Skip to content

Ingrid Ocket

Active
Private limited companyfounded 2015active for 11 yearsHaagdoornlaan 5, 2940 Stabroek, BelgiumKBO/BCE: BE 0629.763.590
Summary

Ingrid Ocket has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €151,606 and a net result of €64,455. Equity remains stable across the filed financial years (±0.2% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€151,606▲ 1.0%
2024 · €150,152
Total assets
€176,348▼ 5.9%
2024 · €187,358
Net result
€64,455▼ 9.0%
2024 · €70,838
Working capital
€85,420▲ 32.5%
2024 · €64,491
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 9% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€82,650 2025 Net result€64,455 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€57,870-€59,887▲ 3.5%€55,967▼ 6.5%€91,648▲ 63.8%€108,923▲ 18.8%€67,472▼ 38.1%€90,923▲ 34.8%€82,650▼ 9.1%
Net result€44,373-€46,754▲ 5.4%€43,515▼ 6.9%€71,542▲ 64.4%€84,643▲ 18.3%€47,905▼ 43.4%€70,838▲ 47.9%€64,455▼ 9.0%
Equity€140,893-€140,139▼ 0.5%€137,106▼ 2.2%€172,868▲ 26.1%€129,909▼ 24.9%€119,314▼ 8.2%€150,152▲ 25.8%€151,606▲ 1.0%
Total assets€242,790-€273,192▲ 12.5%€248,822▼ 8.9%€264,521▲ 6.3%€204,481▼ 22.7%€171,503▼ 16.1%€187,358▲ 9.2%€176,348▼ 5.9%
Debt€101,897-€133,053▲ 30.6%€111,716▼ 16.0%€91,653▼ 18.0%€74,572▼ 18.6%€52,189▼ 30.0%€37,206▼ 28.7%€24,742▼ 33.5%
Working capital€114,377-€114,125▼ 0.2%€104,296▼ 8.6%€116,362▲ 11.6%€66,530▼ 42.8%€58,372▼ 12.3%€64,491▲ 10.5%€85,420▲ 32.5%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €176,348
Fixed assets €75,961 ▼ 23.6%
Current assets €100,387 ▲ 14.1%
Equity and liabilities €176,348
Equity €151,606 ▲ 1.0%
Debt €24,742 ▼ 33.5%
Debt's share of the balance-sheet total falls from 19.9% to 14.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€106,072▼
2024 · €119,330
Cash flow
€87,877▼
2024 · €99,245
Current ratio
6.71▲
2024 · 3.75
Debt to equity
0.16▼
2024 · 0.25
ROE
42.5%▼
2024 · 47.2%
ROA
36.5%▼
2024 · 37.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€14,967▼
2024 · €23,483
Debt > 1 year
€9,775▼
2024 · €13,723
Income taxes
€17,420▼
2024 · €18,992
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€187,358€176,348▼
Fixed assets21/28€99,384€75,961▼
Tangible fixed assets22/27€99,384€75,961▼
Land and buildings22€28,405€0▼
Plant, machinery and equipment23€33,340€25,684▼
Furniture and vehicles24€37,639€28,534▼
Other tangible fixed assets26-€21,744
Current assets29/58€87,974€100,387▲
Amounts receivable within one year40/41€0€4,080▲
Other amounts receivable41€0€4,080▲
Current investments50/53€30,332€39,332▲
Cash at bank and in hand54/58€56,259€56,975▲
Deferred charges and accrued income490/1€1,383€0▼
Equity and liabilities
Total equity and liabilities10/49€187,358€176,348▼
Equity10/15€150,152€151,606▲
Contributions10/11€18,600€18,600=
Reserves13€131,552€133,006▲
Distributable reserves133€131,552€133,006▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€37,206€24,742▼
Amounts payable after more than one year17€13,723€9,775▼
Financial debts170/4€13,723€9,775▼
Amounts payable within one year42/48€23,483€14,967▼
Current portion of amounts payable after more than one year42€16,454€3,948▼
Trade debts44€490€2,078▲
Suppliers440/4€490€2,078▲
Taxes, remuneration and social security45€4,786€892▼
Taxes450/3€4,786€892▼
Other amounts payable47/48€1,752€8,050▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28,407€23,423▼
Other operating charges640/8€2,014€1,920▼
Gross operating margin9900€121,344€107,992▼
Operating profit (loss)9901€90,923€82,650▼
Financial income75/76B€0€0▲
Recurring financial income75€0€0▲
Financial charges65/66B€1,094€775▼
Recurring financial charges65€1,094€775▼
Profit (loss) for the period before taxes9903€89,829€81,875▼
Income taxes67/77€18,992€17,420▼
Profit (loss) for the period9904€70,838€64,455▼
Profit (loss) for the period to be appropriated9905€70,838€64,455▼
Appropriation of the result
Profit (loss) to be appropriated9906€70,838€64,455▼
Transfer from equity791/2€40,000€63,000▲
Transfer to equity691/2€70,838€64,455▼
To other reserves6921€70,838€64,455▼
Profit to be distributed694/7€40,000€63,000▲
Return on contributions (dividend)694€40,000€63,000▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,536€26,780€22,858€21,048€24,167€24,561€28,407€23,423▼ 17.5%
Other operating charges640/8---€1,401€1,423€1,925€2,014€1,920▼ 4.7%
Gross operating margin9900€79,697€87,977€80,217€114,097€134,514€93,957€121,344€107,992▼ 11.0%
Operating profit (loss)9901€57,870€59,887€55,967€91,648€108,923€67,472€90,923€82,650▼ 9.1%
Financial income75/76B---€29€195€116€0€0-
Recurring financial income75€31€54€20€29€195€116€0€0-
Financial charges65/66B---€1,615€1,277€988€1,094€775▼ 29.2%
Recurring financial charges65€1,885€2,063€1,900€1,615€1,277€988€1,094€775▼ 29.2%
Profit (loss) for the period before taxes9903€56,016€57,877€54,087€90,062€107,842€66,599€89,829€81,875▼ 8.9%
Income taxes67/77€11,643€11,122€10,572€18,520€23,198€18,694€18,992€17,420▼ 8.3%
Profit (loss) for the period9904€44,373€46,754€43,515€71,542€84,643€47,905€70,838€64,455▼ 9.0%
Profit (loss) for the period to be appropriated9905€44,373€46,754€43,515€71,542€84,643€47,905€70,838€64,455▼ 9.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€242,790€273,192€248,822€264,521€204,481€171,503€187,358€176,348▼ 5.9%
Fixed assets21/28€111,199€133,557€116,446€115,886€98,147€73,586€99,384€75,961▼ 23.6%
Tangible fixed assets22/27€111,199€133,557€116,446€115,886€98,147€73,586€99,384€75,961▼ 23.6%
Land and buildings22---€64,569€52,514€40,459€28,405€0▼ 100%
Plant, machinery and equipment23---€39,023€39,082€32,319€33,340€25,684▼ 23.0%
Furniture and vehicles24---€12,294€6,550€807€37,639€28,534▼ 24.2%
Other tangible fixed assets26-------€21,744-
Current assets29/58€131,591€139,635€132,376€148,635€106,334€97,917€87,974€100,387▲ 14.1%
Amounts receivable within one year40/41€1,861€882€0--€3,000€0€4,080-
Other amounts receivable41-----€3,000€0€4,080-
Current investments50/53--€500€7,022€19,217€26,332€30,332€39,332▲ 29.7%
Cash at bank and in hand54/58€129,022€138,043€130,937€140,065€86,183€67,411€56,259€56,975▲ 1.3%
Deferred charges and accrued income490/1---€1,549€935€1,174€1,383€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€242,790€273,192€248,822€264,521€204,481€171,503€187,358€176,348▼ 5.9%
Equity10/15€140,893€140,139€137,106€172,868€129,909€119,314€150,152€151,606▲ 1.0%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€122,293€121,539€118,506€154,268€111,309€100,714€131,552€133,006▲ 1.1%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€152,408€109,449€100,714€131,552€133,006▲ 1.1%
Profit (loss) carried forward14---€0€0€0€0€0-
Amounts payable17/49€101,897€133,053€111,716€91,653€74,572€52,189€37,206€24,742▼ 33.5%
Amounts payable after more than one year17€84,683€107,543€83,637€59,380€34,767€12,644€13,723€9,775▼ 28.8%
Financial debts170/4---€59,380€34,767€12,644€13,723€9,775▼ 28.8%
Amounts payable within one year42/48€17,213€25,510€28,080€32,273€39,804€39,546€23,483€14,967▼ 36.3%
Current portion of amounts payable after more than one year42---€24,257€24,613€22,124€16,454€3,948▼ 76.0%
Trade debts44€1,316€822€1,125€2,564€5,984€2,895€490€2,078▲ 324%
Suppliers440/4---€2,564€5,984€2,895€490€2,078▲ 324%
Taxes, remuneration and social security45---€5,453€9,208€7,868€4,786€892▼ 81.4%
Taxes450/3---€5,453€9,208€7,868€4,786€892▼ 81.4%
Other amounts payable47/48-----€6,659€1,752€8,050▲ 359%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€44,373€46,754€43,515€71,542€84,643€47,905€70,838€64,455▼ 9.0%
+ Depreciation and write-downs630€20,536€26,780€22,858€21,048€24,167€24,561€28,407€23,423▼ 17.5%
Operating cash flow (approximation)€64,909€73,534€66,373€92,590€108,811€72,466€99,245€87,877▼ 11.5%
Investment in fixed assets (approximation)--€49,137-€5,748-€20,488-€6,428€0-€54,205€0▲ 100%
Change in cash-€9,021-€7,106€9,128-€53,882-€18,771-€11,153€717▲ 106%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from April 2024 to September 2026 are still being read.