iN2POWER
ActiveSummary
iN2POWER has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €381k and a net result of €-50k. Equity is shrinking by ~18.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 49% of 563 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 51 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €226k | - | €8k | - |
| Remuneration, social security and pensions62 | - | €371k | €396k | €434k | €457k | ▲ 5.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €545k | €640k | €648k | €640k | €300k | ▼ 53.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €120k | €-69k | €-36k | €-517 | ▲ 98.6% |
| Other operating charges640/8 | - | €5k | €3k | €2k | €2k | ▼ 1.0% |
| Non-recurring operating charges66A | - | - | €230k | - | - | - |
| Gross operating margin9900 | €560k | €-543k | €897k | €735k | €713k | ▼ 3.0% |
| Operating profit (loss)9901 | €-227k | €-1.68M | €-310k | €-304k | €-46k | ▲ 84.8% |
| Financial income75/76B | - | €7k | €22k | €4k | €9 | ▼ 99.8% |
| Recurring financial income75 | €10k | €7k | €22k | €4k | €9 | ▼ 99.8% |
| Financial charges65/66B | - | €82k | €76k | €44k | €1k | ▼ 97.5% |
| Recurring financial charges65 | €60k | €82k | €76k | €44k | €1k | ▼ 97.5% |
| Profit (loss) for the period before taxes9903 | €-277k | €-1.75M | €-365k | €-345k | €-47k | ▲ 86.3% |
| Income taxes67/77 | €-408 | €1k | - | €1k | €3k | ▲ 169% |
| Profit (loss) for the period9904 | €-276k | €-1.76M | €-365k | €-346k | €-50k | ▲ 85.5% |
| Profit (loss) for the period to be appropriated9905 | €-276k | €-1.76M | €-365k | €-346k | €-50k | ▲ 85.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.73M | €3.69M | €2.81M | €889k | €855k | ▼ 3.8% |
| Formation expenses20 | €3k | €1k | €331 | - | - | - |
| Fixed assets21/28 | €1.96M | €1.75M | €1.18M | €545k | €255k | ▼ 53.3% |
| Intangible fixed assets21 | €1.83M | €1.68M | €1.15M | €525k | €235k | ▼ 55.2% |
| Tangible fixed assets22/27 | €129k | €71k | €35k | €20k | €19k | ▼ 4.3% |
| Plant, machinery and equipment23 | - | €20k | €16k | €11k | €16k | ▲ 48.7% |
| Furniture and vehicles24 | - | €44k | €18k | €9k | €3k | ▼ 65.2% |
| Leasing and similar rights25 | - | €8k | - | - | - | - |
| Current assets29/58 | €762k | €1.94M | €1.62M | €344k | €601k | ▲ 74.7% |
| Stocks and contracts in progress3 | €511k | €995k | €1.05M | €974 | €7k | ▲ 663% |
| Stocks30/36 | - | €995k | €1.05M | €974 | €7k | ▲ 663% |
| Amounts receivable within one year40/41 | €147k | €741k | €443k | €97k | €534k | ▲ 449% |
| Trade receivables40 | - | €677k | €395k | €94k | €520k | ▲ 456% |
| Other amounts receivable41 | - | €65k | €48k | €4k | €15k | ▲ 280% |
| Cash at bank and in hand54/58 | €56k | €197k | €125k | €240k | €54k | ▼ 77.4% |
| Deferred charges and accrued income490/1 | - | €9k | €9k | €5k | €5k | ▼ 8.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.73M | €3.69M | €2.81M | €889k | €855k | ▼ 3.8% |
| Equity10/15 | €810k | €-945k | €-1.31M | €431k | €381k | ▼ 11.6% |
| Contributions10/11 | €2.11M | €2.11M | €2.11M | €500k | €500k | = |
| Capital10 | - | €2.11M | €2.11M | €500k | €500k | = |
| Issued capital100 | - | €2.11M | €2.11M | €500k | €500k | = |
| Reserves13 | €2k | €2k | €2k | €277k | €277k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Legal reserve130 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | - | - | €275k | €275k | = |
| Profit (loss) carried forward14 | €-1.30M | €-3.06M | €-3.42M | €-346k | €-396k | ▼ 14.5% |
| Amounts payable17/49 | €1.92M | €4.64M | €4.12M | €458k | €474k | ▲ 3.6% |
| Amounts payable after more than one year17 | €670k | €2.42M | €2.09M | - | - | - |
| Financial debts170/4 | - | €2.42M | €2.09M | - | - | - |
| Amounts payable within one year42/48 | €1.23M | €2.20M | €2.03M | €458k | €474k | ▲ 3.6% |
| Current portion of amounts payable after more than one year42 | - | €17k | €140k | - | - | - |
| Financial debts43 | - | €3k | - | - | - | - |
| Credit institutions430/8 | - | €3k | - | - | - | - |
| Trade debts44 | €962k | €1.16M | €1.06M | €356k | €304k | ▼ 14.6% |
| Suppliers440/4 | - | €1.16M | €1.06M | €356k | €304k | ▼ 14.6% |
| Advances received on contracts in progress46 | - | €887k | €715k | - | €70k | - |
| Taxes, remuneration and social security45 | - | €105k | €91k | €102k | €101k | ▼ 1.4% |
| Taxes450/3 | - | €26k | €17k | €19k | €19k | ▲ 0.4% |
| Remuneration and social security454/9 | - | €79k | €73k | €83k | €81k | ▼ 1.9% |
| Other amounts payable47/48 | - | €29k | €29k | - | - | - |
| Accrued charges and deferred income492/3 | - | €11k | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-276k | €-1.76M | €-365k | €-346k | €-50k | ▲ 85.5% |
| + Depreciation and write-downs630 | €545k | €640k | €648k | €640k | €300k | ▼ 53.1% |
| Operating cash flow (approximation) | €269k | €-1.12M | €283k | €294k | €250k | ▼ 15.0% |
| Investment in fixed assets (approximation) | - | €-425k | €-84k | €-331 | €-10k | ▼ 2,781% |
| Change in cash | - | €141k | €-72k | €116k | €-186k | ▼ 261% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 13 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44019B0647/00P000 | Flanders | 5,742 m² | 1 · 1,801 m² | 8.0 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.