INTERACT
Annual accounts 2012
full format, filed on 11-01-2013, 20 days before the deadlineMoney flows
of every €100 of turnover, €3.72 was lost in 2012Balance sheet
balance sheet total €3.5m on 30-06-2012in €m
in euro
Staff
€48,276
Staff costs divided by the average number of full-time equivalents.
Training hours in 2012: 12. Agency workers: 0.3 on average.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
3.5m | 4.9m | 4.5m | 3.5m | 3.9m | 2.8m | 1.8m | |
21/28 |
3,000 | 5,328 | 43,325 | 64,541 | 89,597 | 50,618 | 40,039 | |
22/27 |
3,000 | 5,328 | 43,325 | 64,541 | 89,090 | 50,110 | 39,532 | |
23 |
3,000 | 4,292 | 7,387 | 10,714 | 2,789 | 668 | - | |
24 |
- | 1,036 | 1,244 | 53,827 | 86,301 | 49,443 | 33,666 | |
28 |
- | - | - | - | 507 | 507 | 507 | |
29/58 |
3.5m | 4.9m | 4.5m | 3.4m | 3.8m | 2.8m | 1.8m | |
3 |
7,329 | 15,413 | 14,311 | 17,087 | 6,632 | 23,807 | 308,078 | |
30/36 |
7,329 | 15,413 | 14,311 | 17,087 | 6,632 | 23,807 | 308,078 | |
34 |
7,329 | 15,413 | 14,311 | - | - | - | - | |
40/41 |
3.3m | 4.3m | 4.3m | 2.1m | 3.1m | 2.1m | 1.1m | |
40 |
2.0m | 3.1m | 3.2m | 2.1m | 3.1m | 2.1m | 1.1m | |
41 |
1.3m | 1.2m | 1.2m | 31,449 | 21,743 | 28,450 | 4,750 | |
54/58 |
185,012 | 601,844 | 75,434 | 1.3m | 610,969 | 663,778 | 332,444 | |
490/1 |
8,801 | 9,011 | 13,104 | 11,555 | 13,689 | 9,384 | 7,541 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
3.5m | 4.9m | 4.5m | 3.5m | 3.9m | 2.8m | 1.8m | |
10/15 |
1.7m | 2.0m | 2.0m | 1.8m | 1.6m | 1.2m | 826,673 | |
10/11 |
18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | |
100 |
18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | 18,593 | |
13 |
801,859 | 801,859 | 801,859 | 801,859 | 801,859 | 801,859 | 801,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | |
14 |
927,119 | 1.1m | 1.2m | 953,093 | 731,726 | 371,282 | 6,221 | |
17/49 |
1.8m | 2.9m | 2.5m | 1.7m | 2.3m | 1.7m | 980,827 | |
17 |
- | - | 12,273 | 34,769 | 63,490 | 35,940 | 29,800 | |
170/4 |
- | - | 12,273 | 34,769 | 63,490 | 35,940 | 29,800 | |
172 |
- | - | 12,273 | - | - | - | - | |
42/48 |
1.7m | 2.9m | 2.5m | 1.6m | 2.2m | 1.6m | 951,027 | |
42 |
4,130 | 12,273 | 21,422 | 28,721 | 41,610 | 24,382 | 21,120 | |
44 |
1.4m | 2.5m | 2.0m | 1.4m | 2.1m | 1.3m | 852,997 | |
440/4 |
1.4m | 2.5m | 2.0m | 1.4m | 2.1m | 1.3m | 852,997 | |
45 |
353,779 | 435,484 | 409,030 | 190,912 | 147,088 | 252,548 | 76,910 | |
450/3 |
249,048 | 328,387 | 338,518 | 108,101 | 75,800 | 191,159 | 16,662 | |
454/9 |
104,730 | 107,097 | 70,512 | 82,811 | 71,289 | 61,388 | 60,248 | |
492/3 |
16,185 | 20,552 | 14,935 | 50,241 | 899 | - | - | |
| Income statement | ||||||||
70/76A |
5.7m | 12.1m | 11.6m | - | - | - | - | |
70 |
5.7m | 12.0m | 11.4m | - | - | - | - | |
9900 |
- | - | - | 993,886 | 1.2m | 1.1m | 1.0m | |
60/66A |
5.9m | 12.2m | 11.3m | - | - | - | - | |
60 |
5.1m | 10.4m | 9.7m | - | - | - | - | |
600/8 |
5.0m | 10.4m | 9.7m | - | - | - | - | |
609 |
8,084 | -1,102 | 2,776 | - | - | - | - | |
61 |
418,344 | 958,319 | 833,940 | - | - | - | - | |
62 |
400,687 | 777,683 | 708,418 | 629,737 | 570,631 | 478,494 | 477,849 | |
630 |
2,328 | 37,997 | 40,926 | 35,812 | 50,348 | 33,644 | 22,956 | |
631/4 |
6,257 | 14,030 | - | - | - | - | - | |
640/8 |
9,216 | 2,568 | 4,328 | 4,937 | 4,895 | 3,922 | 4,095 | |
66A |
- | - | - | - | - | - | 11,292 | |
9901 |
-164,694 | -27,653 | 315,226 | 323,399 | 574,274 | 575,950 | 543,188 | |
75/76B |
89,610 | 75,457 | 210,475 | 213,219 | 248,042 | 103,785 | 96,975 | |
75 |
89,610 | 75,457 | 210,475 | 213,219 | 248,042 | 103,785 | 96,975 | |
751 |
4,549 | 25,884 | 8,074 | - | - | - | - | |
752/9 |
85,061 | 49,573 | 202,401 | - | - | - | - | |
65/66B |
135,910 | 93,316 | 186,442 | 219,626 | 264,402 | 125,337 | 122,978 | |
65 |
135,910 | 93,316 | 186,442 | 219,626 | 264,402 | 125,337 | 122,978 | |
650 |
973 | 11,283 | 5,686 | - | - | - | - | |
652/9 |
134,938 | 82,033 | 180,756 | - | - | - | - | |
9903 |
-210,994 | -45,512 | 339,258 | 316,992 | 557,915 | 554,397 | 505,893 | |
67/77 |
116 | -3,500 | 112,110 | 95,625 | 197,470 | 189,336 | 176,546 | |
670/3 |
116 | - | 112,110 | - | - | - | - | |
77 |
- | 3,500 | - | - | - | - | - | |
9904 |
-211,110 | -42,012 | 227,148 | 221,367 | 360,445 | 365,061 | 329,347 | |
9905 |
-211,110 | -42,012 | 227,148 | 221,367 | 360,445 | 365,061 | 329,347 | |
| Appropriation of the result | ||||||||
9906 |
927,119 | 1.1m | 1.2m | 953,093 | 731,726 | 371,282 | 331,222 | |
691/2 |
- | - | - | - | - | - | 325,001 | |
691 |
- | - | - | - | - | - | 1 | |
6921 |
- | - | - | - | - | - | 325,000 | |
| Social balance sheet | ||||||||
9087 |
8.3 | 9.8 | 9.1 | 8.8 | 8.2 | 6.6 | 6 | |
Agency workers1501 |
0.3 | 0.1 | - | - | - | - | - | |
Hours worked1013 |
7,752 | 16,792 | 15,696 | 15,192 | 14,030 | 11,142 | 10,184 | |
| Document | ||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2012 (PDF), filed on 11-01-2013.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2012 | full format | 11-01-2013 | 2013-00800262 | |
| 31-12-2011 | full format | 12-07-2012 | 2012-28700109 | |
| 31-12-2010 | full format | 05-07-2011 | 2011-26600007 | |
| 31-12-2009 | abbreviated format | 23-06-2010 | 2010-21900343 | |
| 31-12-2008 | abbreviated format | 24-06-2009 | 2009-28500397 | |
| 31-12-2007 | abbreviated format | 30-06-2008 | 2008-33300155 | |
| 31-12-2006 | abbreviated format | 06-07-2007 | 2007-35500377 | |
| 31-12-2005 | abbreviated format | 20-07-2006 | 2006-49501176 | |
| 31-12-2004 | abbreviated format | 12-07-2005 | 2005-45801341 | |
| 31-12-2003 | abbreviated format | 26-07-2004 | 2004-50701472 | |
| 31-12-2002 | abbreviated format | 02-07-2003 | 2003-37302275 | |
| 31-12-2001 | abbreviated format | 18-07-2002 | 2002-39402988 | |
| 31-12-2000 | abbreviated format | 13-07-2001 | 2001-37802287 | |
| 31-12-1999 | abbreviated format | 29-06-2000 | 2000-32300982 | |
| 31-12-1998 | abbreviated format | 13-07-1999 | 1999-33202269 | |
| 31-12-1997 | abbreviated format | 09-07-1998 | 1998-31400042 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|
| -162,366 | 10,344 | 356,152 | 359,211 | 624,622 | 609,594 | 566,144 | ||
| -208,782 | -4,015 | 268,074 | 257,179 | 410,792 | 398,705 | 352,303 | ||
| 0 | 0 | 21,162 | 12,537 | 89,327 | 44,223 | - | ||
| -416,831 | 526,409 | -1.2m | 640,778 | -52,809 | 331,334 | - | ||
| 1.8m | 2.0m | 2.0m | 1.8m | 1.5m | 1.2m | 816,434 | ||
| -2.9% | -0.2% | 2.8% | - | - | - | - | ||
| 49.7% | 40.0% | 44.5% | 50.8% | 40.3% | 41.8% | 45.7% | ||
| 2.01 | 1.68 | 1.80 | 2.10 | 1.68 | 1.73 | 1.86 | ||
| 2.00 | 1.67 | 1.80 | 2.09 | 1.68 | 1.71 | 1.53 | ||
| 1.01 | 1.50 | 1.25 | 0.97 | 1.48 | 1.39 | 1.19 | ||
| -12.1% | -2.1% | 11.4% | 12.5% | 23.2% | 30.6% | 39.8% | ||
| -6.0% | -0.9% | 5.1% | 6.3% | 9.3% | 12.8% | 18.2% | ||
| -166.93 | 0.92 | 62.64 | - | - | - | - | ||
| 130 days | 95 days | 103 days | - | - | - | - | ||
| 93 days | 80 days | 71 days | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on INTERACT
The operating result for 2012 is a loss of €164,694, larger than the loss of €27,653 in 2011. It is the lowest result since 2006.
Debt's share of the balance-sheet total falls from 60.0% to 50.3%. Equity and debt are lower.
- 2012 Turnover -53%, Net result -402% on 2011. This financial year ran 6 months, the previous one 12.