Skip to content

INTENSUS MANAGEMENT

Active Risk: not assessed
Private limited companyfounded 20205 yrs activeRue Roger Clément(TX) 3, 5020 Namur, BelgiumKBO/BCE: BE 0755.566.652
Summary

INTENSUS MANAGEMENT is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €488,353 and a net result of €324,423. Equity is growing by ~11.6% per year across the filed fiscal years. Its solvency ranks better than 55% of 8074 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Outside the general model
Model not applicable to financial institutions
The Checked score weighs liquidity, leverage and margins against norms for trading and manufacturing companies. A bank, insurer or financial holding has a fundamentally different balance-sheet structure, so those ratios, and hence the score, carry no meaning here. That is why we show no financial axes either.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-08-2026, 18 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 5 filings
Deviation from the deadline
2025
18 d late
2024
20 d late
2023
1 d early
2022
46 d late
2021
20 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 13 days after the deadline; the sector median for financial year 2024 is 14 days before the deadline, and 28% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
27-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

INTENSUS MANAGEMENT was incorporated on 1 October 2020 as a Private limited company.1 Total assets went from EUR 923,083 in 2021 to EUR 848,474 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2021 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€488,353▲ 130%
2024 · €212,684
Net result
€324,423▲ 235%
2024 · €96,979
Total assets
€848,474▲ 7.8%
2024 · €787,303
Solvency
57.6%▲ 30.5pp
2024 · 27.0%
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€181,194-€183,966▲ 1.5%€162,134▼ 11.9%€145,890▼ 10.0%€373,776▲ 156%
Net result€212,745-€196,386▼ 7.7%€161,573▼ 17.7%€96,979▼ 40.0%€324,423▲ 235%
Equity€237,745-€434,132▲ 82.6%€595,705▲ 37.2%€212,684▼ 64.3%€488,353▲ 130%
Total assets€923,083-€1.0m▲ 13.7%€1.1m▲ 4.0%€787,303▼ 27.9%€848,474▲ 7.8%
Debt€685,338-€615,164▼ 10.2%€496,057▼ 19.4%€574,619▲ 15.8%€360,121▼ 37.3%
Working capital€28,391-€135,040▲ 376%€216,620▲ 60.4%-€188,738-€2,067▲ 98.9%
Solvency25.8%-41.4%▲ 15.6pp54.6%▲ 13.2pp27.0%▼ 27.5pp57.6%▲ 30.5pp
Turnover and EBIT margin not published: the micro schema does not require them.
Why a figure moved sharply
  • 2025 Net result +235%, Equity +130% on 2024. Cause not known from the registers.
  • 2024 Equity -64% on 2023. Cause not known from the registers.
  • 2022 Equity +83% on 2021. Cause not known from the registers.
Result per fiscal year
Operating resultNet result
€0€100,000€200,000€300,000€400,000Operating result 2021: €181,194€181,194Net result 2021: €212,745€212,745Operating result 2022: €183,966€183,966Net result 2022: €196,386€196,386Operating result 2023: €162,134€162,134Net result 2023: €161,573€161,573Operating result 2024: €145,890€145,890Net result 2024: €96,979€96,979Operating result 2025: €373,776€373,776Net result 2025: €324,423€324,42320212022202320242025€0€100,000€200,000€300,000€400,000Operating result 2023: €162,134€162,000Net result 2023: €161,573€162,000Operating result 2024: €145,890€146,000Net result 2024: €96,979€97,000Operating result 2025: €373,776€374,000Net result 2025: €324,423€324,000202320242025
The operating result recovers in 2025; 2025 is 156% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €848,474
Fixed assets €764,407 ▲ 12.9%
Current assets €84,066 ▼ 23.8%
Equity and liabilities €848,474
Equity €488,353 ▲ 130%
Debt €360,121 ▼ 37.3%
Debt's share of the balance-sheet total falls from 73.0% to 42.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
66.4%▲
2024 · 45.6%
ROA
38.2%▲
2024 · 12.3%
Debt ≤ 1 year
€86,133▼
2024 · €299,119
Debt > 1 year
€273,988▼
2024 · €275,500
Income taxes
€45,347▼
2024 · €50,821
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€787,303€848,474▲
Fixed assets21/28€676,921€764,407▲
Intangible fixed assets21€114,581€96,118▼
Tangible fixed assets22/27€1,571€107,520▲
Land and buildings22-€1,946
Plant, machinery and equipment23€1,571€851▼
Furniture and vehicles24-€104,722
Financial fixed assets28€560,769€560,769=
Current assets29/58€110,382€84,066▼
Amounts receivable within one year40/41€25,457€37,029▲
Other amounts receivable41€25,457€37,029▲
Cash at bank and in hand54/58€80,433€44,747▼
Deferred charges and accrued income490/1€4,492€2,291▼
Equity and liabilities
Total equity and liabilities10/49€787,303€848,474▲
Equity10/15€212,684€488,353▲
Contributions10/11€25,000€25,000=
Reserves13€187,684€96,830▼
Tax-exempt reserves132€138,930€96,830▼
Distributable reserves133€48,754-
Profit (loss) carried forward14-€366,523
Amounts payable17/49€574,619€360,121▼
Amounts payable after more than one year17€275,500€273,988▼
Financial debts170/4€275,500€273,988▼
Amounts payable within one year42/48€299,119€86,133▼
Current portion of amounts payable after more than one year42€57,000€78,152▲
Trade debts44€936€1,269▲
Suppliers440/4€936€1,269▲
Taxes, remuneration and social security45€61,791€6,713▼
Taxes450/3€61,791€6,713▼
Other amounts payable47/48€179,392-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,091€30,868▲
Other operating charges640/8€192€317▲
Gross operating margin9900€165,173€404,960▲
Operating profit (loss)9901€145,890€373,776▲
Financial income75/76B€6,151€1,659▼
Recurring financial income75€6,151€1,659▼
Financial charges65/66B€4,242€5,666▲
Recurring financial charges65€4,242€5,666▲
Profit (loss) for the period before taxes9903€147,800€369,769▲
Income taxes67/77€50,821€45,347▼
Profit (loss) for the period9904€96,979€324,423▲
Transfer from tax-exempt reserves789-€42,100
Profit (loss) for the period to be appropriated9905€96,979€366,523▲
Appropriation of the result
Profit (loss) to be appropriated9906€96,979€366,523▲
Transfer from equity791/2€480,000€48,754▼
Transfer to equity691/2€96,979-
To other reserves6921€96,979-
Profit to be distributed694/7€480,000€48,754▼
Return on contributions (dividend)694€480,000€48,754▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,619€18,463€18,463€19,091€30,868▲ 61.7%
Other operating charges640/8€83€234€281€192€317▲ 64.8%
Gross operating margin9900€195,895€202,663€180,878€165,173€404,960▲ 145%
Operating profit (loss)9901€181,194€183,966€162,134€145,890€373,776▲ 156%
Financial income75/76B€81,316€70,379€56,841€6,151€1,659▼ 73.0%
Recurring financial income75€81,316€70,379€56,841€6,151€1,659▼ 73.0%
Financial charges65/66B€14,572€13,863€13,803€4,242€5,666▲ 33.6%
Recurring financial charges65€14,572€13,863€13,803€4,242€5,666▲ 33.6%
Profit (loss) for the period before taxes9903€247,938€240,483€205,172€147,800€369,769▲ 150%
Income taxes67/77€35,192€44,096€43,599€50,821€45,347▼ 10.8%
Profit (loss) for the period9904€212,745€196,386€161,573€96,979€324,423▲ 235%
Transfer from tax-exempt reserves789----€42,100-
Transfer to tax-exempt reserves689€42,100€58,940€37,890---
Profit (loss) for the period to be appropriated9905€170,645€137,446€123,683€96,979€366,523▲ 278%
Line20212022202320242025Change
Assets
Total assets20/58€923,083€1.0m€1.1m€787,303€848,474▲ 7.8%
Fixed assets21/28€740,010€721,547€711,585€676,921€764,407▲ 12.9%
Intangible fixed assets21€170,010€151,547€133,085€114,581€96,118▼ 16.1%
Tangible fixed assets22/27---€1,571€107,520▲ 6,745%
Land and buildings22----€1,946-
Plant, machinery and equipment23---€1,571€851▼ 45.8%
Furniture and vehicles24----€104,722-
Financial fixed assets28€570,000€570,000€578,500€560,769€560,769=
Current assets29/58€183,072€327,748€380,177€110,382€84,066▼ 23.8%
Amounts receivable after more than one year29€15,000€75,000€45,000---
Other amounts receivable291€15,000€75,000€45,000---
Amounts receivable within one year40/41€113,933€89,377€198,614€25,457€37,029▲ 45.5%
Trade receivables40€15,180-€15,446---
Other amounts receivable41€98,753€89,377€183,169€25,457€37,029▲ 45.5%
Cash at bank and in hand54/58€41,058€148,891€122,446€80,433€44,747▼ 44.4%
Deferred charges and accrued income490/1€13,082€14,479€14,117€4,492€2,291▼ 49.0%
Equity and liabilities
Total equity and liabilities10/49€923,083€1.0m€1.1m€787,303€848,474▲ 7.8%
Equity10/15€237,745€434,132€595,705€212,684€488,353▲ 130%
Contributions10/11€25,000€25,000€25,000€25,000€25,000=
Reserves13€212,745€409,132€570,705€187,684€96,830▼ 48.4%
Tax-exempt reserves132€42,100€101,040€138,930€138,930€96,830▼ 30.3%
Distributable reserves133€170,645€308,092€431,775€48,754--
Profit (loss) carried forward14----€366,523-
Amounts payable17/49€685,338€615,164€496,057€574,619€360,121▼ 37.3%
Amounts payable after more than one year17€530,656€422,456€332,500€275,500€273,988▼ 0.5%
Financial debts170/4€530,656€422,456€332,500€275,500€273,988▼ 0.5%
Amounts payable within one year42/48€154,681€192,708€163,557€299,119€86,133▼ 71.2%
Current portion of amounts payable after more than one year42€108,200€108,200€89,941€57,000€78,152▲ 37.1%
Trade debts44-€1,219€941€936€1,269▲ 35.6%
Suppliers440/4-€1,219€941€936€1,269▲ 35.6%
Taxes, remuneration and social security45€36,481€69,289€63,675€61,791€6,713▼ 89.1%
Taxes450/3€36,481€69,289€63,675€61,791€6,713▼ 89.1%
Other amounts payable47/48€10,000€14,000€9,000€179,392--
Line20212022202320242025Change
Profit (loss) for the period9904€212,745€196,386€161,573€96,979€324,423▲ 235%
+ Depreciation and write-downs630€14,619€18,463€18,463€19,091€30,868▲ 61.7%
Operating cash flow (approximation)€227,364€214,849€180,036€116,070€355,290▲ 206%
Investment in fixed assets (approximation)-€0-€8,500€15,573-€118,354▼ 860%
Change in cash-€107,833-€26,445-€42,013-€35,686▲ 15.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
18-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 18 days late
2025
31-12
Financial Highest result since 2021net €324,423 ▲235%
Operating result €373,776, net result €324,423, both a record.
20-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 20 days late
2024
31-12
Financial Weakest financial yearnet €96,979 ▼40%
Net result drops to €96,979, the lowest in the series; recovery starts the following year.
30-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Equity above €500,000Eq €595,705 ▲37.2%
3 profitable years in a row build equity to €595,705.
15-09
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 46 days late
2022
11-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Namur · 1 establishment unit since 2020
seat establishment The establishment unit on the map
Ground area
3,821 m²
Building footprint
167 m²
Volume, LiDAR
973 m³
Parcel 92123D0020/00B000, Wallonia · tallest building 8.1 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Efficiens Management
Rue Roger Clément(TX) 3, 5020 NamurHoldings
since 20202.308.587.033
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92123D0020/00B000 Wallonia 3,821 m² 1 · 167 m² 8.1 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Owners and holdings

1 holding

Owners 0

The accounts to 31-12-2024 list no shareholders, and no other source names one.

Holdings 1

According to the 2024 annual accounts of INTENSUS MANAGEMENT and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Similar companies · same sector, comparable size

Of 24,729 companies in sector 64210 we hold annual accounts for 19,773. 13,620 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded01-10-2020
Fiscal year end31-12
Activities, NACEBEL 2025
64210Activities of holding companies
70200Business and other management consultancy
E-invoicing
Reachable via Peppol
Peppol ID 0208:0755566652
Also 9925:BE0755566652
Registered 15-12-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.