INTENSE
INTENSE has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €244k and a net result of €173k. Equity is growing by ~16.9% per year across the filed fiscal years. Its solvency ranks better than 74% of 3511 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €244k |
| Net result | €173k |
| Staff (FTE) | 2.3 |
| Better than sector | 74% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 54.4% | 29.7% | |
| Net result | €173k | €11k | |
| Equity | €244k | €90k | |
| Gross operating margin | €436k | €260k | |
| Staff costs | €132k | €251k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €295k | €280k | €389k | €341k | €147k |
| Net profit | €173k | €150k | €199k | €198k | €81k |
| Cash flow | €229k | €228k | €295k | €313k | €137k |
| Staff costs | €132k | €123k | €104k | €45k | €18k |
| Income taxes | €64k | €55k | €67k | €20k | €401 |
| Dividends | €100k | €288k | €200k | - | - |
| Total assets | €448k | €367k | €669k | €547k | €610k |
| Equity | €244k | €171k | €309k | €309k | €112k |
| Debt | €204k | €196k | €361k | €238k | €498k |
| of which ≤ 1y | €128k | €149k | €361k | €174k | €307k |
| of which > 1y | €76k | €47k | €0 | €64k | €190k |
| Working capital | €153k | €79k | €154k | €142k | €-41k |
| Employees (FTE) | 2.3 | 2.3 | 2.0 | 1.7 | 1.3 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.20 | 1.53 | 1.43 | 1.81 | 0.87 |
| Quick ratio | 2.20 | 1.53 | 1.43 | 1.81 | 0.87 |
| Working capital ratio | 34.3% | 21.4% | 23.0% | 25.9% | -6.7% |
| Solvency | 54.4% | 46.6% | 46.1% | 56.5% | 18.3% |
| Debt / equity | 0.84 | 1.15 | 1.17 | 0.77 | 4.46 |
| Long-term debt ratio | 0.31 | 0.28 | 0.00 | 0.21 | 1.70 |
| Interest coverage | 110.55 | 342.26 | 14.49 | 42.52 | 14.83 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 38.6% | 41.0% | 29.8% | 36.1% | 13.3% |
| ROE | 71.0% | 88.0% | 64.6% | 63.9% | 72.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €448k | €367k | €669k | €547k | €610k |
| Fixed assets | 21/28 | €166k | €139k | €155k | €232k | €343k |
| Intangible fixed assets | 21 | - | - | - | €0 | €8k |
| Tangible fixed assets | 22/27 | €166k | €139k | €155k | €232k | €336k |
| Financial fixed assets | 28 | - | - | - | €0 | €370 |
| Current assets | 29/58 | €282k | €227k | €514k | €315k | €266k |
| Amounts receivable within one year | 40/41 | €99k | €110k | €68k | €95k | €86k |
| Cash & bank | 54/58 | €177k | €113k | €405k | €194k | €168k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €448k | €367k | €669k | €547k | €610k |
| Equity | 10/15 | €244k | €171k | €309k | €309k | €112k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €225k | €152k | €290k | €291k | €108k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 | €-15k |
| Amounts payable | 17/49 | €204k | €196k | €361k | €238k | €498k |
| Amounts payable after one year | 17 | €76k | €47k | €0 | €64k | €190k |
| Amounts payable within one year | 42/48 | €128k | €149k | €361k | €174k | €307k |
| Trade debts payable within one year | 44 | €59k | €91k | €115k | €33k | €53k |
| Income statement | ||||||
| Gross operating margin | 9900 | €436k | €435k | €496k | €408k | €168k |
| Operating result | 9901 | €239k | €203k | €293k | €226k | €91k |
| Financial income | 75 | €49 | €3k | €0 | €4 | €12 |
| Financial charges | 65 | €3k | €819 | €27k | €8k | €10k |
| Result before taxes | 9903 | €237k | €205k | €267k | €217k | €81k |
| Income taxes | 67/77 | €64k | €55k | €67k | €20k | €401 |
| Net result for the period | 9904 | €173k | €150k | €199k | €198k | €81k |
| Result to be appropriated | 9905 | €173k | €150k | €199k | €198k | €81k |
-
Current06-12-2024 → present
Former directors (1)
-
Kevin VAN LOOYDirectorState Gazette act 25015191 (29-01-2025)Former- → 06-12-2024
| NACE primary | Event catering(56210) |
| Legal form | Private limited company(610) |
| Incorporation | 14-09-2015 |
| Status | Active |
| Postal code | 2200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13010E0166/00R000 | Flanders | 3.4 ha | 1 · 9,106 m² | 10.6 m · 3 fl. |
| 13302D0268/00C000indicative | Flanders | 2.7 ha | 1 · 1.5 ha | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
29-01-2025 1 director appointed, 1 resigning
- Lucas SMOLDERS, Bestuurder
- Kevin VAN LOOY, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Kevin VAN LOOY",
"address": "2240 Zandhoven, Veerstraat 31 bus A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2024-12-06",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Lucas SMOLDERS",
"address": "2340 Beerse (Vlimmeren), Antwerpseweg 154",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "successor_conditional",
"via_org": {
"kbo": "1016.582.665",
"name": "BV Intense2",
"address": "2200 Herentals, Toekomstlaan 51/5",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": false,
"effective_date": "2024-12-06",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Lucas SMOLDERS",
"address": "2340 Beerse (Vlimmeren), Antwerpseweg 154",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "1016.582.665",
"name": "BV Intense2",
"address": "2200 Herentals, Toekomstlaan 51/5",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "sole_shareholder_declaration",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-29",
"filing_date": "2024-12-06",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-12-06",
"unanimous": null
},
{
"body": "enige_bestuurder",
"date": "2024-12-06",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0637.728.478",
"name_full": "BV Intense2",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Lucas SMOLDERS",
"org_rep_person_name": null,
"person_role_at_subject": "enige bestuurder"
},
"co_filed_documents": [
"Origineel getekende notulen van de Beslissingen van de Enige Aandeelhouder d.d. 6 december 2024",
"Originee! getekende notulen van de Beslissing / Verklaring van de Enige Bestuurder d.d. 6 december 2024",
"Origineel getekende verklaring geen bestuursverboden d.d. 6 december 2024"
],
"corrected_publication_numac": null
}| Legal nameNL | INTENSE |