Equity
IMOTI has made a profit without a break since 2008.
In July 2024, 20,135 companies had the same profile as IMOTI has now. Each dot stands for 51 companies, two years later.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,135 companies, not a prediction for IMOTI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
IMOTI files the micro format. That format states no turnover. The gross margin rose from €131,575 in 2006 to €471,060 in 2025.
The balance sheet grew most from 2007 to 2008 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €940,000. Estimated: probably between €660,000 and €1.4m.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.2m | 2.0m | 2.2m | 2.4m | 2.5m | 2.4m | 2.9m | 2.9m | 2.8m | 2.8m | 2.9m | 2.9m | 2.9m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 2.8m | 2.2m | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
1.8m | 1.9m | 2.1m | 2.2m | 2.2m | 2.3m | 2.4m | 2.4m | 2.6m | 2.6m | 2.7m | 2.5m | 2.6m | 2.6m | 2.7m | 2.8m | 2.9m | 3.0m | 2.7m | 2.1m | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
1.8m | 1.9m | 2.1m | 2.2m | 2.2m | 2.3m | 2.4m | 2.4m | 2.6m | 2.6m | 2.7m | 2.5m | 2.6m | 2.6m | 2.7m | 2.8m | 2.9m | 3.0m | 2.7m | 2.1m | |
22 |
1.8m | 1.9m | 1.4m | 1.5m | 1.6m | 1.6m | 1.7m | 1.7m | 1.8m | 1.9m | 1.9m | 1.7m | 1.8m | 1.9m | 2.0m | 2.0m | 2.1m | 2.2m | 1.9m | 1.3m | |
23 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | 0 | 667,102 | 676,835 | 686,568 | 696,301 | 701,037 | 755,570 | 763,322 | 771,075 | 817,538 | 757,141 | 761,087 | 762,441 | 763,795 | 765,150 | 766,504 | 767,858 | 769,212 | 770,567 | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
376,931 | 119,037 | 123,145 | 293,959 | 229,427 | 149,083 | 536,045 | 468,433 | 254,411 | 191,636 | 126,260 | 438,558 | 352,915 | 329,236 | 270,308 | 186,129 | 130,835 | 81,067 | 62,545 | 39,328 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
51,571 | 78,417 | 48,996 | 43,170 | 34,584 | 47,549 | 54,180 | 54,498 | 53,575 | 39,776 | 64,855 | 62,484 | 55,614 | 70,416 | 77,328 | 53,526 | 61,526 | 50,604 | 39,213 | 33,875 | |
40 |
51,550 | 58,032 | 47,290 | 43,150 | 31,564 | 30,899 | 45,934 | 54,163 | 53,575 | 39,776 | 44,238 | 53,138 | 45,736 | 45,661 | 50,940 | 47,142 | 61,465 | 50,457 | 39,125 | 33,751 | |
41 |
21 | 20,385 | 1,706 | 20 | 3,020 | 16,651 | 8,246 | 335 | 0 | 0 | 20,617 | 9,346 | 9,878 | 24,755 | 26,388 | 6,384 | 61 | 147 | 88 | 124 | |
50/53 |
100,000 | 35,000 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
223,725 | 5,618 | 74,075 | 250,788 | 194,843 | 101,534 | 481,866 | 411,435 | 200,421 | 151,445 | 60,989 | 376,074 | 297,301 | 258,820 | 192,979 | 132,603 | 69,309 | 30,463 | 23,332 | 5,453 | |
490/1 |
1,635 | 2 | 74 | - | - | - | 0 | 2,500 | 415 | 415 | 415 | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.2m | 2.0m | 2.2m | 2.4m | 2.5m | 2.4m | 2.9m | 2.9m | 2.8m | 2.8m | 2.9m | 2.9m | 2.9m | 3.0m | 3.0m | 3.0m | 3.0m | 3.0m | 2.8m | 2.2m | |
10/15 |
1.7m | 1.6m | 1.6m | 1.8m | 1.8m | 1.7m | 1.7m | 1.6m | 1.5m | 1.4m | 1.3m | 1.3m | 1.2m | 1.2m | 1.1m | 1.0m | 904,282 | 768,260 | 699,152 | 758,342 | |
10/11 |
831,000 | 831,000 | 831,000 | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 831,000 | 831,000 | 831,000 | 831,000 | 831,000 | 831,000 | 831,000 | |
10 |
831,000 | 831,000 | 831,000 | 1.0m | 1.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
831,000 | 831,000 | 831,000 | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 1.0m | 831,000 | 831,000 | 831,000 | 831,000 | 831,000 | 831,000 | 831,000 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
869,977 | 747,353 | 729,455 | 791,658 | 718,261 | 667,066 | 622,251 | 539,362 | 413,817 | 346,957 | 253,034 | 240,761 | 152,497 | 321,644 | 251,963 | 176,882 | 73,282 | - | - | - | |
130/1 |
61,171 | 51,179 | 45,838 | 48,662 | 44,706 | 41,805 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
61,171 | 51,179 | 45,838 | 48,662 | 44,706 | 41,805 | 39,257 | 35,501 | 31,172 | 27,782 | 24,562 | 23,948 | 19,535 | 16,082 | 12,598 | 8,844 | 3,664 | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
38,373 | 44,226 | 50,887 | 56,617 | 62,347 | 69,173 | 75,313 | 67,542 | 28,577 | 29,519 | - | - | - | - | - | - | - | - | - | - | |
133 |
770,433 | 651,948 | 632,730 | 686,379 | 611,208 | 556,088 | 507,681 | 436,319 | 354,068 | 289,656 | 228,472 | 216,813 | 132,962 | 305,561 | 239,365 | 168,038 | 69,618 | - | - | - | |
14 |
0 | 0 | 0 | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | -62,740 | -131,848 | -72,658 | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
13,102 | 15,052 | 16,962 | 18,872 | 20,782 | 23,058 | 25,104 | 28,371 | 14,715 | 15,200 | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
13,102 | 15,052 | 16,962 | 18,872 | 20,782 | 23,058 | 25,104 | 28,371 | 14,715 | 15,200 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
448,991 | 415,047 | 608,237 | 588,108 | 692,958 | 710,264 | 1.2m | 1.3m | 1.3m | 1.4m | 1.6m | 1.7m | 1.7m | 1.8m | 1.9m | 2.0m | 2.1m | 2.3m | 2.1m | 1.4m | |
17 |
4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 18,512 | 52,397 | 134,921 | 221,003 | 313,479 | 440,487 | 564,579 | 685,878 | 804,501 | 920,559 | 1.0m | 1.2m | 1.0m | 100,774 | |
170/4 |
- | - | - | - | - | 0 | 14,421 | 48,307 | 130,830 | 216,913 | 309,389 | 436,396 | 560,488 | 681,787 | 800,410 | 916,469 | 1.0m | 1.2m | 941,063 | 96,684 | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 4,090 | 59,090 | 4,090 | |
42/48 |
444,901 | 398,157 | 604,073 | 584,018 | 688,868 | 706,174 | 1.2m | 1.2m | 1.2m | 1.2m | 1.3m | 1.2m | 1.2m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.1m | 1.3m | |
42 |
- | - | - | - | 0 | 14,421 | 33,886 | 82,523 | 86,083 | 92,476 | 127,008 | 124,092 | 121,299 | 118,623 | 116,059 | 124,289 | 127,250 | 160,289 | 124,655 | 76,331 | |
43 |
424,356 | 387,976 | 594,113 | 574,073 | 680,887 | 662,400 | 1.1m | 1.1m | 1.1m | 1.1m | 1.0m | 1.1m | 1.0m | 1.0m | 962,656 | 923,411 | 923,411 | 923,411 | 923,411 | 851,411 | |
430/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
439 |
424,356 | 387,976 | 594,113 | 574,073 | 680,887 | 662,400 | 1.1m | 1.1m | 1.1m | 1.1m | 1.0m | 1.1m | 1.0m | 1.0m | 962,656 | 923,411 | 923,411 | 923,411 | 923,411 | 851,411 | |
44 |
3,159 | 2,566 | 318 | 378 | 57 | 17,703 | 80 | 1,511 | 53 | 6,913 | 88,922 | 535 | 154 | 469 | 149 | 250 | 245 | 239 | 1,217 | 1,194 | |
440/4 |
3,159 | 2,566 | 318 | 378 | 57 | 17,703 | 80 | 1,511 | 53 | 6,913 | 88,922 | 535 | 154 | 469 | 149 | 250 | 245 | 239 | 1,217 | 1,194 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
17,387 | 7,615 | 9,642 | 9,567 | 7,923 | 11,650 | 8,285 | 22,959 | 30,432 | 27,099 | 13,035 | 13,524 | 12,509 | 10,108 | 18,715 | - | - | - | - | - | |
450/3 |
17,387 | 7,615 | 9,642 | 9,567 | 7,923 | 11,650 | 8,285 | 22,959 | 30,432 | 27,099 | 13,035 | 13,524 | 12,509 | 10,108 | 18,715 | - | - | - | - | - | |
454/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | - | 0 | 302 | 2,723 | 3,861 | 3,753 | 4,191 | 3,299 | 3,094 | 2,469 | 2,464 | 2,459 | 2,696 | 3,960 | 365,110 | |
492/3 |
0 | 12,800 | 74 | - | - | - | - | 0 | - | - | - | - | - | 1 | 241 | 0 | 6 | 14 | 8 | 7 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | 0 | - | - | - | 7,058 | - | - | - | - | - | - | - | - | |
9900 |
471,060 | 353,517 | 248,621 | 252,203 | 226,501 | 222,230 | 277,208 | 327,442 | 275,215 | 307,800 | 250,667 | 273,785 | 258,329 | 258,366 | 269,790 | 257,328 | 282,167 | 254,454 | 183,147 | 131,575 | |
62 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
144,283 | 160,479 | 103,004 | 102,617 | 107,903 | 101,168 | 110,634 | 84,423 | 91,635 | 85,987 | 151,157 | 75,523 | 80,172 | 75,184 | 75,282 | 78,939 | 79,172 | 115,136 | 204,929 | 113,959 | |
631/4 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | -1,597 | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
24,528 | 22,142 | 16,695 | 15,285 | 15,898 | 14,892 | 14,140 | 15,989 | 14,243 | 13,814 | 13,527 | 13,350 | 12,972 | 12,552 | 11,103 | 10,872 | 10,872 | 11,653 | 7,793 | 5,101 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | - | - | 0 | - | - | 5,651 | - | - | - | 7 | - | - | 2,525 | 7,269 | 2,512 | |
9901 |
302,249 | 170,895 | 128,922 | 134,302 | 102,701 | 106,170 | 152,435 | 227,031 | 169,337 | 207,999 | 85,983 | 184,912 | 165,185 | 170,630 | 183,405 | 167,517 | 192,123 | 129,263 | -29,575 | 12,515 | |
75/76B |
1,442 | 2,166 | 6,827 | 0 | 8 | 285 | 160 | 202 | 202 | 5 | 2,452 | 1,559 | 3,909 | 2,706 | 1,334 | 123 | 153 | 356 | 258 | 371 | |
75 |
1,442 | 2,166 | 6,827 | 0 | 8 | 285 | 160 | 202 | 202 | 5 | 2,452 | 1,559 | 3,909 | 2,706 | 1,334 | 123 | 153 | 356 | 258 | 371 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
19,863 | 25,537 | 32,314 | 25,998 | 26,807 | 40,012 | 31,151 | 39,690 | 63,263 | 66,865 | 70,511 | 79,121 | 83,694 | 87,293 | 90,736 | 50,405 | 56,253 | 57,986 | 22,604 | 4,675 | |
65 |
19,863 | 25,537 | 32,314 | 25,998 | 26,807 | 40,012 | 31,151 | 39,690 | 63,263 | 66,865 | 70,511 | 79,121 | 83,694 | 87,293 | 90,736 | 50,405 | 56,253 | 57,986 | 22,604 | 4,675 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
283,828 | 147,524 | 103,435 | 108,304 | 75,902 | 66,443 | 121,444 | 187,543 | 106,276 | 141,138 | 12,273 | 114,408 | 85,401 | 86,043 | 93,997 | 117,235 | 136,022 | 69,108 | -59,190 | 5,699 | |
780 |
1,951 | 2,143 | 1,910 | 1,910 | 2,275 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
91,793 | 49,286 | 35,342 | 36,816 | 26,983 | 23,675 | 41,822 | 48,342 | 39,901 | 32,015 | - | 26,143 | 16,348 | 16,362 | 18,915 | 13,635 | - | - | - | - | |
9904 |
193,986 | 100,382 | 70,003 | 73,397 | 51,195 | 44,815 | 79,091 | 123,698 | 66,860 | 93,923 | 12,273 | 88,265 | 69,053 | 69,680 | 75,082 | 103,600 | 136,022 | 69,108 | -59,190 | 5,699 | |
789 |
5,852 | 6,429 | 5,730 | 5,730 | 6,826 | 6,140 | 9,153 | 942 | 942 | 1,884 | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 0 | 13,126 | 38,061 | - | 31,403 | - | - | - | - | - | - | - | - | - | - | |
9905 |
199,838 | 106,810 | 75,733 | 79,127 | 58,021 | 50,955 | 75,118 | 86,580 | 67,803 | 64,404 | 12,273 | 88,265 | 69,053 | 69,680 | 75,082 | 103,600 | 136,022 | 69,108 | -59,190 | 5,699 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
199,838 | 106,810 | 75,733 | 79,127 | 58,021 | 50,955 | 75,118 | 86,580 | 67,803 | 64,404 | 12,273 | 88,265 | 69,053 | 69,680 | 75,082 | 103,600 | 73,282 | -62,740 | -131,848 | -72,658 | |
791/2 |
71,362 | 82,251 | 132,206 | - | - | - | - | 0 | - | - | - | - | 238,200 | - | - | - | - | - | - | - | |
691/2 |
199,838 | 106,810 | 75,733 | 79,127 | 58,021 | 50,955 | 75,118 | 86,580 | 67,803 | 64,404 | 12,273 | 88,265 | 69,053 | 69,680 | 75,082 | 103,600 | 73,282 | - | - | - | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
0 | 5,341 | 3,787 | 3,956 | 2,901 | 2,548 | 3,756 | 4,329 | 3,390 | 3,220 | 614 | 4,413 | 3,453 | 3,484 | 3,754 | 5,180 | 3,664 | - | - | - | |
6921 |
199,838 | 101,470 | 71,946 | 75,171 | 55,120 | 48,407 | 71,362 | 82,251 | 64,412 | 61,184 | 11,659 | 83,852 | 65,600 | 66,196 | 71,328 | 98,420 | 69,618 | - | - | - | |
694/7 |
71,362 | 82,251 | 132,206 | - | - | - | - | 0 | - | - | - | - | 238,200 | - | - | - | - | - | - | - | |
694 |
71,362 | 82,251 | 132,206 | - | - | - | - | 0 | - | - | - | - | 238,200 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 20-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 20-07-2026 | 2026-00309906 | |
| 31-12-2024 | micro format | 18-07-2025 | 2025-00283772 | |
| 31-12-2023 | micro format | 17-07-2024 | 2024-00254845 | |
| 31-12-2022 | micro format | 17-07-2023 | 2023-00239874 | |
| 31-12-2021 | micro format | 14-07-2022 | 2022-20184948 | |
| 31-12-2020 | micro format | 17-08-2021 | 2021-49600012 | |
| 31-12-2019 | micro format | 06-07-2020 | 2020-27200428 | |
| 31-12-2018 | micro format | 17-07-2019 | 2019-34100408 | |
| 31-12-2017 | micro format | 17-07-2018 | 2018-33800262 | |
| 31-12-2016 | micro format | 17-07-2017 | 2017-32200317 | |
| 31-12-2015 | full format | 11-07-2016 | 2016-30100496 | |
| 31-12-2014 | full format | 14-07-2015 | 2015-30500543 | |
| 31-12-2013 | full format | 14-07-2014 | 2014-30300418 | |
| 31-12-2012 | full format | 01-08-2013 | 2013-38900329 | |
| 31-12-2011 | full format | 29-06-2012 | 2012-23600499 | |
| 31-12-2010 | full format | 12-07-2011 | 2011-28800256 | |
| 31-12-2009 | full format | 30-06-2010 | 2010-24700194 | |
| 31-12-2008 | full format | 07-07-2009 | 2009-38400137 | |
| 31-12-2007 | full format | 26-06-2008 | 2008-30800145 | |
| 31-12-2006 | full format | 18-07-2007 | 2007-42500256 | |
| 31-12-2005 | full format | 13-07-2006 | 2006-45204931 | |
| 31-12-2004 | full format | 08-06-2005 | 2005-22102877 | |
| 31-12-2003 | full format | 30-06-2004 | 2004-35502926 | |
| 31-12-2002 | full format | 16-07-2003 | 2003-42700111 | |
| 31-12-2001 | full format | 04-07-2002 | 2002-32600221 | |
| 31-12-2000 | full format | 03-10-2001 | 2001-60300280 | |
| 31-12-1999 | full format | 21-06-2000 | 2000-24400162 | |
| 31-12-1998 | full format | 30-06-1999 | 1999-25205202 | |
| 31-12-1997 | full format | 14-07-1998 | 1998-32501073 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 446,531 | 331,375 | 231,926 | 236,919 | 210,603 | 207,338 | 263,068 | 311,453 | 260,972 | 293,986 | 237,140 | 260,435 | 245,357 | 245,813 | 258,688 | 246,456 | 271,295 | 244,398 | 175,354 | 126,474 | ||
| 338,268 | 260,861 | 173,008 | 176,014 | 159,097 | 145,983 | 189,725 | 208,121 | 158,496 | 179,911 | 163,430 | 163,787 | 149,225 | 144,864 | 150,364 | 182,539 | 215,194 | 184,244 | 145,738 | 119,658 | ||
| 61,831 | 40,751 | 15,453 | 4,723 | 59,172 | 45,184 | 103,369 | 5,623 | 34,476 | 18,349 | 389,587 | -2,592 | 22,918 | 0 | 0 | 0 | 0 | 378,488 | 788,367 | 1.5m | ||
| 218,107 | -68,457 | -176,713 | 55,945 | 93,310 | -380,332 | 70,431 | 211,013 | 48,977 | 90,455 | -315,084 | 78,773 | 38,481 | 65,840 | 60,377 | 63,293 | 38,847 | 7,131 | 17,879 | - | ||
| -67,971 | -279,120 | -480,927 | -290,059 | -459,440 | -557,091 | -641,422 | -754,746 | -958,184 | -995,636 | -1.1m | -780,265 | -822,552 | -803,739 | -829,740 | -864,286 | -922,530 | -1.0m | -990,698 | -1.3m | ||
| 78.6% | 78.6% | 71.4% | 75.2% | 71.2% | 70.0% | 57.7% | 54.9% | 51.7% | 49.4% | 45.3% | 43.7% | 40.8% | 38.8% | 36.2% | 33.8% | 30.1% | 25.3% | 25.4% | 35.2% | ||
| 0.85 | 0.30 | 0.20 | 0.50 | 0.33 | 0.21 | 0.46 | 0.38 | 0.21 | 0.16 | 0.10 | 0.36 | 0.30 | 0.29 | 0.25 | 0.18 | 0.12 | 0.07 | 0.06 | 0.03 | ||
| 0.26 | 0.26 | 0.39 | 0.32 | 0.39 | 0.41 | 0.72 | 0.80 | 0.92 | 1.01 | 1.21 | 1.29 | 1.45 | 1.58 | 1.76 | 1.96 | 2.32 | 2.95 | 2.94 | 1.84 | ||
| 11.4% | 6.4% | 4.5% | 4.0% | 2.9% | 2.6% | 4.7% | 7.8% | 4.6% | 6.7% | 0.9% | 6.9% | 5.8% | 6.0% | 6.9% | 10.3% | 15.0% | 9.0% | -8.5% | 0.8% | ||
| 9.0% | 5.0% | 3.2% | 3.0% | 2.1% | 1.8% | 2.7% | 4.3% | 2.4% | 3.3% | 0.4% | 3.0% | 2.4% | 2.3% | 2.5% | 3.5% | 4.5% | 2.3% | -2.2% | 0.3% | ||
| 22.48 | 12.98 | 7.18 | 9.11 | 7.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Mortgages, amount registered | - | - | €735,000 | €735,000 | €735,000 |
| - | - | €735,000 | €735,000 | €735,000 | |
| Carrying value of the mortgaged assets | - | - | €479,734 | €506,899 | €534,065 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €61,831 | €40,751 | €15,453 | €4,723 | €59,172 |
| €144,283 | €160,479 | €103,004 | €102,617 | €107,903 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 77% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 20.7% to 20.8%. Equity and debt are higher.
IMOTI has no parent and no holdings in its annual accounts. IMOTI shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| IMOTI SA registered office Rue des Tilleuls 18, 7740 Pecq | 15-01-1997 | 2.079.947.145 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 57086A0505/00T000 | 482 m² | 1 · 240 m² | 13.8 m · 3 |
If something looks wrong or is missing, please tell us.