Inksane
Inksane has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €39k and a net result of €165. Equity is growing by ~22.3% per year across the filed fiscal years. Its solvency ranks better than 34% of 90 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €39k |
| Net result | €165 |
| Staff (FTE) | 1.8 |
| Better than sector | 34% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 11.4% | 28.7% | |
| Net result | €165 | €10k | |
| Equity | €39k | €46k | |
| Gross operating margin | €173k | €112k | |
| Staff costs | €99k | €172k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €45k | €64k | €135k |
| Net profit | €165 | €17k | €85k |
| Cash flow | €38k | €54k | €121k |
| Staff costs | €99k | €109k | €110k |
| Income taxes | €2k | €6k | €9k |
| Dividends | - | - | €85k |
| Total assets | €343k | €264k | €321k |
| Equity | €39k | €39k | €22k |
| Debt | €304k | €225k | €299k |
| of which ≤ 1y | €283k | €205k | €231k |
| of which > 1y | €18k | €19k | €66k |
| Working capital | €-70k | €-70k | €-74k |
| Employees (FTE) | 1.8 | 2.0 | 2.5 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.75 | 0.66 | 0.68 |
| Quick ratio | 0.70 | 0.62 | 0.65 |
| Working capital ratio | -20.4% | -26.6% | -23.0% |
| Solvency | 11.4% | 14.8% | 6.8% |
| Debt / equity | 7.76 | 5.77 | 13.72 |
| Long-term debt ratio | 0.46 | 0.50 | 3.02 |
| Interest coverage | 8.39 | 13.46 | 27.27 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 0.0% | 6.5% | 26.4% |
| ROE | 0.4% | 44.1% | 388.0% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €343k | €264k | €321k |
| Fixed assets | 21/28 | €129k | €129k | €163k |
| Intangible fixed assets | 21 | €51k | €68k | €86k |
| Tangible fixed assets | 22/27 | €78k | €60k | €77k |
| Current assets | 29/58 | €213k | €135k | €158k |
| Stocks & contracts in progress | 3 | €15k | €8k | €7k |
| Amounts receivable within one year | 40/41 | €149k | €63k | €77k |
| Investments | 50/53 | €42k | €54k | €64k |
| Cash & bank | 54/58 | €6k | €7k | €7k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €343k | €264k | €321k |
| Equity | 10/15 | €39k | €39k | €22k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €21k | €20k | €3k |
| Amounts payable | 17/49 | €304k | €225k | €299k |
| Amounts payable after one year | 17 | €18k | €19k | €66k |
| Amounts payable within one year | 42/48 | €283k | €205k | €231k |
| Trade debts payable within one year | 44 | €156k | €15k | €21k |
| Income statement | ||||
| Gross operating margin | 9900 | €173k | €180k | €253k |
| Operating result | 9901 | €7k | €28k | €98k |
| Financial income | 75 | €11 | - | €132 |
| Financial charges | 65 | €5k | €5k | €5k |
| Result before taxes | 9903 | €2k | €23k | €94k |
| Income taxes | 67/77 | €2k | €6k | €9k |
| Net result for the period | 9904 | €165 | €17k | €85k |
| Result to be appropriated | 9905 | €165 | €17k | €85k |
-
VERFAILLE SandyDirectorState Gazette act 24370317 (29-02-2024)Current29-02-2024 → present
2 events
- 29-02-2024 Resigned· Director
- 29-02-2024 Appointed· Director
| NACE primary | Tattoo and piercing services(96992) |
| Legal form | Private limited company(610) |
| Incorporation | 31-03-2017 |
| Status | Active |
| Postal code | 8800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36502B1137/00W003 | Flanders | 668 m² | 1 · 492 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
29-02-2024 1 director appointed, 1 resigning
- VERFAILLE Sandy, Bestuurder
- VERFAILLE Sandy, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERFAILLE Sandy",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "VERFAILLE Sandy",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0438.992.801",
"name": "WDV Accountantskantoor BV",
"address": "Posterijstraat 33, 8793 Sint-Eloois-Vijve",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Nele SOETE",
"firm_city": null,
"firm_name": null,
"office_city": "ROESELARE",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-29",
"filing_date": "2024-02-27",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-02-02",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0673.734.977",
"name_full": "Inksane",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0438.992.801",
"org_name": "WDV Accountantskantoor BV",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | Inksane |