Annual accounts & ratios
Source: NBB · 2025How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil–Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 42.6% | 33.3% | |
| Net result | €2.95M | €13k | |
| Equity | €12.44M | €55k | |
| Staff costs | €5.51M | €121k | |
| Employees (FTE) | 44.0 | 2.9 |
| Fiscal year | 2025 |
|---|---|
| Revenue | €70.98M |
| EBITDA | €3.55M |
| Net profit | €2.95M |
| Cash flow | €3.09M |
| Staff costs | €5.51M |
| Income taxes | €1.03M |
| Dividends | €2.95M |
| Total assets | €29.24M |
| Equity | €12.44M |
| Debt | €16.02M |
| of which ≤ 1y | €16.02M |
| of which > 1y | €0 |
| Working capital | €12.16M |
| Employees (FTE) | 44.0 |
| 2025 | |
|---|---|
| Current ratio | 1.76 |
| Quick ratio | 1.53 |
| Working capital ratio | 41.6% |
| Solvency | 42.6% |
| Debt / equity | 1.29 |
| Long-term debt ratio | 0.00 |
| Interest coverage | 42.93 |
| Gross margin | 12.0% |
| Net margin | 4.2% |
| ROA | 10.1% |
| ROE | 23.7% |
| EBITDA margin | 5.0% |
| Days sales outstanding | 65d |
| Days payable outstanding | 48d |
| Inventory turnover | 16.91 |
| Days inventory (DSI) | 22d |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet — Assets | ||
| TOTAL ASSETS | 20/58 | €29.24M |
| Fixed assets | 21/28 | €1.05M |
| Intangible fixed assets | 21 | €1.04M |
| Tangible fixed assets | 22/27 | €12k |
| Current assets | 29/58 | €28.18M |
| Stocks & contracts in progress | 3 | €3.69M |
| Amounts receivable within one year | 40/41 | €23.25M |
| Cash & bank | 54/58 | €1.24M |
| Balance sheet — Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €29.24M |
| Equity | 10/15 | €12.44M |
| Contributions / capital | 10/11 | €10.32M |
| Reserves | 13 | €2.13M |
| Provisions & deferred taxes | 16 | €771k |
| Amounts payable | 17/49 | €16.02M |
| Amounts payable after one year | 17 | €0 |
| Amounts payable within one year | 42/48 | €16.02M |
| Trade debts payable within one year | 44 | €8.21M |
| Income statement | ||
| Turnover | 70 | €70.98M |
| Operating result | 9901 | €3.40M |
| Financial income | 75 | €986k |
| Financial charges | 65 | €411k |
| Result before taxes | 9903 | €3.98M |
| Income taxes | 67/77 | €1.03M |
| Net result for the period | 9904 | €2.95M |
| Result to be appropriated | 9905 | €2.95M |
Health barometer
FY 2025 · computedUnlock the full score breakdown, per-year score history and the indicative credit limit from Starter.
See plans →