INTER POP
The computed 12-month bankruptcy probability of INTER POP is 2.6% (moderate). The 2024 annual accounts show equity of €97k and a net result of €-153k. Equity is growing by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 70% of 36382 sector peers (fiscal year 2024). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €97k |
| Net result | €-153k |
| Better than sector | 70% |
| Active | 12 yrs |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.0% | 46.6% | |
| Net result | €-153k | €9k | |
| Equity | €97k | €58k | |
| Gross operating margin | €-114k | €38k | |
| Staff costs | €0 | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-122k | €63k | €30k | €135k | €64k |
| Net profit | €-153k | €26k | €2k | €90k | €122k |
| Cash flow | €-128k | €50k | €24k | €106k | €138k |
| Staff costs | €0 | €6k | €3k | €3k | - |
| Income taxes | €805 | €10k | €5k | €31k | €10k |
| Dividends | - | - | - | - | - |
| Total assets | €150k | €324k | €396k | €281k | €213k |
| Equity | €97k | €250k | €224k | €222k | €136k |
| Debt | €53k | €73k | €172k | €59k | €76k |
| of which ≤ 1y | €53k | €73k | €172k | €59k | €76k |
| of which > 1y | - | - | - | - | - |
| Working capital | €75k | €202k | €170k | €149k | €122k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 2.42 | 3.76 | 1.99 | 3.54 | 2.60 |
| Quick ratio | 2.42 | 3.76 | 1.99 | 3.54 | 2.60 |
| Working capital ratio | 49.8% | 62.5% | 42.9% | 52.9% | 57.6% |
| Solvency | 65.0% | 77.3% | 56.6% | 79.1% | 64.0% |
| Debt / equity | 0.54 | 0.29 | 0.77 | 0.26 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -27.65 | 12.86 | 6.49 | 98.64 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -101.8% | 8.1% | 0.4% | 31.9% | 57.2% |
| ROE | -156.7% | 10.5% | 0.7% | 40.3% | 89.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €150k | €324k | €396k | €281k | €213k |
| Fixed assets | 21/28 | €23k | €48k | €54k | €74k | €14k |
| Tangible fixed assets | 22/27 | €23k | €48k | €54k | €74k | €13k |
| Financial fixed assets | 28 | - | - | - | €0 | €446 |
| Current assets | 29/58 | €127k | €276k | €342k | €207k | €199k |
| Amounts receivable within one year | 40/41 | €61k | €192k | €254k | €176k | €177k |
| Cash & bank | 54/58 | €54k | €54k | €83k | €23k | €19k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €150k | €324k | €396k | €281k | €213k |
| Equity | 10/15 | €97k | €250k | €224k | €222k | €136k |
| Contributions / capital | 10/11 | €9k | €9k | €9k | €9k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €86k | €239k | €213k | €211k | €122k |
| Amounts payable | 17/49 | €53k | €73k | €172k | €59k | €76k |
| Amounts payable within one year | 42/48 | €53k | €73k | €172k | €59k | €76k |
| Trade debts payable within one year | 44 | €28k | €48k | €123k | €8k | €45k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-114k | €76k | €47k | €157k | €68k |
| Operating result | 9901 | €-148k | €40k | €7k | €119k | €47k |
| Financial income | 75 | €195 | €2k | €4k | €3k | €84 |
| Financial charges | 65 | €4k | €5k | €5k | €1k | €1k |
| Result before taxes | 9903 | €-152k | €36k | €6k | €120k | €46k |
| Income taxes | 67/77 | €805 | €10k | €5k | €31k | €10k |
| Net result for the period | 9904 | €-153k | €26k | €2k | €90k | €36k |
| Result to be appropriated | 9905 | €-153k | €26k | €2k | €90k | €36k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company(610) |
| Incorporation | 27-03-2014 |
| Status | Active |
| Postal code | 1083 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21392A0008/00X003 | Brussels | 149 m² | 1 · 101 m² | 13.8 m · 4 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-04-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Marie THIEBAUT",
"firm_city": null,
"firm_name": null,
"office_city": "Etterbeek",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-04-02",
"filing_date": "2025-03-31",
"act_kind_objet": "STATUTS (TRADUCTION, COORDINATION, AUTRES"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2025-03-24",
"unanimous": true
},
"conversion": {
"effective_date": "2024-01-01",
"jurisdiction_to": null,
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"jurisdiction_from": null,
"legal_form_before": "Soci\u00E9t\u00E9 coop\u00E9rative \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"detected_kind": "conversion_legal_form",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0548.975.161",
"name": "INTER POP",
"role": "contributor",
"address": "Venelle Mozart 14, 1083 Ganshoren",
"is_foreign": false,
"legal_form": "Soci\u00E9t\u00E9 coop\u00E9rative \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"39",
"41"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": null,
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "0548.975.161",
"name_full": "INTER POP",
"legal_form": "Soci\u00E9t\u00E9 coop\u00E9rative \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Marie THIEBAUT",
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la soci\u00E9t\u00E9 INTER POP a d\u00E9cid\u00E9, \u00E0 l\u0027unanimit\u00E9, de proc\u00E9der \u00E0 la conversion de plein droit de sa forme l\u00E9gale de soci\u00E9t\u00E9 coop\u00E9rative \u00E0 responsabilit\u00E9 limit\u00E9e en soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e, conform\u00E9ment \u00E0 l\u0027article 41 de la loi du 23 mars 2019. Cette d\u00E9cision a \u00E9galement entra\u00EEn\u00E9 l\u0027adaptation des statuts, la suppression du compte de capitaux propres statutairement indisponible et l\u0027\u00E9mission de 155 nouvelles actions (100 de classe A et 55 de classe B) en r\u00E9mun\u00E9ration des apports. Les nouveaux statuts ont \u00E9t\u00E9 r\u00E9dig\u00E9s pour mettre la soci\u00E9t\u00E9 en conformit\u00E9 ",
"co_filed_documents": [
"statuts coordonn\u00E9es"
],
"detected_real_type": "other",
"referenced_correction": null,
"should_reroute_to_category": null
}| Legal nameFR | INTER POP |