ▼ 99.7% |
| Remuneration and social security454/9 | €6k | - | - | - | - | - |
| Other amounts payable47/48 | - | €366k | €455k | €493k | €188k | ▼ 61.9% |
| Accrued charges and deferred income492/3 | €995 | - | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.46M | €2.05M | €1.16M | €1.04M | €1.24M | ▲ 19.9% |
| + Depreciation and write-downs630 | €4k | €4k | €1k | - | €279 | - |
| Operating cash flow (approximation) | €1.47M | €2.06M | €1.16M | €1.04M | €1.24M | ▲ 19.9% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €150 | €-5k | ▼ 3,191% |
| Change in cash | - | €-129k | €-744k | €1.46M | €2.15M | ▲ 47.9% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
10-09
State Gazette act
Reappointment: BV Cedem-Plastics (director)Appointment: BV Cedem-Plastics (director) · Permanent representative: Christophe De Mulder4 facts ▸
- General meeting, 17-12-2025
- Director reappointment, BV Cedem-Plastics (director)
- Director appointment, BV Cedem-Plastics (director)
- Permanent representative, Christophe De Mulder (permanent representative)
Show earlier events
About the unread acts
Of the 9 Belgian State Gazette acts we know for this company, 1 has been read. The other 8 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42007A0037/00D000 | Flanders | 1,422 m² | 1 · 105 m² | 6.9 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.