INTER-OPTIMAL (0881.803.739): annual accounts and directors

INTER-OPTIMAL

Schaerbeek ·KBO/BCE: BE 0881.803.739

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
INTER-OPTIMAL Schaerbeek	€215,662	-€23,364	70.9%	-
ZIBI Schaerbeek	€190,378	-€2,546	56.8%	-
BOEL CONSTRUCT Ghent	€225,356	-€21,657	-238.7%	-
KLIMA HOUSE Verviers	€209,204	-€6,138	28.3%	-
BATI-TECHNIC Jurbise	€197,466	-€5,910	-12.2%	-
ALFO RENOVATION Chapelle-lez-Herlaimont	€185,722	-€39,753	74.9%	-
RENOSTONE Ghent	€244,643	€54	97.0%	-

Line	2025	2024	2023	2022	2021	2020	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	215,662	239,564	250,572	164,592	316,299	327,170	351,141	388,925	482,935	582,670	619,069	412,942	375,181	430,134	350,159	205,406	79,596	65,996
`21/28`	-	-	-	120,024	314,898	315,407	332,293	342,291	369,043	498,765	530,106	285,397	306,088	327,099	180,400	183,617	28,754	20,975
`22/27`	-	-	-	117,424	307,744	308,253	327,739	337,737	364,489	494,211	525,595	280,886	301,577	325,349	178,700	181,917	28,754	20,975
`22`	-	-	-	117,424	307,744	308,253	327,739	337,737	347,735	465,020	479,130	259,240	267,110	274,980	127,863	131,989	-	-
`23`	-	-	-	-	-	-	-	-	546	1,092	1,638	1,731	2,243	3,089	1,587	665	239	-
`24`	-	-	-	-	-	-	-	-	16,208	28,099	44,827	19,915	32,224	47,280	49,249	49,263	28,515	20,975
`28`	-	-	-	2,600	7,154	7,154	4,554	4,554	4,554	4,554	4,511	4,511	4,511	1,750	1,700	1,700	-	-
`29/58`	215,662	239,564	250,572	44,568	1,401	11,763	18,848	46,634	113,892	83,905	88,963	127,545	69,093	103,035	169,759	21,789	50,842	45,021
`40/41`	166,162	161,396	104,072	41,646	-	7,860	18,803	46,634	113,892	83,656	87,078	117,077	66,509	102,134	151,155	4,521	35,697	37,173
`40`	-	-	-	-	-	-	-	7,373	3,367	18,788	6,034	69,300	52,451	78,733	144,402	205	35,170	35,292
`41`	166,162	161,396	104,072	41,646	-	7,860	18,803	39,261	110,525	64,868	81,044	47,777	14,058	23,401	6,754	4,316	527	1,881
`54/58`	49,500	78,168	146,500	422	151	153	45	-	-	-	-	8,583	-	901	9,704	8,636	14,546	7,848
`490/1`	-	-	-	2,500	1,250	3,750	-	-	-	249	1,885	1,885	2,584	-	8,900	8,632	599	-
Balance sheet: equity and liabilities
`10/49`	215,662	239,564	250,572	164,592	316,299	327,170	351,141	388,925	482,935	582,670	619,069	412,942	375,181	430,134	350,159	205,406	79,596	65,996
`10/15`	152,840	176,742	187,751	128,664	50,289	57,579	37,427	49,837	68,198	81,459	82,040	77,475	65,294	52,751	84,854	23,275	23,150	14,179
`10/11`	20,460	20,460	18,600	18,600	18,600	18,600	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`10`	-	-	18,600	18,600	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`13`	188,466	188,466	190,326	109,644	1,860	1,860	1,860	1,860	25,741	25,741	25,741	25,741	25,741	25,741	6,991	6,991	6,991	1,860
`130/1`	-	-	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`132`	188,466	188,466	188,466	107,784	-	-	-	-	-	-	-	-	-	23,881	5,131	5,131	5,131	-
`133`	-	-	-	-	-	-	-	-	23,881	23,881	23,881	23,881	23,881	-	-	-	-	-
`14`	-56,086	-32,184	-21,175	420	29,829	37,119	29,367	41,777	36,257	49,518	50,099	45,534	33,353	20,810	71,663	10,084	9,959	6,119
`16`	62,822	62,822	62,821	35,928	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`168`	62,822	62,822	62,821	35,928	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	-	-	-	-	266,010	269,591	313,714	339,088	414,737	501,211	537,029	335,467	309,887	377,383	265,305	182,131	56,446	51,817
`17`	-	-	-	-	224,460	246,397	279,357	297,259	315,246	382,428	408,364	186,131	216,905	259,744	115,239	119,150	-	-
`170/4`	-	-	-	-	224,460	246,397	279,357	297,259	315,246	382,428	408,364	186,131	216,905	259,744	115,239	119,150	-	-
`42/48`	-	-	-	-	41,550	23,194	34,357	41,829	85,243	118,783	128,665	149,336	92,982	117,639	150,066	62,981	56,446	51,817
`42`	-	-	-	-	20,116	18,862	17,901	17,901	33,345	65,280	44,599	42,254	38,628	36,745	20,999	21,734	-	-
`43`	-	-	-	-	-	-	-	4,872	14,557	5,476	37,419	-	14,589	-	-	-	-	-
`430/8`	-	-	-	-	-	-	-	4,872	14,557	5,476	37,419	-	14,589	-	-	-	-	-
`44`	-	-	-	-	3,931	2,332	16,456	16,457	10,797	22,986	10,022	41,104	21,423	21,797	72,002	15,829	17,872	16,600
`440/4`	-	-	-	-	3,931	2,332	16,456	16,457	10,797	22,986	10,022	41,104	21,423	21,797	72,002	15,829	17,872	16,600
`46`	-	-	-	-	-	-	-	-	-	-	-	-	-	55,431	47,343	13,856	33,834	-
`45`	-	-	-	-	-	2,000	-	2,599	26,544	25,041	16,625	10,978	3,342	-	9,385	11,562	4,740	31,648
`450/3`	-	-	-	-	-	2,000	-	2,599	1,164	6,341	2,534	10,978	3,342	-	4,740	4,740	4,740	3,698
`454/9`	-	-	-	-	-	-	-	-	25,380	18,700	14,091	-	-	-	4,645	6,822	-	27,950
`47/48`	-	-	-	-	17,503	-	-	-	-	-	20,000	55,000	15,000	3,666	337	-	-	3,569
`492/3`	-	-	-	-	-	-	-	-	14,248	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	585,245	-	-
`76A`	-	-	107,576	238,424	-	-	-	-	-	100	-	-	-	-	-	-	-	-
`9900`	-23,364	-10,333	101,298	129,265	9,062	34,663	19,769	44,287	29,224	123,230	205,842	183,108	110,707	37,538	107,496	37,868	22,902	18,531
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	547,377	-	-
`62`	-	-	-	-	-	-	-	-	-5,375	66,332	78,517	69,210	23,168	-	75	-	-	-
`630`	-	-	-	-	509	9,998	9,998	15,361	22,435	31,795	78,399	30,658	28,441	52,418	25,195	20,577	9,032	6,150
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,552	-	-	-
`640/8`	387	556	5,697	6,174	2,774	1,473	1,864	5,710	5,705	6,762	7,042	3,262	5,201	6,500	10,817	8,157	3,335	1,062
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,308	-	-	-
`9901`	-23,751	-10,889	95,601	123,091	5,779	23,192	7,907	23,216	6,459	18,341	41,884	79,978	53,897	-21,380	65,857	9,134	10,535	11,319
`75/76B`	-	-	-	-	-	-	9,135	4,417	3,294	7,591	5,761	3,357	1,677	840	1,836	-	168	156
`75`	-	-	-	-	-	-	-	4,417	3,294	7,591	5,761	3,357	1,677	840	1,836	-	168	156
`76B`	-	-	-	-	-	-	9,135	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	151	120	9,620	6,275	12,572	12,954	15,955	17,153	23,014	26,613	13,080	10,274	12,990	8,941	2,918	3,009	442	46
`65`	151	120	119	6,275	12,572	12,954	15,955	17,153	23,014	26,613	13,080	10,274	12,990	8,941	2,918	3,009	442	46
`66B`	-	-	9,501	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	-23,902	-11,009	85,981	116,816	-6,793	10,238	1,087	10,480	-13,261	-581	34,565	73,061	42,584	-29,481	63,467	6,125	10,261	11,429
`680`	-	-	26,894	35,928	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	-	-	-	2,513	497	2,000	13,497	4,960	-	-	10,000	5,880	15,041	-	1,888	6,000	1,290	3,450
`9904`	-23,902	-11,009	59,087	78,375	-7,290	8,238	-12,410	5,520	-13,261	-581	24,565	67,181	27,543	-29,481	61,579	125	8,971	7,979
`689`	-	-	80,682	107,784	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9905`	-23,902	-11,009	-21,595	-29,409	-7,290	8,238	-12,410	5,520	-13,261	-581	24,565	67,181	27,543	-29,481	61,579	125	8,971	7,979
Appropriation of the result
`9906`	-56,086	-32,184	-21,175	420	29,829	37,119	29,367	41,777	36,257	49,518	70,099	100,534	48,353	-29,481	71,663	10,084	15,090	7,979
`14P`	-32,184	-21,175	420	29,829	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	50,291	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,131	1,860
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,131	-
`694/7`	-	-	-	-	-	-	-	-	-	-	20,000	55,000	15,000	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	20,000	55,000	15,000	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	0	2	2	2	1	-	-	-	-	-
Hours worked`1013`	-	-	-	-	-	-	-	-	0	3,150	3,256	3,254	1,732	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-05-2025	micro format	26-12-2025	2025-00590605	PDF
31-05-2024	micro format	31-01-2025	2025-00020626	PDF
31-05-2023	micro format	26-02-2024	2024-00034268	PDF
31-05-2022	micro format	25-02-2023	2023-00033396	PDF
31-05-2021	micro format	12-02-2022	2022-05400552	PDF
31-05-2020	micro format	27-02-2021	2021-06200113	PDF
31-05-2018	micro format	30-10-2018	2018-70500505	PDF
31-05-2017	micro format	03-11-2017	2017-68900045	PDF
31-05-2016	full format	31-01-2017	2017-03300591	PDF
31-05-2015	full format	29-12-2015	2015-70800193	PDF
31-05-2014	full format	29-12-2014	2014-71200134	PDF
31-05-2013	full format	27-01-2014	2014-01400013	PDF
31-05-2012	full format	04-06-2013	2013-14500214	PDF
31-05-2011	full format	30-01-2012	2012-02300123	PDF
31-05-2010	full format	06-12-2010	2010-62800190	PDF
31-05-2009	full format	27-01-2010	2010-03000190	PDF
31-05-2008	full format	31-12-2008	2008-87600200	PDF
31-05-2007	full format	20-05-2008	2008-15500020	PDF

2025	2024	2023	2022	2021	2020	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
-	-	-	-	6,288	33,190	17,905	38,577	28,894	50,136	120,283	110,636	82,338	31,038	91,052	29,711	19,567	17,469
-	-	-	-	-6,781	18,236	-2,412	20,881	9,174	31,214	102,964	97,839	55,984	22,937	86,774	20,702	18,003	14,129
-	-	-	-	0	-	0	-11,391	-107,287	454	323,108	9,967	7,430	196,288	21,978	175,440	16,811	27,105
-28,668	-68,332	146,078	271	-2	-	-	-	-	-	-	-	-	-8,803	1,068	-5,910	6,698	-
-	-	-	-	-40,149	-11,431	-15,509	4,805	28,649	-34,878	-39,702	-21,791	-23,889	-14,604	19,694	-41,192	-5,604	-6,796
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1.6%	-	-
70.9%	73.8%	74.9%	78.2%	15.9%	17.6%	10.7%	12.8%	14.1%	14.0%	13.3%	18.8%	17.4%	12.3%	24.2%	11.3%	29.1%	21.5%
-	-	-	-	0.03	0.51	0.55	1.11	1.34	0.71	0.69	0.85	0.74	0.88	1.13	0.35	0.90	0.87
-	-	-	-	5.29	4.68	8.38	6.80	6.08	6.15	6.55	4.33	4.75	7.15	3.13	7.83	2.44	3.65
-15.6%	-6.2%	31.5%	60.9%	-14.5%	14.3%	-33.2%	11.1%	-19.4%	-0.7%	29.9%	86.7%	42.2%	-55.9%	72.6%	0.5%	38.8%	56.3%
-11.1%	-4.6%	23.6%	47.6%	-2.3%	2.5%	-3.5%	1.4%	-2.7%	-0.1%	4.0%	16.3%	7.3%	-6.9%	17.6%	0.1%	11.3%	12.1%
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0 days	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	11 days	-	-

B AND B registered office since 30-12-1992 · founded in 1992	total assets €828,283 (2025) 0448.422.387
GIVADIM registered office since 21-01-1985 · founded in 1985 · negative equity (2025)	total assets €178,322 (2025) 0426.848.795
THE OLD KIDZ registered office since 11-06-2020 · founded in 2020 · negative equity (2025)	total assets €59,176 (2025) 0748.454.473
MORILLAS & FILS registered office since 13-06-2018 · founded in 2018 · negative equity (2025)	total assets €22,154 (2025) 0697.874.220
UNITED MEDIA registered office since 28-12-2004 · founded in 2004 · negative equity (2025)	total assets €9,908 (2025) 0870.854.914
WOODYWOOD registered office since 01-09-2006 · founded in 2006 · negative equity (2025)	total assets €8,295 (2025) 0883.266.756
MARKOPOL registered office since 07-04-1998 · founded in 1998 · negative equity (2025)	total assets €6,112 (2025) 0462.778.882
ROMCO FILMS registered office since 12-05-2021 · founded in 2021 · negative equity (2025)	total assets €3,017 (2025) 0768.364.615
CB PROD registered office since 21-10-2024	founded in 2024 1015.370.561
de Meurichy, Marc (sole trader) establishment since 01-07-1994	founded in 1994 0549.629.813

Establishment	Since	Unit number
Charles Gilisquetlaan 37 registered office 1030 Schaerbeek
Chaussée de Nivelles 126 1420 Braine-l'Alleud 68110 Buying and selling of own real estate	05-07-2006	2.154.913.297

Cadastral parcel	Region	Area	Buildings	Height / floors
25742B0226/00E000	Wallonia	985 m²	1 · 106 m²	8.4 m · 2
21904B0133/00S002	Brussels	215 m²	1 · 82 m²	15.0 m · 4

Overview

Lifetime

Key points

Losses

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts to 31-05-2025

Insights on INTER-OPTIMAL

Financials

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency70.9%

Current ratio-

Return on assets-11.1%

Staff

Staff cost per FTE

Filed annual accounts

Filings

Key figures and ratios

Insights on INTER-OPTIMAL

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the addresses

Location

Parcels

Invoicing and payment

in euro

in euro

70.9%

-

-11.1%