INCLUYO
The computed 12-month bankruptcy probability of INCLUYO is 0.6% (low). The 2024 annual accounts show equity of €1.01M and a net result of €93k. Equity is growing by ~17.1% per year across the filed fiscal years. Its solvency ranks better than 64% of 963 sector peers (fiscal year 2024). The company has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.01M |
| Net result | €93k |
| Staff (FTE) | 7.1 |
| Better than sector | 64% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 41.6% | 27.4% | |
| Net result | €93k | €24k | |
| Equity | €1.01M | €172k | |
| Gross operating margin | €687k | €174k | |
| Staff costs | €379k | €166k |
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €297k |
| Net profit | €93k |
| Cash flow | €238k |
| Staff costs | €379k |
| Income taxes | €30k |
| Dividends | - |
| Total assets | €2.43M |
| Equity | €1.01M |
| Debt | €1.42M |
| of which ≤ 1y | €595k |
| of which > 1y | €800k |
| Working capital | €175k |
| Employees (FTE) | 7.1 |
| 2024 | |
|---|---|
| Current ratio | 1.29 |
| Quick ratio | 0.93 |
| Working capital ratio | 7.2% |
| Solvency | 41.6% |
| Debt / equity | 1.40 |
| Long-term debt ratio | 0.79 |
| Interest coverage | 9.64 |
| Gross margin | - |
| Net margin | - |
| ROA | 3.8% |
| ROE | 9.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.43M |
| Fixed assets | 21/28 | €1.65M |
| Intangible fixed assets | 21 | €12k |
| Tangible fixed assets | 22/27 | €1.63M |
| Financial fixed assets | 28 | €12k |
| Current assets | 29/58 | €770k |
| Stocks & contracts in progress | 3 | €217k |
| Amounts receivable within one year | 40/41 | €306k |
| Cash & bank | 54/58 | €186k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.43M |
| Equity | 10/15 | €1.01M |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €37k |
| Accumulated profits (losses) | 14 | €909k |
| Amounts payable | 17/49 | €1.42M |
| Amounts payable after one year | 17 | €800k |
| Amounts payable within one year | 42/48 | €595k |
| Trade debts payable within one year | 44 | €373k |
| Income statement | ||
| Gross operating margin | 9900 | €687k |
| Operating result | 9901 | €151k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €31k |
| Result before taxes | 9903 | €123k |
| Income taxes | 67/77 | €30k |
| Net result for the period | 9904 | €93k |
| Result to be appropriated | 9905 | €93k |
| NACE primary | Groothandel in andere intermediaire producten, neg(46869) |
| Legal form | Public limited company(014) |
| Incorporation | 09-06-1997 |
| Status | Active |
| Postal code | 9420 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41016D0935/00H000 | Flanders | 1,915 m² | 1 · 968 m² | 2.0 m |
| 41016B0539/00B000 | Flanders | 1,858 m² | 1 · 254 m² | 9.2 m · 2 fl. |
| 11803C1953/00A000 | Flanders | 72 m² | 1 · 49 m² | 13.7 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
01-02-2024 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Olivier Van Maele",
"firm_city": null,
"firm_name": null,
"office_city": "Aalst",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-01",
"filing_date": "2024-01-30",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-13",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": {
"waived": true,
"firm_kbo": null,
"firm_name": null,
"ibr_number": null,
"mission_type": null,
"individual_name": null
},
"subject_company": {
"kbo": "0460.817.108",
"name_full": "INCLUYO",
"legal_form": "Naamloze vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expedition",
"verslag raad van bestuur",
"co\u00F6rdinatie statuten"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "mevrouw Van den Berghe Annemieke",
"role": null,
"n_shares": 506,
"share_class": "A"
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "de heer Loy Jo",
"role": null,
"n_shares": 505,
"share_class": "A"
},
{
"kbo": "0465.024.037",
"pct": null,
"kind": "org",
"name": "de besloten vennootschap \u201CJumalo\u201D",
"role": null,
"n_shares": 1214,
"share_class": "B"
}
],
"share_classes_after": [
{
"n_shares": 1011,
"class_name": "Soort A-aandelen",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
},
{
"n_shares": 1214,
"class_name": "Soort B-aandelen",
"capital_share_eur": null,
"voting_rights_per_share": 1.0
}
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | INCLUYO |