INSEPARABLE ADN
The computed 12-month bankruptcy probability of INSEPARABLE ADN is 2.3% (moderate). The 2024 annual accounts show equity of €24k and a net result of €5k. Equity is growing by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 60% of 6673 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €24k |
| Net result | €5k |
| Better than sector | 60% |
| Active | 4 yrs |
Strong profile, led by stability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 30.5% | 20.4% | |
| Net result | €5k | €4k | |
| Equity | €24k | €16k | |
| Gross operating margin | €59k | €24k | |
| Staff costs | €47k | €33k |
| Fiscal year | 2024 |
|---|---|
| Revenue | €972k |
| EBITDA | €9k |
| Net profit | €5k |
| Cash flow | €6k |
| Staff costs | €47k |
| Income taxes | €2k |
| Dividends | - |
| Total assets | €80k |
| Equity | €24k |
| Debt | €55k |
| of which ≤ 1y | €46k |
| of which > 1y | €10k |
| Working capital | €26k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1.57 |
| Quick ratio | 0.52 |
| Working capital ratio | 32.6% |
| Solvency | 30.5% |
| Debt / equity | 2.28 |
| Long-term debt ratio | 0.41 |
| Interest coverage | 6.27 |
| Gross margin | 6.0% |
| Net margin | 0.5% |
| ROA | 5.7% |
| ROE | 18.7% |
| EBITDA margin | 0.9% |
| Days sales outstanding | 5d |
| Days payable outstanding | 9d |
| Inventory turnover | 19.18 |
| Days inventory (DSI) | 19d |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €80k |
| Fixed assets | 21/28 | €8k |
| Tangible fixed assets | 22/27 | €3k |
| Financial fixed assets | 28 | €5k |
| Current assets | 29/58 | €71k |
| Stocks & contracts in progress | 3 | €48k |
| Amounts receivable within one year | 40/41 | €17k |
| Cash & bank | 54/58 | €6k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €80k |
| Equity | 10/15 | €24k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €14k |
| Amounts payable | 17/49 | €55k |
| Amounts payable after one year | 17 | €10k |
| Amounts payable within one year | 42/48 | €46k |
| Trade debts payable within one year | 44 | €21k |
| Income statement | ||
| Turnover | 70 | €972k |
| Gross operating margin | 9900 | €59k |
| Operating result | 9901 | €7k |
| Financial income | 75 | €1k |
| Financial charges | 65 | €1k |
| Result before taxes | 9903 | €7k |
| Income taxes | 67/77 | €2k |
| Net result for the period | 9904 | €5k |
| Result to be appropriated | 9905 | €5k |
| NACE primary | Retail trade(47300) |
| Legal form | Private limited company(610) |
| Incorporation | 11-01-2022 |
| Status | Active |
| Postal code | 5060 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92007E0542/00H000 | Wallonia | 1,626 m² | 1 · 216 m² | 9.9 m · 1 fl. |
| 53405C0033/00N000 | Wallonia | 606 m² | 1 · 210 m² | 8.3 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
08-05-2026 General meeting · Purpose change · Statute amendment · Power of attorney
- General meeting: date: 2026-05-05, type: assemblée générale extraordinaire · INSEPARABLE ADN
- Purpose change: new_purpose: Le transport et la livraison de colis et marchandises de moins de 499 kilogrammes ; • Les activités de coaching sportif, de bien-être et de développement personnel (coach de vie) ; • Les services de coiffure, d’esthétique, de soins corporels, de pédicure et de massage ; • Les activités de nettoyage, d’entretien, d’aménagement de parcs et jardins ainsi que les travaux de paysagisme ; • Les services de stockage, d’entreposage et de gestion de marchandises ; • Les activités de commerce ambulant, vente sur marchés, foires et événements ; • Les prestations de conseil (consulting) dans divers domaines ; • Les activités de formation et d’enseignement non réglementé ; • Les activités de photographie, production et traitement d’images ; • Les services d’architecture d’intérieur, d’aménagement et de décoration d’espaces ; • Le commerce de gros, notamment en viande et produits carnés ; • Les services de dégraissage industriel et domestique ; • Les activités de teinturerie et de traitement de de textiles · INSEPARABLE ADN
- Statute amendment: title: Affectation du résultat - Réserves, article: 19, content: Conformément à l’article 5 : 141 alinéa 2, l’organe d’administration aura le pouvoir de procéder, dans les limites des articles 5 :142 et 5 :143, à des distributions provenant du bénéfice de l’exercice en cours, ou du bénéfice de l’exercice précédent. · INSEPARABLE ADN
- Power of attorney: task: établir et de signer la coordination des statuts, conformément à la décision précédente, et d’assurer son dépôt au dossier de la société · INSEPARABLE ADN
- Notarial deed: date: 2026-05-05 · INSEPARABLE ADN
- Filing: date: 2026-05-06 · INSEPARABLE ADN
- Registration event: date: 2022-01-10, type: incorporation · INSEPARABLE ADN
- Filing: date: 2022-01-13, type: publication · INSEPARABLE ADN
- Publication: 2026-05-08
- Act object: OBJET, STATUTS (TRADUCTION, COORDINATION, AUTRES
Technical details
{
"facts": [
{
"type": "general_meeting",
"quote": "s\u0027est tenue l\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de la Soci\u00E9t\u00E9 \u00E0 Responsabilit\u00E9 limit\u00E9e \u00AB INSEPARABLE ADN \u00BB",
"value": {
"date": "2026-05-05",
"type": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire"
},
"object": null,
"subject": "e1"
},
{
"type": "purpose_change",
"quote": "Proposition de modifier l\u2019objet de la soci\u00E9t\u00E9 et, en cons\u00E9quence, de compl\u00E9ter l\u2019article 3 des statuts comme suit : apr\u00E8s les mots \u00AB - l\u2019achat, la vente et la location de biens immobilier, en ce compris toutes activit\u00E9s de marchands de biens.\u00BB, il est ajout\u00E9 : \u00AB - Le transport et la livraison de colis et marchandises de moins de 499 kilogrammes ; \u2022 Les activit\u00E9s de coaching sportif, de bien-\u00EAtre et de d\u00E9veloppement personnel (coach de vie) ; \u2022 Les services de coiffure, d\u2019esth\u00E9tique, de soins corporels, de p\u00E9dicure et de massage ; \u2022 Les activit\u00E9s de nettoyage, d\u2019entretien, d\u2019am\u00E9nagement de parcs et jardins ainsi que les travaux de paysagisme ; \u2022 Les services de stockage, d\u2019entreposage et de gestion de marchandises ; \u2022 Les activit\u00E9s de commerce ambulant, vente sur march\u00E9s, foires et \u00E9v\u00E9nements ; \u2022 Les prestations de conseil (consulting) dans divers domaines ; \u2022 Les activit\u00E9s de formation et d\u2019enseignement non r\u00E9glement\u00E9 ; \u2022 Les activit\u00E9s de photographie, production et traitement d\u2019images ; \u2022 Les services d\u2019architecture d\u2019int\u00E9rieur, d\u2019am\u00E9nagement et de d\u00E9coration d\u2019espaces ; \u2022 Le commerce de gros, notamment en viande et produits carn\u00E9s ; \u2022 Les services de d\u00E9graissage industriel et domestique ; \u2022 Les activit\u00E9s de teinturerie et de traitement de de textiles\u00BB.",
"value": {
"new_purpose": "Le transport et la livraison de colis et marchandises de moins de 499 kilogrammes ; \u2022 Les activit\u00E9s de coaching sportif, de bien-\u00EAtre et de d\u00E9veloppement personnel (coach de vie) ; \u2022 Les services de coiffure, d\u2019esth\u00E9tique, de soins corporels, de p\u00E9dicure et de massage ; \u2022 Les activit\u00E9s de nettoyage, d\u2019entretien, d\u2019am\u00E9nagement de parcs et jardins ainsi que les travaux de paysagisme ; \u2022 Les services de stockage, d\u2019entreposage et de gestion de marchandises ; \u2022 Les activit\u00E9s de commerce ambulant, vente sur march\u00E9s, foires et \u00E9v\u00E9nements ; \u2022 Les prestations de conseil (consulting) dans divers domaines ; \u2022 Les activit\u00E9s de formation et d\u2019enseignement non r\u00E9glement\u00E9 ; \u2022 Les activit\u00E9s de photographie, production et traitement d\u2019images ; \u2022 Les services d\u2019architecture d\u2019int\u00E9rieur, d\u2019am\u00E9nagement et de d\u00E9coration d\u2019espaces ; \u2022 Le commerce de gros, notamment en viande et produits carn\u00E9s ; \u2022 Les services de d\u00E9graissage industriel et domestique ; \u2022 Les activit\u00E9s de teinturerie et de traitement de de textiles"
},
"object": null,
"subject": "e1"
},
{
"type": "statute_amendment",
"quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide d\u0027ajouter le paragraphe suivant \u00E0 l\u0027article 19 des statuts intitul\u00E9 \u00AB Affectation du r\u00E9sultat - R\u00E9serves \u00BB : \u00AB Conform\u00E9ment \u00E0 l\u2019article 5 : 141 alin\u00E9a 2, l\u2019organe d\u2019administration aura le pouvoir de proc\u00E9der, dans les limites des articles 5 :142 et 5 :143, \u00E0 des distributions provenant du b\u00E9n\u00E9fice de l\u2019exercice en cours, ou du b\u00E9n\u00E9fice de l\u2019exercice pr\u00E9c\u00E9dent. \u00BB",
"value": {
"title": "Affectation du r\u00E9sultat - R\u00E9serves",
"article": "19",
"content": "Conform\u00E9ment \u00E0 l\u2019article 5 : 141 alin\u00E9a 2, l\u2019organe d\u2019administration aura le pouvoir de proc\u00E9der, dans les limites des articles 5 :142 et 5 :143, \u00E0 des distributions provenant du b\u00E9n\u00E9fice de l\u2019exercice en cours, ou du b\u00E9n\u00E9fice de l\u2019exercice pr\u00E9c\u00E9dent."
},
"object": null,
"subject": "e1"
},
{
"type": "power_of_attorney",
"quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de donner la mission au notaire soussign\u00E9 d\u2019\u00E9tablir et de signer la coordination des statuts, conform\u00E9ment \u00E0 la d\u00E9cision pr\u00E9c\u00E9dente, et d\u2019assurer son d\u00E9p\u00F4t au dossier de la soci\u00E9t\u00E9.",
"value": {
"task": "\u00E9tablir et de signer la coordination des statuts, conform\u00E9ment \u00E0 la d\u00E9cision pr\u00E9c\u00E9dente, et d\u2019assurer son d\u00E9p\u00F4t au dossier de la soci\u00E9t\u00E9"
},
"object": "e2",
"subject": "e1"
},
{
"type": "notarial_deed",
"quote": "D\u0027un proc\u00E8s-verbal dress\u00E9 par Ma\u00EEtre Victoria MOMMAERTS, Notaire \u00E0 la r\u00E9sidence de Fleurus, le 5 mai 2026",
"value": {
"date": "2026-05-05"
},
"object": "e2",
"subject": "e1"
},
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 06-05-2026",
"value": {
"date": "2026-05-06"
},
"object": null,
"subject": "e1"
},
{
"type": "registration_event",
"quote": "Soci\u00E9t\u00E9 constitu\u00E9e aux termes d\u2019un acte re\u00E7u par le Notaire Muriel DE ROOSE, de r\u00E9sidence \u00E0 Fleurus, le 10 janvier 2022",
"value": {
"date": "2022-01-10",
"type": "incorporation"
},
"object": null,
"subject": "e1"
},
{
"type": "filing",
"quote": "publi\u00E9 aux annexes du Moniteur belge le 13 janvier suivant, sous le num\u00E9ro 22302779.",
"value": {
"date": "2022-01-13",
"type": "publication"
},
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "Belgisch Staatsblad - 08/05/2026",
"value": "2026-05-08",
"object": null,
"subject": null
},
{
"type": "act_object",
"quote": "Objet de l\u0027acte : OBJET, STATUTS (TRADUCTION, COORDINATION, AUTRES",
"value": "OBJET, STATUTS (TRADUCTION, COORDINATION, AUTRES",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 4252,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0779.968.783",
"kind": "company",
"name": "INSEPARABLE ADN",
"attrs": {
"seat": "Chemin du Halage(AUV) 13, 5060 Sambreville",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "Victoria MOMMAERTS",
"attrs": {
"role": "Notaire",
"residence": "Fleurus"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "Muriel DE ROOSE",
"attrs": {
"role": "Notaire",
"residence": "Fleurus"
}
}
]
}13-01-2022 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "5060 Auvelais, Chemin du Halage, num\u00E9ro 13",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1976-08-17",
"name": "VANDERPLAS Rudy Thierry Fran\u00E7ois",
"niss": null,
"address": "5060 Sambreville (section de Auvelais), Chemin du Halage, num\u00E9ro 13"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 5000,
"holder_person_name": "VANDERPLAS Rudy Thierry Fran\u00E7ois",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 5000,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1982-10-01",
"name": "BEAURIN Sabrina",
"niss": null,
"address": "5060 Sambreville (section de Auvelais), Chemin du Halage, num\u00E9ro 13"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 5000,
"holder_person_name": "BEAURIN Sabrina",
"is_subscriber_only": false,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 5000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 10000,
"subject_company": {
"kbo": "0779.968.783",
"name_full": "INSEPARABLE ADN",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-01-10",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | INSEPARABLE ADN |