Skip to content

INFORMATIQUE PROGRAMMATION ANALYSE CONCEPTION

Active
Private limited companyfounded 1988active for 38 yearsGentsesteenweg 443, 1080 Sint-Jans-Molenbeek, Belgium49 active companies are registered at this addressKBO/BCE: BE 0433.585.743
Summary

INFORMATIQUE PROGRAMMATION ANALYSE CONCEPTION has been active since 1988 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €103,975 and a net result of €76,931. Equity is shrinking by about 9% per year across the filed financial years. Its solvency ranks better than 29% of 1,677 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 1.3% (low).

INFORMATIQUE PROGRAMMATION ANALYSE CONCEPTIONActiveChecked score 64/100

Financials · financial year 2025, full format

2025 annual accounts filed late (17 days) Filed on 17 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00567319.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€76,931▼ 2.0%
2024 · €78,531
Working capital
€209,382▼ 29.9%
2024 · €298,683
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 3% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€128,236 2025 Net result€76,931 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€86,462-€80,232▼ 7.2%€166,906▲ 108%-€29,758€130,607€124,753▼ 4.5%€128,236▲ 2.8%
Net result€56,666-€57,909above the sector's middle half▲ 2.2%€116,928above the sector's middle half▲ 102%-€36,612below the sector's middle half€88,852within the sector's middle half€78,531within the sector's middle half▼ 11.6%€76,931within the sector's middle half▼ 2.0%
Equity€140,150-€126,630within the sector's middle half▼ 9.6%€172,130above the sector's middle half▲ 35.9%€49,804within the sector's middle half▼ 71.1%€75,799within the sector's middle half▲ 52.2%€86,759within the sector's middle half▲ 14.5%€103,975within the sector's middle half▲ 19.8%
Total assets€454,271-€416,129above the sector's middle half▼ 8.4%€446,989above the sector's middle half▲ 7.4%€457,186above the sector's middle half▲ 2.3%€520,178within the sector's middle half▲ 13.8%€656,311within the sector's middle half▲ 26.2%€659,144within the sector's middle half▲ 0.4%
Debt€314,121-€289,499▼ 7.8%€274,859▼ 5.1%€407,382▲ 48.2%€444,379▲ 9.1%€569,552▲ 28.2%€555,169▼ 2.5%
Working capital€95,207-€56,163within the sector's middle half▼ 41.0%€66,424within the sector's middle half▲ 18.3%€129,448above the sector's middle half▲ 94.9%€146,526within the sector's middle half▲ 13.2%€298,683within the sector's middle half▲ 104%€209,382within the sector's middle half▼ 29.9%
Solvency30.9%-30.4%below the sector's middle half▼ 0.4pp38.5%within the sector's middle half▲ 8.1pp10.9%below the sector's middle half▼ 27.6pp14.6%below the sector's middle half▲ 3.7pp13.2%below the sector's middle half▼ 1.4pp15.8%within the sector's middle half▲ 2.6pp
Current ratio1.38-1.22below the sector's middle half▼ 0.171.24below the sector's middle half▲ 0.031.54within the sector's middle half▲ 0.301.48within the sector's middle half▼ 0.062.13within the sector's middle half▲ 0.641.62within the sector's middle half▼ 0.51
Return on assets (ROA)12.5%-13.9%within the sector's middle half▲ 1.4pp26.2%within the sector's middle half▲ 12.2pp-8.0%below the sector's middle half▼ 34.2pp17.1%above the sector's middle half▲ 25.1pp12.0%within the sector's middle half▼ 5.1pp11.7%within the sector's middle half▼ 0.3pp
Staff (FTE)3above the sector's middle half3.63.6within the sector's middle half=3.8within the sector's middle half▲ 5.6%3.6below the sector's middle half▼ 5.3%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €659,144
Fixed assets €112,580 ▲ 21.8%
Current assets €546,564 ▼ 3.1%
Equity and liabilities €659,144
Equity €103,975 ▲ 19.8%
Debt €555,169 ▼ 2.5%
Debt's share of the balance-sheet total falls from 86.8% to 84.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€141,050▲
2024 · €135,346
Cash flow
€89,744▲
2024 · €89,124
Quick ratio
0.80▼
2024 · 1.08
Debt to equity
5.34▼
2024 · 6.56
ROE
74.0%▼
2024 · 90.5%
Interest coverage
7.93▼
2024 · 11.87
Debt ≤ 1 year
€337,182▲
2024 · €265,206
Debt > 1 year
€217,986▼
2024 · €304,346
Income taxes
€34,445▼
2024 · €37,365
Staff costs
€188,290▼
2024 · €201,036
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,818 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 95.2% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,818 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 60 lines
Balance sheet Code20242025
Assets
Total assets20/58€656,311€659,144▲
Fixed assets21/28€92,422€112,580▲
Tangible fixed assets22/27€91,672€111,830▲
Land and buildings22€59,405€56,105▼
Furniture and vehicles24€23,438€29,229▲
Other tangible fixed assets26€8,829€26,496▲
Financial fixed assets28€750€750=
Current assets29/58€563,889€546,564▼
Stocks and contracts in progress3€278,438€278,438=
Stocks30/36€278,438€278,438=
Amounts receivable within one year40/41€243,911€253,235▲
Trade receivables40€118,678€154,077▲
Other amounts receivable41€125,232€99,158▼
Current investments50/53€11,323€358▼
Cash at bank and in hand54/58€19,350€724▼
Deferred charges and accrued income490/1€10,867€13,809▲
Equity and liabilities
Total equity and liabilities10/49€656,311€659,144▲
Equity10/15€86,759€103,975▲
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€1,859€1,859=
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Profit (loss) carried forward14€66,300€83,516▲
Amounts payable17/49€569,552€555,169▼
Amounts payable after more than one year17€304,346€217,986▼
Financial debts170/4€304,346€217,986▼
Amounts payable within one year42/48€265,206€337,182▲
Current portion of amounts payable after more than one year42€74,958€111,538▲
Financial debts43€7,032€4,907▼
Credit institutions430/8€7,032€4,907▼
Trade debts44€104,558€100,066▼
Suppliers440/4€104,558€100,066▼
Taxes, remuneration and social security45€74,230€114,040▲
Taxes450/3€50,849€80,412▲
Remuneration and social security454/9€23,381€33,628▲
Other amounts payable47/48€4,428€6,632▲
Accrued charges and deferred income492/3-€0
Income statement Code20242025
Non-recurring operating income76A€3,581€898▼
Remuneration, social security and pensions62€201,036€188,290▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,592€12,814▲
Other operating charges640/8€12,362€7,643▼
Non-recurring operating charges66A-€480
Gross operating margin9900€348,744€337,463▼
Operating profit (loss)9901€124,753€128,236▲
Financial income75/76B€2,549€5,313▲
Recurring financial income75€2,549€5,313▲
Financial charges65/66B€11,407€22,173▲
Recurring financial charges65€11,407€17,786▲
Non-recurring financial charges66B-€4,387
Profit (loss) for the period before taxes9903€115,896€111,375▼
Income taxes67/77€37,365€34,445▼
Profit (loss) for the period9904€78,531€76,931▼
Profit (loss) for the period to be appropriated9905€78,531€76,931▼
Appropriation of the result
Profit (loss) to be appropriated9906€133,871€143,230▲
Profit (loss) brought forward from the previous period14P€55,340€66,300▲
Profit to be distributed694/7€67,571€59,714▼
Return on contributions (dividend)694€67,571€59,714▼
Social balance sheet
Average headcount (FTE)90873.83.6▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€1,464€3,145€3,581€898▼ 74.9%
Remuneration, social security and pensions62---€142,990€168,948€201,036€188,290▼ 6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,726€12,489€11,339€12,244€8,969€10,592€12,814▲ 21.0%
Other operating charges640/8---€17,295€15,418€12,362€7,643▼ 38.2%
Non-recurring operating charges66A----€6,014-€480-
Gross operating margin9900€230,693€224,322€332,695€142,770€329,955€348,744€337,463▼ 3.2%
Operating profit (loss)9901€86,462€80,232€166,906-€29,758€130,607€124,753€128,236▲ 2.8%
Financial income75/76B---€4,161€569€2,549€5,313▲ 108%
Recurring financial income75€1,072€5,823€323€4,161€569€2,549€5,313▲ 108%
Financial charges65/66B---€9,115€10,765€11,407€22,173▲ 94.4%
Recurring financial charges65€7,032€6,741€11,560€7,123€10,765€11,407€17,786▲ 55.9%
Non-recurring financial charges66B---€1,993--€4,387-
Profit (loss) for the period before taxes9903€80,501€79,313€155,669-€34,712€120,410€115,896€111,375▼ 3.9%
Income taxes67/77€23,836€21,404€38,741€1,900€31,558€37,365€34,445▼ 7.8%
Profit (loss) for the period9904€56,666€57,909€116,928-€36,612€88,852€78,531€76,931▼ 2.0%
Profit (loss) for the period to be appropriated9905€56,666€57,909€116,928-€36,612€88,852€78,531€76,931▼ 2.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€454,271€416,129€446,989€457,186€520,178€656,311€659,144▲ 0.4%
Fixed assets21/28€110,334€98,944€105,706€88,728€70,835€92,422€112,580▲ 21.8%
Tangible fixed assets22/27€101,087€89,696€96,459€81,965€70,085€91,672€111,830▲ 22.0%
Land and buildings22---€66,004€62,705€59,405€56,105▼ 5.6%
Furniture and vehicles24---€8,651€3,187€23,438€29,229▲ 24.7%
Other tangible fixed assets26---€7,310€4,193€8,829€26,496▲ 200%
Financial fixed assets28€9,247€9,247€9,247€6,763€750€750€750=
Current assets29/58€343,936€317,186€341,283€368,458€449,343€563,889€546,564▼ 3.1%
Amounts receivable after more than one year29----€3,000---
Other amounts receivable291----€3,000---
Stocks and contracts in progress3€163,036€166,773€158,568€182,325€182,325€278,438€278,438=
Stocks30/36---€182,325€182,325€278,438€278,438=
Amounts receivable within one year40/41€128,316€134,534€146,504€151,558€175,735€243,911€253,235▲ 3.8%
Trade receivables40---€123,351€167,574€118,678€154,077▲ 29.8%
Other amounts receivable41---€28,206€8,162€125,232€99,158▼ 20.8%
Current investments50/53€23,563€6,813€5,312€5,312€11,325€11,323€358▼ 96.8%
Cash at bank and in hand54/58€19,472€2,929€25,422€25,232€64,270€19,350€724▼ 96.3%
Deferred charges and accrued income490/1---€4,032€12,688€10,867€13,809▲ 27.1%
Equity and liabilities
Total equity and liabilities10/49€454,271€416,129€446,989€457,186€520,178€656,311€659,144▲ 0.4%
Equity10/15€140,150€126,630€172,130€49,804€75,799€86,759€103,975▲ 19.8%
Contributions10/11€18,600--€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600€18,600€18,600=
Other1109/19---€18,600€18,600€18,600€18,600=
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859=
Profit (loss) carried forward14€119,691€106,171€151,671€29,345€55,340€66,300€83,516▲ 26.0%
Amounts payable17/49€314,121€289,499€274,859€407,382€444,379€569,552€555,169▼ 2.5%
Amounts payable after more than one year17€65,220€28,476-€168,372€141,562€304,346€217,986▼ 28.4%
Financial debts170/4---€168,372€141,562€304,346€217,986▼ 28.4%
Amounts payable within one year42/48€248,730€261,023€274,859€239,010€302,817€265,206€337,182▲ 27.1%
Current portion of amounts payable after more than one year42---€62,912€62,736€74,958€111,538▲ 48.8%
Financial debts43-----€7,032€4,907▼ 30.2%
Credit institutions430/8-----€7,032€4,907▼ 30.2%
Trade debts44€34,694€46,655€82,871€82,124€145,470€104,558€100,066▼ 4.3%
Suppliers440/4---€82,124€145,470€104,558€100,066▼ 4.3%
Taxes, remuneration and social security45---€93,974€89,361€74,230€114,040▲ 53.6%
Taxes450/3---€64,621€68,695€50,849€80,412▲ 58.1%
Remuneration and social security454/9---€29,353€20,666€23,381€33,628▲ 43.8%
Other amounts payable47/48----€5,250€4,428€6,632▲ 49.8%
Accrued charges and deferred income492/3------€0-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€56,666€57,909€116,928-€36,612€88,852€78,531€76,931▼ 2.0%
+ Depreciation and write-downs630€11,726€12,489€11,339€12,244€8,969€10,592€12,814▲ 21.0%
Operating cash flow (approximation)€68,391€70,398€128,267-€24,368€97,822€89,124€89,744▲ 0.7%
Investment in fixed assets (approximation)--€1,098-€18,102€4,735€8,924-€32,180-€32,971▼ 2.5%
Change in cash--€16,543€22,493-€190€39,038-€44,920-€18,626▲ 58.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 full format 17-11-2025 2025-00567319
31-03-2024 full format 31-01-2025 2025-00021746
31-03-2023 full format 15-12-2023 2023-00537027
31-03-2022 micro format 18-11-2022 2022-20521961
31-03-2021 micro format 30-12-2021 2021-82000572
31-03-2020 micro format 10-12-2020 2020-75500184
31-03-2019 micro format 21-11-2019 2019-74200215
31-03-2018 micro format 23-10-2018 2018-70200070
31-03-2017 full format 10-10-2017 2017-66800494
31-03-2016 full format 28-10-2016 2016-67000412

Show all 37 filings

Similar companies · same sector, comparable size

Of the 29,878 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,871. 15,899 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.