Skip to content

Innomotics

Active
Guido Gezellestraat 125 ·1654 Beersel, Belgium
BE 0782.373.789
Watch Print / PDF
Turnover€70.98M-2.6%
EBIT margin4.8%+0.3pp
Net result€2.95M+22.1%
Working capital€12.16M0%
CSV export

Annual accounts & ratios

Source: NBB · 2025
Annual accounts filed on 05-03-2026 with the NBB · fiscal year 2025 · volledig
€0€20.00M€40.00M€60.00M€80.00MRevenue 2023: €55.91M€55.91MOperating result 2023: €1.68M€1.68MNet result 2023: €1.17M€1.17MRevenue 2024: €72.88M€72.88MOperating result 2024: €3.28M€3.28MNet result 2024: €2.41M€2.41MRevenue 2025: €70.98M€70.98MOperating result 2025: €3.40M€3.40MNet result 2025: €2.95M€2.95M202320242025
RevenueOperating resultNet result
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts — not a forecast, the extended trend.
stable Equity: stable across 3 fiscal years (±0%/year).
€11.00M€11.50M€12.00M€12.50M€13.00M€13.50M2026: €12.44M (€11.45M – €13.44M)2027: €12.44M (€11.45M – €13.44M)2028: €12.44M (€11.45M – €13.44M)2023: €12.44M2024: €12.44M2025: €12.44M202320242025202620272028
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil–Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison
Fiscal year 2025 · NACE 46 — Wholesale trade · compared across all schema types (micro, abbreviated and full combined)
Metric This company Sector median Position in the sector
Solvency 42.6% 33.3%
better than 60% of 182 sector peers
Net result €2.95M €13k
better than 95% of 182 sector peers
Equity €12.44M €55k
better than 95% of 182 sector peers
Staff costs €5.51M €121k
higher than 95% of 54 sector peers
Employees (FTE) 44.0 2.9
better than 95% of 33 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
Revenue
€70.98M
-2.6% 23–25
EBITDA
€3.55M
+3.6% 23–25
Net profit
€2.95M
+22.1% 23–25
Cash flow
€3.09M
+21.0% 23–25
Total assets
€29.24M
+18.1% 23–25
Equity
€12.44M
0.0% 23–25
Working capital
€12.16M
0.0% 23–25
Employees (FTE)
44
+4.8% 23–25
Staff costs
€5.51M
+17.5% 23–25
Income taxes
€1.03M
+19.3% 23–25
Dividends
€2.95M
+22.1% 23–25
Debt
€16.02M
+40.2% 23–25
Debt ≤ 1y
€16.02M
+40.5% 23–25
Debt > 1y
€0
-100.0% 23–25
Current ratio
1.76
-14.9% 23–25
Quick ratio
1.53
-14.7% 23–25
Solvency
42.6%
-15.3% 23–25
Debt / equity
1.29
+40.2% 23–25
ROE
23.7%
+22.1% 23–25
ROA
10.1%
+3.4% 23–25
Net margin
4.2%
+25.3% 23–25
EBITDA margin
5.0%
+6.4% 23–25
Interest coverage
42.93
-51.2% 23–25
Figures by fiscal year
Fiscal year2025
Revenue€70.98M
EBITDA€3.55M
Net profit€2.95M
Cash flow€3.09M
Staff costs€5.51M
Income taxes€1.03M
Dividends€2.95M
Total assets€29.24M
Equity€12.44M
Debt€16.02M
of which ≤ 1y€16.02M
of which > 1y€0
Working capital€12.16M
Employees (FTE)44.0
Ratios (computed)
2025
Current ratio1.76
Quick ratio1.53
Working capital ratio41.6%
Solvency42.6%
Debt / equity1.29
Long-term debt ratio0.00
Interest coverage42.93
Gross margin12.0%
Net margin4.2%
ROA10.1%
ROE23.7%
EBITDA margin5.0%
Days sales outstanding65d
Days payable outstanding48d
Inventory turnover16.91
Days inventory (DSI)22d
Balance-sheet composition 2025
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2025
Balance sheet — Assets
TOTAL ASSETS 20/58€29.24M
Fixed assets 21/28€1.05M
Intangible fixed assets 21€1.04M
Tangible fixed assets 22/27€12k
Current assets 29/58€28.18M
Stocks & contracts in progress 3€3.69M
Amounts receivable within one year 40/41€23.25M
Cash & bank 54/58€1.24M
Balance sheet — Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€29.24M
Equity 10/15€12.44M
Contributions / capital 10/11€10.32M
Reserves 13€2.13M
Provisions & deferred taxes 16€771k
Amounts payable 17/49€16.02M
Amounts payable after one year 17€0
Amounts payable within one year 42/48€16.02M
Trade debts payable within one year 44€8.21M
Income statement
Turnover 70€70.98M
Operating result 9901€3.40M
Financial income 75€986k
Financial charges 65€411k
Result before taxes 9903€3.98M
Income taxes 67/77€1.03M
Net result for the period 9904€2.95M
Result to be appropriated 9905€2.95M
You're seeing the latest fiscal year only. Unlock 2 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2025 · computed
93 / 100 Excellent
050100

Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.

See plans →
Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative — not credit advice.