IMOTI

Active Public limited companyfounded 1997active for 29 yearsRue des Tilleuls 18, 7740 PecqKBO/BCE: BE 0459.740.309

IMOTI

Financial year 2025

Follow Report Compare

Annual accounts 2025

micro format, filed on 20-07-2026, 11 days before the deadline

€471,060

▲ 33.2%

€302,249

▲ 76.9%

€193,986

▲ 93.2%

-€67,971

▲ €211,149

78.6%

▲ 0.1 percentage points

0.85

▲ 0.55

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €940,000. Estimated: probably between €660,000 and €1.4m.

Balance sheet

balance sheet total €2.2m on 31-12-2025

What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.2m	2.0m	2.2m	2.4m	2.5m	2.4m	2.9m	2.9m	2.8m	2.8m	2.9m	2.9m	2.9m	3.0m	3.0m	3.0m	3.0m	3.0m	2.8m	2.2m
`20`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`21/28`	1.8m	1.9m	2.1m	2.2m	2.2m	2.3m	2.4m	2.4m	2.6m	2.6m	2.7m	2.5m	2.6m	2.6m	2.7m	2.8m	2.9m	3.0m	2.7m	2.1m
`21`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`22/27`	1.8m	1.9m	2.1m	2.2m	2.2m	2.3m	2.4m	2.4m	2.6m	2.6m	2.7m	2.5m	2.6m	2.6m	2.7m	2.8m	2.9m	3.0m	2.7m	2.1m
`22`	1.8m	1.9m	1.4m	1.5m	1.6m	1.6m	1.7m	1.7m	1.8m	1.9m	1.9m	1.7m	1.8m	1.9m	2.0m	2.0m	2.1m	2.2m	1.9m	1.3m
`23`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`24`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`26`	-	0	667,102	676,835	686,568	696,301	701,037	755,570	763,322	771,075	817,538	757,141	761,087	762,441	763,795	765,150	766,504	767,858	769,212	770,567
`27`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`28`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	376,931	119,037	123,145	293,959	229,427	149,083	536,045	468,433	254,411	191,636	126,260	438,558	352,915	329,236	270,308	186,129	130,835	81,067	62,545	39,328
`29`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`290`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`291`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`3`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`30/36`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`37`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	51,571	78,417	48,996	43,170	34,584	47,549	54,180	54,498	53,575	39,776	64,855	62,484	55,614	70,416	77,328	53,526	61,526	50,604	39,213	33,875
`40`	51,550	58,032	47,290	43,150	31,564	30,899	45,934	54,163	53,575	39,776	44,238	53,138	45,736	45,661	50,940	47,142	61,465	50,457	39,125	33,751
`41`	21	20,385	1,706	20	3,020	16,651	8,246	335	0	0	20,617	9,346	9,878	24,755	26,388	6,384	61	147	88	124
`50/53`	100,000	35,000	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	223,725	5,618	74,075	250,788	194,843	101,534	481,866	411,435	200,421	151,445	60,989	376,074	297,301	258,820	192,979	132,603	69,309	30,463	23,332	5,453
`490/1`	1,635	2	74	-	-	-	0	2,500	415	415	415	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	2.2m	2.0m	2.2m	2.4m	2.5m	2.4m	2.9m	2.9m	2.8m	2.8m	2.9m	2.9m	2.9m	3.0m	3.0m	3.0m	3.0m	3.0m	2.8m	2.2m
`10/15`	1.7m	1.6m	1.6m	1.8m	1.8m	1.7m	1.7m	1.6m	1.5m	1.4m	1.3m	1.3m	1.2m	1.2m	1.1m	1.0m	904,282	768,260	699,152	758,342
`10/11`	831,000	831,000	831,000	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	831,000	831,000	831,000	831,000	831,000	831,000	831,000
`10`	831,000	831,000	831,000	1.0m	1.0m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	831,000	831,000	831,000	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	1.0m	831,000	831,000	831,000	831,000	831,000	831,000	831,000
`101`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`11`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`12`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`13`	869,977	747,353	729,455	791,658	718,261	667,066	622,251	539,362	413,817	346,957	253,034	240,761	152,497	321,644	251,963	176,882	73,282	-	-	-
`130/1`	61,171	51,179	45,838	48,662	44,706	41,805	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`130`	61,171	51,179	45,838	48,662	44,706	41,805	39,257	35,501	31,172	27,782	24,562	23,948	19,535	16,082	12,598	8,844	3,664	-	-	-
`1312`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`132`	38,373	44,226	50,887	56,617	62,347	69,173	75,313	67,542	28,577	29,519	-	-	-	-	-	-	-	-	-	-
`133`	770,433	651,948	632,730	686,379	611,208	556,088	507,681	436,319	354,068	289,656	228,472	216,813	132,962	305,561	239,365	168,038	69,618	-	-	-
`14`	0	0	0	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-62,740	-131,848	-72,658
`15`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`19`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`16`	13,102	15,052	16,962	18,872	20,782	23,058	25,104	28,371	14,715	15,200	-	-	-	-	-	-	-	-	-	-
`160/5`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`160`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`168`	13,102	15,052	16,962	18,872	20,782	23,058	25,104	28,371	14,715	15,200	-	-	-	-	-	-	-	-	-	-
`17/49`	448,991	415,047	608,237	588,108	692,958	710,264	1.2m	1.3m	1.3m	1.4m	1.6m	1.7m	1.7m	1.8m	1.9m	2.0m	2.1m	2.3m	2.1m	1.4m
`17`	4,090	4,090	4,090	4,090	4,090	4,090	18,512	52,397	134,921	221,003	313,479	440,487	564,579	685,878	804,501	920,559	1.0m	1.2m	1.0m	100,774
`170/4`	-	-	-	-	-	0	14,421	48,307	130,830	216,913	309,389	436,396	560,488	681,787	800,410	916,469	1.0m	1.2m	941,063	96,684
`175`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`176`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`178/9`	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	59,090	4,090
`42/48`	444,901	398,157	604,073	584,018	688,868	706,174	1.2m	1.2m	1.2m	1.2m	1.3m	1.2m	1.2m	1.1m	1.1m	1.1m	1.1m	1.1m	1.1m	1.3m
`42`	-	-	-	-	0	14,421	33,886	82,523	86,083	92,476	127,008	124,092	121,299	118,623	116,059	124,289	127,250	160,289	124,655	76,331
`43`	424,356	387,976	594,113	574,073	680,887	662,400	1.1m	1.1m	1.1m	1.1m	1.0m	1.1m	1.0m	1.0m	962,656	923,411	923,411	923,411	923,411	851,411
`430/8`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`439`	424,356	387,976	594,113	574,073	680,887	662,400	1.1m	1.1m	1.1m	1.1m	1.0m	1.1m	1.0m	1.0m	962,656	923,411	923,411	923,411	923,411	851,411
`44`	3,159	2,566	318	378	57	17,703	80	1,511	53	6,913	88,922	535	154	469	149	250	245	239	1,217	1,194
`440/4`	3,159	2,566	318	378	57	17,703	80	1,511	53	6,913	88,922	535	154	469	149	250	245	239	1,217	1,194
`441`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`46`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`45`	17,387	7,615	9,642	9,567	7,923	11,650	8,285	22,959	30,432	27,099	13,035	13,524	12,509	10,108	18,715	-	-	-	-	-
`450/3`	17,387	7,615	9,642	9,567	7,923	11,650	8,285	22,959	30,432	27,099	13,035	13,524	12,509	10,108	18,715	-	-	-	-	-
`454/9`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`47/48`	-	-	-	-	-	-	0	302	2,723	3,861	3,753	4,191	3,299	3,094	2,469	2,464	2,459	2,696	3,960	365,110
`492/3`	0	12,800	74	-	-	-	-	0	-	-	-	-	-	1	241	0	6	14	8	7
Income statement
`76A`	-	-	-	-	-	-	-	0	-	-	-	7,058	-	-	-	-	-	-	-	-
`9900`	471,060	353,517	248,621	252,203	226,501	222,230	277,208	327,442	275,215	307,800	250,667	273,785	258,329	258,366	269,790	257,328	282,167	254,454	183,147	131,575
`62`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`630`	144,283	160,479	103,004	102,617	107,903	101,168	110,634	84,423	91,635	85,987	151,157	75,523	80,172	75,184	75,282	78,939	79,172	115,136	204,929	113,959
`631/4`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-1,597	-	-
`635/8`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`640/8`	24,528	22,142	16,695	15,285	15,898	14,892	14,140	15,989	14,243	13,814	13,527	13,350	12,972	12,552	11,103	10,872	10,872	11,653	7,793	5,101
`649`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`66A`	-	-	-	-	-	-	-	0	-	-	5,651	-	-	-	7	-	-	2,525	7,269	2,512
`9901`	302,249	170,895	128,922	134,302	102,701	106,170	152,435	227,031	169,337	207,999	85,983	184,912	165,185	170,630	183,405	167,517	192,123	129,263	-29,575	12,515
`75/76B`	1,442	2,166	6,827	0	8	285	160	202	202	5	2,452	1,559	3,909	2,706	1,334	123	153	356	258	371
`75`	1,442	2,166	6,827	0	8	285	160	202	202	5	2,452	1,559	3,909	2,706	1,334	123	153	356	258	371
`76B`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	19,863	25,537	32,314	25,998	26,807	40,012	31,151	39,690	63,263	66,865	70,511	79,121	83,694	87,293	90,736	50,405	56,253	57,986	22,604	4,675
`65`	19,863	25,537	32,314	25,998	26,807	40,012	31,151	39,690	63,263	66,865	70,511	79,121	83,694	87,293	90,736	50,405	56,253	57,986	22,604	4,675
`66B`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	283,828	147,524	103,435	108,304	75,902	66,443	121,444	187,543	106,276	141,138	12,273	114,408	85,401	86,043	93,997	117,235	136,022	69,108	-59,190	5,699
`780`	1,951	2,143	1,910	1,910	2,275	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	91,793	49,286	35,342	36,816	26,983	23,675	41,822	48,342	39,901	32,015	-	26,143	16,348	16,362	18,915	13,635	-	-	-	-
`9904`	193,986	100,382	70,003	73,397	51,195	44,815	79,091	123,698	66,860	93,923	12,273	88,265	69,053	69,680	75,082	103,600	136,022	69,108	-59,190	5,699
`789`	5,852	6,429	5,730	5,730	6,826	6,140	9,153	942	942	1,884	-	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	0	13,126	38,061	-	31,403	-	-	-	-	-	-	-	-	-	-
`9905`	199,838	106,810	75,733	79,127	58,021	50,955	75,118	86,580	67,803	64,404	12,273	88,265	69,053	69,680	75,082	103,600	136,022	69,108	-59,190	5,699
Appropriation of the result
`9906`	199,838	106,810	75,733	79,127	58,021	50,955	75,118	86,580	67,803	64,404	12,273	88,265	69,053	69,680	75,082	103,600	73,282	-62,740	-131,848	-72,658
`791/2`	71,362	82,251	132,206	-	-	-	-	0	-	-	-	-	238,200	-	-	-	-	-	-	-
`691/2`	199,838	106,810	75,733	79,127	58,021	50,955	75,118	86,580	67,803	64,404	12,273	88,265	69,053	69,680	75,082	103,600	73,282	-	-	-
`691`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`6920`	0	5,341	3,787	3,956	2,901	2,548	3,756	4,329	3,390	3,220	614	4,413	3,453	3,484	3,754	5,180	3,664	-	-	-
`6921`	199,838	101,470	71,946	75,171	55,120	48,407	71,362	82,251	64,412	61,184	11,659	83,852	65,600	66,196	71,328	98,420	69,618	-	-	-
`694/7`	71,362	82,251	132,206	-	-	-	-	0	-	-	-	-	238,200	-	-	-	-	-	-	-
`694`	71,362	82,251	132,206	-	-	-	-	0	-	-	-	-	238,200	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
`696`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 20-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	20-07-2026	2026-00309906	PDF
31-12-2024	micro format	18-07-2025	2025-00283772	PDF
31-12-2023	micro format	17-07-2024	2024-00254845	PDF
31-12-2022	micro format	17-07-2023	2023-00239874	PDF
31-12-2021	micro format	14-07-2022	2022-20184948	PDF
31-12-2020	micro format	17-08-2021	2021-49600012	PDF
31-12-2019	micro format	06-07-2020	2020-27200428	PDF
31-12-2018	micro format	17-07-2019	2019-34100408	PDF
31-12-2017	micro format	17-07-2018	2018-33800262	PDF
31-12-2016	micro format	17-07-2017	2017-32200317	PDF
31-12-2015	full format	11-07-2016	2016-30100496	PDF
31-12-2014	full format	14-07-2015	2015-30500543	PDF
31-12-2013	full format	14-07-2014	2014-30300418	PDF
31-12-2012	full format	01-08-2013	2013-38900329	PDF
31-12-2011	full format	29-06-2012	2012-23600499	PDF
31-12-2010	full format	12-07-2011	2011-28800256	PDF
31-12-2009	full format	30-06-2010	2010-24700194	PDF
31-12-2008	full format	07-07-2009	2009-38400137	PDF
31-12-2007	full format	26-06-2008	2008-30800145	PDF
31-12-2006	full format	18-07-2007	2007-42500256	PDF
31-12-2005	full format	13-07-2006	2006-45204931	PDF
31-12-2004	full format	08-06-2005	2005-22102877	PDF
31-12-2003	full format	30-06-2004	2004-35502926	PDF
31-12-2002	full format	16-07-2003	2003-42700111	PDF
31-12-2001	full format	04-07-2002	2002-32600221	PDF
31-12-2000	full format	03-10-2001	2001-60300280	PDF
31-12-1999	full format	21-06-2000	2000-24400162	PDF
31-12-1998	full format	30-06-1999	1999-25205202	PDF
31-12-1997	full format	14-07-1998	1998-32501073	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
446,531	331,375	231,926	236,919	210,603	207,338	263,068	311,453	260,972	293,986	237,140	260,435	245,357	245,813	258,688	246,456	271,295	244,398	175,354	126,474
338,268	260,861	173,008	176,014	159,097	145,983	189,725	208,121	158,496	179,911	163,430	163,787	149,225	144,864	150,364	182,539	215,194	184,244	145,738	119,658
61,831	40,751	15,453	4,723	59,172	45,184	103,369	5,623	34,476	18,349	389,587	-2,592	22,918	0	0	0	0	378,488	788,367	1.5m
218,107	-68,457	-176,713	55,945	93,310	-380,332	70,431	211,013	48,977	90,455	-315,084	78,773	38,481	65,840	60,377	63,293	38,847	7,131	17,879	-
-67,971	-279,120	-480,927	-290,059	-459,440	-557,091	-641,422	-754,746	-958,184	-995,636	-1.1m	-780,265	-822,552	-803,739	-829,740	-864,286	-922,530	-1.0m	-990,698	-1.3m
78.6%	78.6%	71.4%	75.2%	71.2%	70.0%	57.7%	54.9%	51.7%	49.4%	45.3%	43.7%	40.8%	38.8%	36.2%	33.8%	30.1%	25.3%	25.4%	35.2%
0.85	0.30	0.20	0.50	0.33	0.21	0.46	0.38	0.21	0.16	0.10	0.36	0.30	0.29	0.25	0.18	0.12	0.07	0.06	0.03
0.26	0.26	0.39	0.32	0.39	0.41	0.72	0.80	0.92	1.01	1.21	1.29	1.45	1.58	1.76	1.96	2.32	2.95	2.94	1.84
11.4%	6.4%	4.5%	4.0%	2.9%	2.6%	4.7%	7.8%	4.6%	6.7%	0.9%	6.9%	5.8%	6.0%	6.9%	10.3%	15.0%	9.0%	-8.5%	0.8%
9.0%	5.0%	3.2%	3.0%	2.1%	1.8%	2.7%	4.3%	2.4%	3.3%	0.4%	3.0%	2.4%	2.3%	2.5%	3.5%	4.5%	2.3%	-2.2%	0.3%
22.48	12.98	7.18	9.11	7.86	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Mortgages, amount registered	-	-	€735,000	€735,000	€735,000
	-	-	€735,000	€735,000	€735,000
Carrying value of the mortgaged assets	-	-	€479,734	€506,899	€534,065

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€61,831	€40,751	€15,453	€4,723	€59,172
	€144,283	€160,479	€103,004	€102,617	€107,903

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on IMOTI

The operating result for 2025 is 77% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total rises from 20.7% to 20.8%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed