Result
The result fell in 2012: 6-month financial year.
The result fell in 2012: 6-month financial year.
Customers pay 83 days later.
The last five annual accounts were filed 19 to 38 days before the end of the period.
Inactive. The last annual accounts are for financial year 2012.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
Training hours in 2012: 12. Agency workers: 0.3 on average.
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
3.5m | 4.9m | 4.5m | 3.5m | 3.9m | 2.8m | 1.8m | |
21/28 |
3,000 | 5,328 | 43,325 | 64,541 | 89,597 | 50,618 | 40,039 | |
22/27 |
3,000 | 5,328 | 43,325 | 64,541 | 89,090 | 50,110 | 39,532 | |
23 |
3,000 | 4,292 | 7,387 | 10,714 | 2,789 | 668 | - | |
24 |
- | 1,036 | 1,244 | 53,827 | 86,301 | 49,443 | 33,666 | |
28 |
- | - | - | - | 507 | 507 | 507 | |
29/58 |
3.5m | 4.9m | 4.5m | 3.4m | 3.8m | 2.8m | 1.8m | |
3 |
7,329 | 15,413 | 14,311 | 17,087 | 6,632 | 23,807 | 308,078 | |
30/36 |
7,329 | 15,413 | 14,311 | 17,087 | 6,632 | 23,807 | 308,078 | |
34 |
7,329 | 15,413 | 14,311 | - | - | - | - | |
40/41 |
3.3m | 4.3m | 4.3m | 2.1m | 3.1m | 2.1m | 1.1m | |
40 |
2.0m | 3.1m | 3.2m | 2.1m | 3.1m | 2.1m | 1.1m | |
41 |
1.3m | 1.2m | 1.2m | 31,449 | 21,743 | 28,450 | 4,750 | |
54/58 |
185,012 | 601,844 | 75,434 | 1.3m | 610,969 | 663,778 | 332,444 | |
490/1 |
8,801 | 9,011 | 13,104 | 11,555 | 13,689 | 9,384 | 7,541 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
3.5m | 4.9m | 4.5m | 3.5m | 3.9m | 2.8m | 1.8m | |
10/15 |
1.7m | 2.0m | 2.0m | 1.8m | 1.6m | 1.2m | 826,673 | |
10/11 |
18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | |
100 |
18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | |
13 |
801,859 | 801,859 | 801,859 | 801,859 | 801,859 | 801,859 | 801,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | |
14 |
927,119 | 1.1m | 1.2m | 953,093 | 731,726 | 371,282 | 6,221 | |
17/49 |
1.8m | 2.9m | 2.5m | 1.7m | 2.3m | 1.7m | 980,827 | |
17 |
- | - | 12,273 | 34,769 | 63,490 | 35,940 | 29,800 | |
170/4 |
- | - | 12,273 | 34,769 | 63,490 | 35,940 | 29,800 | |
172 |
- | - | 12,273 | - | - | - | - | |
42/48 |
1.7m | 2.9m | 2.5m | 1.6m | 2.2m | 1.6m | 951,027 | |
42 |
4,130 | 12,273 | 21,422 | 28,721 | 41,610 | 24,382 | 21,120 | |
44 |
1.4m | 2.5m | 2.0m | 1.4m | 2.1m | 1.3m | 852,997 | |
440/4 |
1.4m | 2.5m | 2.0m | 1.4m | 2.1m | 1.3m | 852,997 | |
45 |
353,779 | 435,484 | 409,030 | 190,912 | 147,088 | 252,548 | 76,910 | |
450/3 |
249,048 | 328,387 | 338,518 | 108,101 | 75,800 | 191,159 | 16,662 | |
454/9 |
104,730 | 107,097 | 70,512 | 82,811 | 71,289 | 61,388 | 60,248 | |
492/3 |
16,185 | 20,552 | 14,935 | 50,241 | 899 | - | - | |
| Income statement | ||||||||
70/76A |
5.7m | 12.1m | 11.6m | - | - | - | - | |
70 |
5.7m | 12.0m | 11.4m | - | - | - | - | |
9900 |
- | - | - | 993,886 | 1.2m | 1.1m | 1.0m | |
60/66A |
5.9m | 12.2m | 11.3m | - | - | - | - | |
60 |
5.1m | 10.4m | 9.7m | - | - | - | - | |
600/8 |
5.0m | 10.4m | 9.7m | - | - | - | - | |
609 |
8,084 | -1,102 | 2,776 | - | - | - | - | |
61 |
418,344 | 958,319 | 833,940 | - | - | - | - | |
62 |
400,687 | 777,683 | 708,418 | 629,737 | 570,631 | 478,494 | 477,849 | |
630 |
2,328 | 37,997 | 40,926 | 35,812 | 50,348 | 33,644 | 22,956 | |
631/4 |
6,257 | 14,030 | - | - | - | - | - | |
640/8 |
9,216 | 2,568 | 4,328 | 4,937 | 4,895 | 3,922 | 4,095 | |
66A |
- | - | - | - | - | - | 11,292 | |
9901 |
-164,694 | -27,653 | 315,226 | 323,399 | 574,274 | 575,950 | 543,188 | |
75/76B |
89,610 | 75,457 | 210,475 | 213,219 | 248,042 | 103,785 | 96,975 | |
75 |
89,610 | 75,457 | 210,475 | 213,219 | 248,042 | 103,785 | 96,975 | |
751 |
4,549 | 25,884 | 8,074 | - | - | - | - | |
752/9 |
85,061 | 49,573 | 202,401 | - | - | - | - | |
65/66B |
135,910 | 93,316 | 186,442 | 219,626 | 264,402 | 125,337 | 122,978 | |
65 |
135,910 | 93,316 | 186,442 | 219,626 | 264,402 | 125,337 | 122,978 | |
650 |
973 | 11,283 | 5,686 | - | - | - | - | |
652/9 |
134,938 | 82,033 | 180,756 | - | - | - | - | |
9903 |
-210,994 | -45,512 | 339,258 | 316,992 | 557,915 | 554,397 | 505,893 | |
67/77 |
116 | -3,500 | 112,110 | 95,625 | 197,470 | 189,336 | 176,546 | |
670/3 |
116 | - | 112,110 | - | - | - | - | |
77 |
- | 3,500 | - | - | - | - | - | |
9904 |
-211,110 | -42,012 | 227,148 | 221,367 | 360,445 | 365,061 | 329,347 | |
9905 |
-211,110 | -42,012 | 227,148 | 221,367 | 360,445 | 365,061 | 329,347 | |
| Appropriation of the result | ||||||||
9906 |
927,119 | 1.1m | 1.2m | 953,093 | 731,726 | 371,282 | 331,222 | |
691/2 |
- | - | - | - | - | - | 325,001 | |
691 |
- | - | - | - | - | - | 1 | |
6921 |
- | - | - | - | - | - | 325,000 | |
| Social balance sheet | ||||||||
9087 |
8.3 | 9.8 | 9.1 | 8.8 | 8.2 | 6.6 | 6 | |
Agency workers1501 |
0.3 | 0.1 | - | - | - | - | - | |
Hours worked1013 |
7,752 | 16,792 | 15,696 | 15,192 | 14,030 | 11,142 | 10,184 | |
| Document | ||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2012 (PDF), filed on 11-01-2013.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2012 | full format | 11-01-2013 | 2013-00800262 | |
| 31-12-2011 | full format | 12-07-2012 | 2012-28700109 | |
| 31-12-2010 | full format | 05-07-2011 | 2011-26600007 | |
| 31-12-2009 | abbreviated format | 23-06-2010 | 2010-21900343 | |
| 31-12-2008 | abbreviated format | 24-06-2009 | 2009-28500397 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-33300155 | |
| 31-12-2006 | abbreviated format | 06-07-2007 | 2007-35500377 | |
| 31-12-2005 | abbreviated format | 20-07-2006 | 2006-49501176 | |
| 31-12-2004 | abbreviated format | 12-07-2005 | 2005-45801341 | |
| 31-12-2003 | abbreviated format | 26-07-2004 | 2004-50701472 | |
| 31-12-2002 | abbreviated format | 02-07-2003 | 2003-37302275 | |
| 31-12-2001 | abbreviated format | 18-07-2002 | 2002-39402988 | |
| 31-12-2000 | abbreviated format | 13-07-2001 | 2001-37802287 | |
| 31-12-1999 | abbreviated format | 29-06-2000 | 2000-32300982 | |
| 31-12-1998 | abbreviated format | 13-07-1999 | 1999-33202269 | |
| 31-12-1997 | abbreviated format | 09-07-1998 | 1998-31400042 |
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| -162,366 | 10,344 | 356,152 | 359,211 | 624,622 | 609,594 | 566,144 | ||
| -208,782 | -4,015 | 268,074 | 257,179 | 410,792 | 398,705 | 352,303 | ||
| 0 | 0 | 21,162 | 12,537 | 89,327 | 44,223 | - | ||
| -416,831 | 526,409 | -1.2m | 640,778 | -52,809 | 331,334 | - | ||
| 1.8m | 2.0m | 2.0m | 1.8m | 1.5m | 1.2m | 816,434 | ||
| -2.9% | -0.2% | 2.8% | - | - | - | - | ||
| 49.7% | 40.0% | 44.5% | 50.8% | 40.3% | 41.8% | 45.7% | ||
| 2.01 | 1.68 | 1.80 | 2.10 | 1.68 | 1.73 | 1.86 | ||
| 2.00 | 1.67 | 1.80 | 2.09 | 1.68 | 1.71 | 1.53 | ||
| 1.01 | 1.50 | 1.25 | 0.97 | 1.48 | 1.39 | 1.19 | ||
| -12.1% | -2.1% | 11.4% | 12.5% | 23.2% | 30.6% | 39.8% | ||
| -6.0% | -0.9% | 5.1% | 6.3% | 9.3% | 12.8% | 18.2% | ||
| -166.93 | 0.92 | 62.64 | - | - | - | - | ||
| 130 days | 95 days | 103 days | - | - | - | - | ||
| 93 days | 80 days | 71 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2012 is a loss of €164,694, larger than the loss of €27,653 in 2011. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 60.0% to 50.3%. Equity and debt are lower.
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
INTERACT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.